HK Stock MarketDetailed Quotes

00173 K. WAH INT'L

Watchlist
  • 1.780
  • +0.020+1.14%
Market Closed Apr 26 16:08 CST
5.58BMarket Cap6.95P/E (TTM)

K. WAH INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-9.69%1.25M
-21.11%1.09M
1.54%1.38M
1.54%1.38M
-38.12%1.36M
-38.12%1.36M
32.75%2.2M
32.75%2.2M
-25.52%1.66M
-25.52%1.66M
Developing and for sale properties
6.21%23.17B
7.89%23.54B
-18.71%21.82B
-18.71%21.82B
0.29%26.84B
0.29%26.84B
-5.35%26.76B
-5.35%26.76B
-5.62%28.27B
-5.62%28.27B
Accounts receivable
24.10%598.32M
21.86%587.54M
-17.96%482.14M
-17.96%482.14M
-2.33%587.71M
-2.33%587.71M
4.57%601.72M
-3.79%601.72M
-1.98%575.45M
11.28%625.45M
Related party payments receivable
0.67%61.5M
-4.42%58.39M
-52.65%61.09M
-52.65%61.09M
4.24%129M
4.24%129M
-28.68%123.75M
-28.68%123.75M
3,259.61%173.52M
3,259.61%173.52M
Advance deposits and other receivables
-50.00%50M
-50.00%50M
0.00%100M
0.00%100M
-97.11%100M
-97.11%100M
6,818.01%3.46B
--3.46B
--50M
----
Withholding and tax receivable
-13.99%677.75M
6.96%842.82M
-0.17%788.01M
-0.17%788.01M
55.75%789.39M
55.75%789.39M
44.19%506.84M
44.19%506.84M
-15.68%351.51M
-15.68%351.51M
Cash and equivalents
-13.44%7.5B
-1.06%8.57B
6.44%8.66B
6.44%8.66B
6.03%8.14B
6.03%8.14B
40.98%7.67B
40.98%7.67B
-27.31%5.44B
-27.31%5.44B
Financial assets at fair value-current assets
765.99%1.37B
356.74%720.9M
-86.47%157.84M
-86.47%157.84M
-40.83%1.17B
-40.83%1.17B
50.21%1.97B
50.21%1.97B
163.11%1.31B
163.11%1.31B
Derivative financial instruments-current assets
234.72%9.52M
----
--2.84M
--2.84M
----
----
--3.97M
--3.97M
----
----
Total current assets
4.25%33.43B
7.16%34.37B
-15.04%32.07B
-15.04%32.07B
-8.16%37.75B
-8.16%37.75B
13.61%41.1B
13.61%41.1B
-7.12%36.18B
-7.12%36.18B
Non-current assets
Property, plant and equipment
15.97%362.49M
-4.90%297.25M
-12.40%312.57M
-12.40%312.57M
-4.11%356.82M
-4.11%356.82M
-1.37%372.12M
-1.37%372.12M
-22.26%377.28M
-22.26%377.28M
Investment property
4.72%16.6B
1.16%16.04B
-6.46%15.85B
-6.46%15.85B
8.26%16.95B
8.26%16.95B
3.39%15.65B
3.39%15.65B
7.09%15.14B
7.09%15.14B
Advance payment
----
----
--4.18B
--4.18B
----
----
----
----
----
----
Associated company interest
4.90%2.73B
1.50%2.64B
-16.56%2.6B
-16.56%2.6B
0.73%3.12B
0.73%3.12B
41.35%3.1B
41.35%3.1B
98.27%2.19B
98.27%2.19B
Interests in Joint Venture
-6.58%10.46B
2.05%11.43B
-0.23%11.2B
-0.23%11.2B
7.80%11.23B
7.80%11.23B
-1.91%10.41B
-1.91%10.41B
64.91%10.62B
64.91%10.62B
Derivative financial instruments-non-current assets
-48.21%56.97M
-5.42%104.03M
--109.98M
--109.98M
----
----
----
----
--4.33M
--4.33M
Deferred tax assets
30.92%181.14M
-3.24%133.88M
-5.38%138.36M
-5.38%138.36M
-18.15%146.22M
-18.15%146.22M
49.54%178.65M
49.54%178.65M
22.35%119.47M
22.35%119.47M
Other illiquid assets
-15.81%1.49B
2.48%1.81B
-25.23%1.77B
-25.23%1.77B
110.16%2.37B
110.16%2.37B
93.17%1.13B
93.17%1.13B
2.35%583.31M
2.35%583.31M
Special items of non-current assets
-14.46%7.19B
-3.70%8.09B
27.57%8.4B
27.57%8.4B
-32.85%6.59B
-32.85%6.59B
4.93%9.81B
4.93%9.81B
15.54%9.35B
15.54%9.35B
Total non-current assets
-12.32%39.07B
-9.01%40.55B
9.36%44.57B
9.36%44.57B
0.24%40.75B
0.24%40.75B
5.92%40.65B
5.92%40.65B
24.04%38.38B
24.04%38.38B
Total assets
-5.39%72.51B
-2.24%74.92B
-2.37%76.64B
-2.37%76.64B
-3.98%78.5B
-3.98%78.5B
9.65%81.75B
9.65%81.75B
6.67%74.56B
6.67%74.56B
Liabilities
Current liabilities
Accounts payable
-28.56%1.73B
-26.87%1.77B
-0.26%2.42B
-0.26%2.42B
55.84%2.43B
55.84%2.43B
10.34%1.56B
10.34%1.56B
-15.38%1.41B
-15.38%1.41B
Tax payable
-39.33%627.88M
-34.54%677.45M
-75.18%1.03B
-75.18%1.03B
41.26%4.17B
41.26%4.17B
6.62%2.95B
6.62%2.95B
26.74%2.77B
26.74%2.77B
Amounts payable to associated parties-current liabilities
-1.92%1.39B
5.02%1.49B
54.57%1.42B
54.57%1.42B
15.33%915.52M
15.33%915.52M
-40.79%793.82M
-40.79%793.82M
-17.07%1.34B
-17.07%1.34B
Advance payment
-23.01%5.77B
-1.36%7.39B
92.65%7.5B
92.65%7.5B
3.59%3.89B
3.59%3.89B
-36.80%3.76B
-36.80%3.76B
-5.07%5.94B
-5.07%5.94B
Bank loans and overdrafts
6.05%2.86B
81.82%4.9B
3.69%2.69B
3.69%2.69B
-42.42%2.6B
-42.42%2.6B
5.73%4.51B
5.73%4.51B
287.82%4.27B
287.82%4.27B
Derivative financial instrument-current liabilities
----
----
----
----
--3.34M
--3.34M
----
----
----
----
Special items of current liabilities
----
----
----
----
----
----
--1B
--1B
----
----
Total current liabilities
-17.84%12.38B
7.74%16.23B
7.54%15.06B
7.54%15.06B
-3.90%14.01B
-3.90%14.01B
-7.36%14.58B
-7.36%14.58B
22.62%15.74B
22.62%15.74B
Net current assets
23.82%21.06B
6.65%18.14B
-28.36%17B
-28.36%17B
-10.51%23.74B
-10.51%23.74B
29.75%26.52B
29.75%26.52B
-21.73%20.44B
-21.73%20.44B
Total assets less current liabilities
-2.34%60.13B
-4.68%58.69B
-4.52%61.57B
-4.52%61.57B
-4.00%64.49B
-4.00%64.49B
14.20%67.18B
14.20%67.18B
3.09%58.82B
3.09%58.82B
Non-current liabilities
Long-term bank loan
0.66%12.32B
-17.21%10.14B
-25.27%12.24B
-25.27%12.24B
-16.08%16.39B
-16.08%16.39B
28.71%19.53B
28.71%19.53B
-8.66%15.17B
-8.66%15.17B
Financial lease liabilities-non-current liabilities
-65.46%1.71M
-39.65%2.99M
-9.15%4.96M
-9.15%4.96M
39.44%5.46M
39.44%5.46M
-44.38%3.91M
-44.38%3.91M
--7.03M
--7.03M
Deferred tax liability
1.02%2.71B
-0.51%2.67B
-6.32%2.68B
-6.32%2.68B
5.00%2.86B
5.00%2.86B
7.81%2.72B
7.81%2.72B
3.17%2.53B
3.17%2.53B
Convertible notes and bonds
----
----
----
----
----
----
----
----
0.11%1B
0.11%1B
Derivative financial instruments-non-current liabilities
----
----
----
----
-76.75%22.74M
-76.75%22.74M
--97.84M
--97.84M
----
----
Total non-current liabilities
0.70%15.03B
-14.22%12.81B
-22.54%14.93B
-22.54%14.93B
-13.77%19.27B
-13.77%19.27B
19.49%22.35B
19.49%22.35B
-6.75%18.71B
-6.75%18.71B
Total liabilities
-8.61%27.41B
-3.19%29.04B
-9.88%29.99B
-9.88%29.99B
-9.88%33.28B
-9.88%33.28B
7.22%36.93B
7.22%36.93B
4.71%34.44B
4.71%34.44B
Total assets less total liabilities
-3.31%45.1B
-1.63%45.88B
3.16%46.64B
3.16%46.64B
0.87%45.22B
0.87%45.22B
11.73%44.82B
11.73%44.82B
8.42%40.12B
8.42%40.12B
Total equity and non-current liabilities
-2.34%60.13B
-4.68%58.69B
-4.52%61.57B
-4.52%61.57B
-4.00%64.49B
-4.00%64.49B
14.20%67.18B
14.20%67.18B
3.09%58.82B
3.09%58.82B
Equity
Share capital
0.00%313.29M
0.00%313.29M
0.08%313.29M
0.08%313.29M
0.10%313.02M
0.10%313.02M
0.06%312.7M
0.06%312.7M
0.01%312.52M
0.01%312.52M
Reserve
-3.51%42.01B
-1.61%42.84B
-0.10%43.54B
-0.10%43.54B
0.74%43.59B
0.74%43.59B
12.16%43.26B
12.16%43.26B
9.19%38.57B
9.19%38.57B
Legal reserve
-3.51%42.01B
-1.61%42.84B
-0.10%43.54B
-0.10%43.54B
0.74%43.59B
0.74%43.59B
12.16%43.26B
12.16%43.26B
9.19%38.57B
9.19%38.57B
Shareholders' Equity
-3.48%42.33B
-1.60%43.16B
-0.10%43.86B
-0.10%43.86B
0.74%43.9B
0.74%43.9B
12.06%43.58B
12.06%43.58B
9.11%38.89B
9.11%38.89B
Non-controlling interest
-0.62%2.77B
-2.20%2.73B
111.69%2.79B
111.69%2.79B
5.47%1.32B
5.47%1.32B
1.32%1.25B
1.32%1.25B
-9.50%1.23B
-9.50%1.23B
Total equity
-3.31%45.1B
-1.63%45.88B
3.16%46.64B
3.16%46.64B
0.87%45.22B
0.87%45.22B
11.73%44.82B
11.73%44.82B
8.42%40.12B
8.42%40.12B
Total equity and total liabilities
-5.39%72.51B
-2.24%74.92B
-2.37%76.64B
-2.37%76.64B
-3.98%78.5B
-3.98%78.5B
9.65%81.75B
9.65%81.75B
6.67%74.56B
6.67%74.56B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -9.69%1.25M-21.11%1.09M1.54%1.38M1.54%1.38M-38.12%1.36M-38.12%1.36M32.75%2.2M32.75%2.2M-25.52%1.66M-25.52%1.66M
Developing and for sale properties 6.21%23.17B7.89%23.54B-18.71%21.82B-18.71%21.82B0.29%26.84B0.29%26.84B-5.35%26.76B-5.35%26.76B-5.62%28.27B-5.62%28.27B
Accounts receivable 24.10%598.32M21.86%587.54M-17.96%482.14M-17.96%482.14M-2.33%587.71M-2.33%587.71M4.57%601.72M-3.79%601.72M-1.98%575.45M11.28%625.45M
Related party payments receivable 0.67%61.5M-4.42%58.39M-52.65%61.09M-52.65%61.09M4.24%129M4.24%129M-28.68%123.75M-28.68%123.75M3,259.61%173.52M3,259.61%173.52M
Advance deposits and other receivables -50.00%50M-50.00%50M0.00%100M0.00%100M-97.11%100M-97.11%100M6,818.01%3.46B--3.46B--50M----
Withholding and tax receivable -13.99%677.75M6.96%842.82M-0.17%788.01M-0.17%788.01M55.75%789.39M55.75%789.39M44.19%506.84M44.19%506.84M-15.68%351.51M-15.68%351.51M
Cash and equivalents -13.44%7.5B-1.06%8.57B6.44%8.66B6.44%8.66B6.03%8.14B6.03%8.14B40.98%7.67B40.98%7.67B-27.31%5.44B-27.31%5.44B
Financial assets at fair value-current assets 765.99%1.37B356.74%720.9M-86.47%157.84M-86.47%157.84M-40.83%1.17B-40.83%1.17B50.21%1.97B50.21%1.97B163.11%1.31B163.11%1.31B
Derivative financial instruments-current assets 234.72%9.52M------2.84M--2.84M----------3.97M--3.97M--------
Total current assets 4.25%33.43B7.16%34.37B-15.04%32.07B-15.04%32.07B-8.16%37.75B-8.16%37.75B13.61%41.1B13.61%41.1B-7.12%36.18B-7.12%36.18B
Non-current assets
Property, plant and equipment 15.97%362.49M-4.90%297.25M-12.40%312.57M-12.40%312.57M-4.11%356.82M-4.11%356.82M-1.37%372.12M-1.37%372.12M-22.26%377.28M-22.26%377.28M
Investment property 4.72%16.6B1.16%16.04B-6.46%15.85B-6.46%15.85B8.26%16.95B8.26%16.95B3.39%15.65B3.39%15.65B7.09%15.14B7.09%15.14B
Advance payment ----------4.18B--4.18B------------------------
Associated company interest 4.90%2.73B1.50%2.64B-16.56%2.6B-16.56%2.6B0.73%3.12B0.73%3.12B41.35%3.1B41.35%3.1B98.27%2.19B98.27%2.19B
Interests in Joint Venture -6.58%10.46B2.05%11.43B-0.23%11.2B-0.23%11.2B7.80%11.23B7.80%11.23B-1.91%10.41B-1.91%10.41B64.91%10.62B64.91%10.62B
Derivative financial instruments-non-current assets -48.21%56.97M-5.42%104.03M--109.98M--109.98M------------------4.33M--4.33M
Deferred tax assets 30.92%181.14M-3.24%133.88M-5.38%138.36M-5.38%138.36M-18.15%146.22M-18.15%146.22M49.54%178.65M49.54%178.65M22.35%119.47M22.35%119.47M
Other illiquid assets -15.81%1.49B2.48%1.81B-25.23%1.77B-25.23%1.77B110.16%2.37B110.16%2.37B93.17%1.13B93.17%1.13B2.35%583.31M2.35%583.31M
Special items of non-current assets -14.46%7.19B-3.70%8.09B27.57%8.4B27.57%8.4B-32.85%6.59B-32.85%6.59B4.93%9.81B4.93%9.81B15.54%9.35B15.54%9.35B
Total non-current assets -12.32%39.07B-9.01%40.55B9.36%44.57B9.36%44.57B0.24%40.75B0.24%40.75B5.92%40.65B5.92%40.65B24.04%38.38B24.04%38.38B
Total assets -5.39%72.51B-2.24%74.92B-2.37%76.64B-2.37%76.64B-3.98%78.5B-3.98%78.5B9.65%81.75B9.65%81.75B6.67%74.56B6.67%74.56B
Liabilities
Current liabilities
Accounts payable -28.56%1.73B-26.87%1.77B-0.26%2.42B-0.26%2.42B55.84%2.43B55.84%2.43B10.34%1.56B10.34%1.56B-15.38%1.41B-15.38%1.41B
Tax payable -39.33%627.88M-34.54%677.45M-75.18%1.03B-75.18%1.03B41.26%4.17B41.26%4.17B6.62%2.95B6.62%2.95B26.74%2.77B26.74%2.77B
Amounts payable to associated parties-current liabilities -1.92%1.39B5.02%1.49B54.57%1.42B54.57%1.42B15.33%915.52M15.33%915.52M-40.79%793.82M-40.79%793.82M-17.07%1.34B-17.07%1.34B
Advance payment -23.01%5.77B-1.36%7.39B92.65%7.5B92.65%7.5B3.59%3.89B3.59%3.89B-36.80%3.76B-36.80%3.76B-5.07%5.94B-5.07%5.94B
Bank loans and overdrafts 6.05%2.86B81.82%4.9B3.69%2.69B3.69%2.69B-42.42%2.6B-42.42%2.6B5.73%4.51B5.73%4.51B287.82%4.27B287.82%4.27B
Derivative financial instrument-current liabilities ------------------3.34M--3.34M----------------
Special items of current liabilities --------------------------1B--1B--------
Total current liabilities -17.84%12.38B7.74%16.23B7.54%15.06B7.54%15.06B-3.90%14.01B-3.90%14.01B-7.36%14.58B-7.36%14.58B22.62%15.74B22.62%15.74B
Net current assets 23.82%21.06B6.65%18.14B-28.36%17B-28.36%17B-10.51%23.74B-10.51%23.74B29.75%26.52B29.75%26.52B-21.73%20.44B-21.73%20.44B
Total assets less current liabilities -2.34%60.13B-4.68%58.69B-4.52%61.57B-4.52%61.57B-4.00%64.49B-4.00%64.49B14.20%67.18B14.20%67.18B3.09%58.82B3.09%58.82B
Non-current liabilities
Long-term bank loan 0.66%12.32B-17.21%10.14B-25.27%12.24B-25.27%12.24B-16.08%16.39B-16.08%16.39B28.71%19.53B28.71%19.53B-8.66%15.17B-8.66%15.17B
Financial lease liabilities-non-current liabilities -65.46%1.71M-39.65%2.99M-9.15%4.96M-9.15%4.96M39.44%5.46M39.44%5.46M-44.38%3.91M-44.38%3.91M--7.03M--7.03M
Deferred tax liability 1.02%2.71B-0.51%2.67B-6.32%2.68B-6.32%2.68B5.00%2.86B5.00%2.86B7.81%2.72B7.81%2.72B3.17%2.53B3.17%2.53B
Convertible notes and bonds --------------------------------0.11%1B0.11%1B
Derivative financial instruments-non-current liabilities -----------------76.75%22.74M-76.75%22.74M--97.84M--97.84M--------
Total non-current liabilities 0.70%15.03B-14.22%12.81B-22.54%14.93B-22.54%14.93B-13.77%19.27B-13.77%19.27B19.49%22.35B19.49%22.35B-6.75%18.71B-6.75%18.71B
Total liabilities -8.61%27.41B-3.19%29.04B-9.88%29.99B-9.88%29.99B-9.88%33.28B-9.88%33.28B7.22%36.93B7.22%36.93B4.71%34.44B4.71%34.44B
Total assets less total liabilities -3.31%45.1B-1.63%45.88B3.16%46.64B3.16%46.64B0.87%45.22B0.87%45.22B11.73%44.82B11.73%44.82B8.42%40.12B8.42%40.12B
Total equity and non-current liabilities -2.34%60.13B-4.68%58.69B-4.52%61.57B-4.52%61.57B-4.00%64.49B-4.00%64.49B14.20%67.18B14.20%67.18B3.09%58.82B3.09%58.82B
Equity
Share capital 0.00%313.29M0.00%313.29M0.08%313.29M0.08%313.29M0.10%313.02M0.10%313.02M0.06%312.7M0.06%312.7M0.01%312.52M0.01%312.52M
Reserve -3.51%42.01B-1.61%42.84B-0.10%43.54B-0.10%43.54B0.74%43.59B0.74%43.59B12.16%43.26B12.16%43.26B9.19%38.57B9.19%38.57B
Legal reserve -3.51%42.01B-1.61%42.84B-0.10%43.54B-0.10%43.54B0.74%43.59B0.74%43.59B12.16%43.26B12.16%43.26B9.19%38.57B9.19%38.57B
Shareholders' Equity -3.48%42.33B-1.60%43.16B-0.10%43.86B-0.10%43.86B0.74%43.9B0.74%43.9B12.06%43.58B12.06%43.58B9.11%38.89B9.11%38.89B
Non-controlling interest -0.62%2.77B-2.20%2.73B111.69%2.79B111.69%2.79B5.47%1.32B5.47%1.32B1.32%1.25B1.32%1.25B-9.50%1.23B-9.50%1.23B
Total equity -3.31%45.1B-1.63%45.88B3.16%46.64B3.16%46.64B0.87%45.22B0.87%45.22B11.73%44.82B11.73%44.82B8.42%40.12B8.42%40.12B
Total equity and total liabilities -5.39%72.51B-2.24%74.92B-2.37%76.64B-2.37%76.64B-3.98%78.5B-3.98%78.5B9.65%81.75B9.65%81.75B6.67%74.56B6.67%74.56B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg