HK Stock MarketDetailed Quotes

00173 K. WAH INT'L

Watchlist
  • 1.780
  • +0.020+1.14%
Market Closed Apr 26 16:08 CST
5.58BMarket Cap6.95P/E (TTM)

K. WAH INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
-59.37%2.07B
----
4.73%5.09B
----
-8.29%4.86B
----
-4.32%5.3B
----
-17.77%5.54B
Profit adjustment
Interest (income) - adjustment
----
-79.31%-131.48M
----
18.05%-73.33M
----
17.36%-89.48M
----
-60.12%-108.28M
----
24.21%-67.62M
Dividend (income)- adjustment
----
---48.75M
----
----
----
50.55%-73.12M
----
0.00%-147.86M
----
-54.24%-147.86M
Investment loss (gain)
----
-71.75%10.41M
----
161.37%36.86M
----
1,110.97%14.1M
----
---1.4M
----
----
Attributable subsidiary (profit) loss
----
686.92%58.9M
----
83.45%-10.04M
----
76.86%-60.63M
----
-202.04%-262.04M
----
55.33%-86.76M
Impairment and provisions:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Revaluation surplus:
--0
91.81%-64.68M
--0
-306.28%-789.41M
--0
697.36%382.69M
--0
95.48%-64.06M
--0
18.01%-1.42B
-Fair value of investment properties (increase)
----
112.04%84.78M
----
-327.07%-703.94M
----
908.68%310.01M
----
97.29%-38.34M
----
18.29%-1.42B
-Derivative financial instruments fair value (increase)
----
-104.92%-138.91M
----
-169.03%-67.79M
----
2,365.81%98.2M
----
0.71%-4.33M
----
-210.14%-4.37M
-Other fair value changes
----
40.38%-10.55M
----
30.67%-17.69M
----
-19.26%-25.52M
----
-1,097.90%-21.4M
----
369.35%2.14M
Asset sale loss (gain):
--0
103.18%96K
--0
-2,700.86%-3.02M
--0
-65.88%116K
--0
98.83%340K
--0
205.36%171K
-Loss (gain) on sale of property, machinery and equipment
----
-93.84%96K
----
1,243.10%1.56M
----
-65.88%116K
----
98.83%340K
----
205.36%171K
-Loss (gain) from selling other assets
----
----
----
---4.58M
----
----
----
----
----
----
Depreciation and amortization:
--0
2.34%33.23M
--0
7.39%32.47M
--0
1.33%30.24M
--0
3.63%29.84M
--0
-8.38%28.8M
-Depreciation
----
2.34%33.23M
----
7.39%32.47M
----
1.33%30.24M
----
4.07%29.84M
----
-8.42%28.67M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
2.50%123K
Financial expense
----
68.95%61.03M
----
14.37%36.12M
----
188.22%31.58M
----
-12.09%10.96M
----
-38.76%12.47M
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
----
----
--68.85M
Operating profit before the change of operating capital
--0
-54.01%1.99B
--0
-15.23%4.32B
--0
7.12%5.1B
--0
21.11%4.76B
--0
-15.30%3.93B
Change of operating capital
Inventory (increase) decrease
----
-102.50%-21K
----
254.51%839K
----
-195.60%-543K
----
-67.80%568K
----
191.16%1.76M
Developing property (increase)decrease
----
117.63%3.62B
----
-39.90%1.66B
----
168.41%2.77B
----
2,549.84%1.03B
----
99.38%-42.12M
Accounts receivable (increase)decrease
----
105.46%79.41M
----
-42.36%38.65M
----
386.16%67.05M
----
-101.23%-23.43M
----
322.67%1.91B
Accounts payable increase (decrease)
----
-80.20%163.78M
----
771.46%827.28M
----
142.16%94.93M
----
54.29%-225.16M
----
-238.63%-492.63M
Advance payment increase (decrease)
----
4,848.70%4.01B
----
103.60%80.96M
----
-650.46%-2.25B
----
80.18%-300M
----
-186.79%-1.51B
prepayments (increase)decrease
----
----
----
180.26%2.75B
----
---3.43B
----
----
----
----
Cash  from business operations
--0
1.02%8.53B
--0
364.13%8.44B
--0
-65.06%1.82B
--0
36.87%5.21B
--0
296.78%3.8B
Other taxs
----
-412.36%-3.52B
----
59.69%-687.2M
----
-35.23%-1.7B
----
45.87%-1.26B
----
-170.82%-2.33B
Interest paid - operating
----
-30.94%-450.47M
----
-14.25%-344.04M
----
42.67%-301.12M
----
-26.48%-525.21M
----
-23.25%-415.24M
Special items of business
----
-7.31%-1.33B
----
-133.85%-1.24B
----
-1,417.32%-530.46M
----
-453.35%-34.96M
----
102.40%9.89M
Net cash from operations
119.60%1.7B
-38.51%4.56B
-57.06%773.55M
4,058.45%7.41B
156.02%1.8B
-105.47%-187.21M
-73.89%703.63M
222.97%3.42B
261.83%2.7B
133.83%1.06B
Cash flow from investment activities
Interest received - investment
----
89.36%134.18M
----
-26.83%70.86M
----
-9.50%96.84M
----
68.85%107M
----
-20.60%63.37M
Dividend received - investment
-99.32%600K
87.75%164.1M
341.25%88.25M
-90.32%87.4M
--20M
11.82%902.8M
----
122.65%807.36M
-50.00%80M
-2.20%362.61M
Loan receivable (increase) decrease
----
533.33%1.52B
----
-71.64%239.46M
----
12.28%844.42M
----
-65.82%752.04M
----
318.34%2.2B
Decrease in deposits (increase)
----
----
----
----
----
4,677.02%62.93M
4,473.02%61.27M
-100.49%-1.38M
99.55%-1.4M
-8.63%279.93M
Sale of fixed assets
----
----
----
-56.98%148K
----
7.17%344K
----
629.55%321K
----
-78.33%44K
Purchase of fixed assets
----
25.09%-4.76M
----
4.39%-6.35M
----
-46.33%-6.65M
----
-17.52%-4.54M
----
56.48%-3.86M
Recovery of cash from investments
--148.94M
10.69%942.3M
----
6,136.11%851.27M
--14.16M
-1,110.97%-14.1M
----
-62.80%1.4M
----
148.83%3.75M
Cash on investment
-111.42%-148.28M
-256.66%-5.14B
92.79%-70.14M
48.93%-1.44B
-29,497.02%-972.56M
60.63%-2.82B
---3.29M
-687.09%-7.16B
----
-774.72%-910.11M
Other items in the investment business
-139.16%-829.78M
----
81.57%2.12B
----
1,979.50%1.17B
35.63%-512.69M
97.44%-62.09M
-248.94%-796.49M
-2,337.88%-2.42B
96.32%-228.26M
Net cash from investment operations
-138.77%-828.52M
-1,106.77%-2.38B
835.24%2.14B
86.34%-197.63M
5,665.99%228.48M
77.03%-1.45B
99.83%-4.11M
-456.29%-6.3B
-582.00%-2.35B
135.04%1.77B
Net cash before financing
-70.10%870.18M
-69.89%2.17B
43.38%2.91B
541.54%7.21B
190.18%2.03B
43.24%-1.63B
100.26%699.52M
-201.82%-2.88B
117.38%349.31M
134.58%2.83B
Cash flow from financing activities
New borrowing
6.99%7.26B
-20.22%9.42B
16.42%6.79B
-11.75%11.81B
-21.96%5.83B
52.86%13.38B
48.67%7.47B
-49.20%8.75B
-60.81%5.03B
-13.68%17.23B
Refund
33.57%-7.15B
26.21%-13.28B
-17.32%-10.76B
-100.50%-18B
-8.61%-9.17B
-27.26%-8.98B
-27.02%-8.45B
58.50%-7.05B
36.17%-6.65B
-34.71%-16.99B
Issuing shares
----
-18.40%7.44M
--7.44M
81.08%9.11M
----
239.61%5.03M
50.94%2.24M
-89.01%1.48M
-88.23%1.48M
-68.24%13.48M
Dividends paid - financing
----
-0.24%-698.49M
----
0.11%-696.83M
----
-4.83%-697.57M
----
-86.41%-665.41M
----
-109.61%-356.96M
Issuance expenses and redemption of securities expenses
----
----
----
----
---450M
----
----
----
----
----
Other items of the financing business
82.69%-10.3M
7,099.63%1.56B
-7,290.22%-59.54M
56.44%-22.22M
102.06%828K
65.64%-51.01M
-19.84%-40.23M
77.97%-148.43M
91.06%-33.57M
-59.43%-673.87M
Net cash from financing operations
102.61%105.16M
56.59%-2.99B
-6.17%-4.02B
-288.43%-6.9B
-275.01%-3.79B
312.39%3.66B
38.92%-1.01B
213.61%887.84M
-180.78%-1.65B
-111.50%-781.47M
Effect of rate
20.97%-198.98M
-422.83%-482.6M
-581.11%-251.78M
-43.61%149.49M
198.40%52.33M
577.61%265.11M
-147.38%-53.18M
48.98%-55.51M
-580.78%-21.5M
-143.36%-108.8M
Net Cash
187.59%975.34M
-362.43%-822.98M
36.74%-1.11B
-84.53%313.6M
-465.75%-1.76B
201.90%2.03B
76.16%-311.11M
-197.31%-1.99B
-3,470.90%-1.31B
248.45%2.04B
Begining period cash
-16.05%6.83B
6.03%8.14B
6.03%8.14B
42.61%7.67B
42.61%7.67B
-27.54%5.38B
-27.54%5.38B
35.27%7.43B
35.27%7.43B
-17.03%5.49B
Cash at the end
12.35%7.61B
-16.05%6.83B
13.50%6.77B
6.03%8.14B
18.93%5.97B
42.61%7.67B
-17.76%5.02B
-27.54%5.38B
10.39%6.1B
35.27%7.43B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax -----59.37%2.07B----4.73%5.09B-----8.29%4.86B-----4.32%5.3B-----17.77%5.54B
Profit adjustment
Interest (income) - adjustment -----79.31%-131.48M----18.05%-73.33M----17.36%-89.48M-----60.12%-108.28M----24.21%-67.62M
Dividend (income)- adjustment -------48.75M------------50.55%-73.12M----0.00%-147.86M-----54.24%-147.86M
Investment loss (gain) -----71.75%10.41M----161.37%36.86M----1,110.97%14.1M-------1.4M--------
Attributable subsidiary (profit) loss ----686.92%58.9M----83.45%-10.04M----76.86%-60.63M-----202.04%-262.04M----55.33%-86.76M
Impairment and provisions: --0--0--0--0--0--0--0--0--0--0
Revaluation surplus: --091.81%-64.68M--0-306.28%-789.41M--0697.36%382.69M--095.48%-64.06M--018.01%-1.42B
-Fair value of investment properties (increase) ----112.04%84.78M-----327.07%-703.94M----908.68%310.01M----97.29%-38.34M----18.29%-1.42B
-Derivative financial instruments fair value (increase) -----104.92%-138.91M-----169.03%-67.79M----2,365.81%98.2M----0.71%-4.33M-----210.14%-4.37M
-Other fair value changes ----40.38%-10.55M----30.67%-17.69M-----19.26%-25.52M-----1,097.90%-21.4M----369.35%2.14M
Asset sale loss (gain): --0103.18%96K--0-2,700.86%-3.02M--0-65.88%116K--098.83%340K--0205.36%171K
-Loss (gain) on sale of property, machinery and equipment -----93.84%96K----1,243.10%1.56M-----65.88%116K----98.83%340K----205.36%171K
-Loss (gain) from selling other assets ---------------4.58M------------------------
Depreciation and amortization: --02.34%33.23M--07.39%32.47M--01.33%30.24M--03.63%29.84M--0-8.38%28.8M
-Depreciation ----2.34%33.23M----7.39%32.47M----1.33%30.24M----4.07%29.84M-----8.42%28.67M
-Other depreciation and amortization ------------------------------------2.50%123K
Financial expense ----68.95%61.03M----14.37%36.12M----188.22%31.58M-----12.09%10.96M-----38.76%12.47M
Unrealized exchange loss (gain) --------------------------------------68.85M
Operating profit before the change of operating capital --0-54.01%1.99B--0-15.23%4.32B--07.12%5.1B--021.11%4.76B--0-15.30%3.93B
Change of operating capital
Inventory (increase) decrease -----102.50%-21K----254.51%839K-----195.60%-543K-----67.80%568K----191.16%1.76M
Developing property (increase)decrease ----117.63%3.62B-----39.90%1.66B----168.41%2.77B----2,549.84%1.03B----99.38%-42.12M
Accounts receivable (increase)decrease ----105.46%79.41M-----42.36%38.65M----386.16%67.05M-----101.23%-23.43M----322.67%1.91B
Accounts payable increase (decrease) -----80.20%163.78M----771.46%827.28M----142.16%94.93M----54.29%-225.16M-----238.63%-492.63M
Advance payment increase (decrease) ----4,848.70%4.01B----103.60%80.96M-----650.46%-2.25B----80.18%-300M-----186.79%-1.51B
prepayments (increase)decrease ------------180.26%2.75B-------3.43B----------------
Cash  from business operations --01.02%8.53B--0364.13%8.44B--0-65.06%1.82B--036.87%5.21B--0296.78%3.8B
Other taxs -----412.36%-3.52B----59.69%-687.2M-----35.23%-1.7B----45.87%-1.26B-----170.82%-2.33B
Interest paid - operating -----30.94%-450.47M-----14.25%-344.04M----42.67%-301.12M-----26.48%-525.21M-----23.25%-415.24M
Special items of business -----7.31%-1.33B-----133.85%-1.24B-----1,417.32%-530.46M-----453.35%-34.96M----102.40%9.89M
Net cash from operations 119.60%1.7B-38.51%4.56B-57.06%773.55M4,058.45%7.41B156.02%1.8B-105.47%-187.21M-73.89%703.63M222.97%3.42B261.83%2.7B133.83%1.06B
Cash flow from investment activities
Interest received - investment ----89.36%134.18M-----26.83%70.86M-----9.50%96.84M----68.85%107M-----20.60%63.37M
Dividend received - investment -99.32%600K87.75%164.1M341.25%88.25M-90.32%87.4M--20M11.82%902.8M----122.65%807.36M-50.00%80M-2.20%362.61M
Loan receivable (increase) decrease ----533.33%1.52B-----71.64%239.46M----12.28%844.42M-----65.82%752.04M----318.34%2.2B
Decrease in deposits (increase) --------------------4,677.02%62.93M4,473.02%61.27M-100.49%-1.38M99.55%-1.4M-8.63%279.93M
Sale of fixed assets -------------56.98%148K----7.17%344K----629.55%321K-----78.33%44K
Purchase of fixed assets ----25.09%-4.76M----4.39%-6.35M-----46.33%-6.65M-----17.52%-4.54M----56.48%-3.86M
Recovery of cash from investments --148.94M10.69%942.3M----6,136.11%851.27M--14.16M-1,110.97%-14.1M-----62.80%1.4M----148.83%3.75M
Cash on investment -111.42%-148.28M-256.66%-5.14B92.79%-70.14M48.93%-1.44B-29,497.02%-972.56M60.63%-2.82B---3.29M-687.09%-7.16B-----774.72%-910.11M
Other items in the investment business -139.16%-829.78M----81.57%2.12B----1,979.50%1.17B35.63%-512.69M97.44%-62.09M-248.94%-796.49M-2,337.88%-2.42B96.32%-228.26M
Net cash from investment operations -138.77%-828.52M-1,106.77%-2.38B835.24%2.14B86.34%-197.63M5,665.99%228.48M77.03%-1.45B99.83%-4.11M-456.29%-6.3B-582.00%-2.35B135.04%1.77B
Net cash before financing -70.10%870.18M-69.89%2.17B43.38%2.91B541.54%7.21B190.18%2.03B43.24%-1.63B100.26%699.52M-201.82%-2.88B117.38%349.31M134.58%2.83B
Cash flow from financing activities
New borrowing 6.99%7.26B-20.22%9.42B16.42%6.79B-11.75%11.81B-21.96%5.83B52.86%13.38B48.67%7.47B-49.20%8.75B-60.81%5.03B-13.68%17.23B
Refund 33.57%-7.15B26.21%-13.28B-17.32%-10.76B-100.50%-18B-8.61%-9.17B-27.26%-8.98B-27.02%-8.45B58.50%-7.05B36.17%-6.65B-34.71%-16.99B
Issuing shares -----18.40%7.44M--7.44M81.08%9.11M----239.61%5.03M50.94%2.24M-89.01%1.48M-88.23%1.48M-68.24%13.48M
Dividends paid - financing -----0.24%-698.49M----0.11%-696.83M-----4.83%-697.57M-----86.41%-665.41M-----109.61%-356.96M
Issuance expenses and redemption of securities expenses -------------------450M--------------------
Other items of the financing business 82.69%-10.3M7,099.63%1.56B-7,290.22%-59.54M56.44%-22.22M102.06%828K65.64%-51.01M-19.84%-40.23M77.97%-148.43M91.06%-33.57M-59.43%-673.87M
Net cash from financing operations 102.61%105.16M56.59%-2.99B-6.17%-4.02B-288.43%-6.9B-275.01%-3.79B312.39%3.66B38.92%-1.01B213.61%887.84M-180.78%-1.65B-111.50%-781.47M
Effect of rate 20.97%-198.98M-422.83%-482.6M-581.11%-251.78M-43.61%149.49M198.40%52.33M577.61%265.11M-147.38%-53.18M48.98%-55.51M-580.78%-21.5M-143.36%-108.8M
Net Cash 187.59%975.34M-362.43%-822.98M36.74%-1.11B-84.53%313.6M-465.75%-1.76B201.90%2.03B76.16%-311.11M-197.31%-1.99B-3,470.90%-1.31B248.45%2.04B
Begining period cash -16.05%6.83B6.03%8.14B6.03%8.14B42.61%7.67B42.61%7.67B-27.54%5.38B-27.54%5.38B35.27%7.43B35.27%7.43B-17.03%5.49B
Cash at the end 12.35%7.61B-16.05%6.83B13.50%6.77B6.03%8.14B18.93%5.97B42.61%7.67B-17.76%5.02B-27.54%5.38B10.39%6.1B35.27%7.43B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg