(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 569.37%10.64B | ---- | -86.10%1.59B | ---- | -26.20%11.44B | ---- | 81.49%15.5B | ---- | -54.18%8.54B | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -10.89%-285M | ---- | -137.96%-257M | ---- | 20.59%-108M | ---- | 16.05%-136M | ---- | 15.63%-162M | ---- |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | -15.38%-15M | ---- | 0.00%-13M | ---- | 0.00%-13M | ---- |
Attributable subsidiary (profit) loss | -29.92%-3.2B | ---- | -24.62%-2.46B | ---- | 21.73%-1.97B | ---- | 7.04%-2.52B | ---- | -16.14%-2.71B | ---- |
Impairment and provisions: | 2,247.17%6.22B | --0 | -54.78%265M | --0 | -2.17%586M | --0 | -91.17%599M | --0 | 643.64%6.78B | --0 |
-Other impairments and provisions | 2,247.17%6.22B | ---- | -54.78%265M | ---- | -2.17%586M | ---- | -91.17%599M | ---- | 643.64%6.78B | ---- |
Revaluation surplus: | -236.65%-2.72B | --0 | 212.48%1.99B | --0 | -72.11%-1.77B | --0 | -600.00%-1.03B | --0 | 72.78%-147M | --0 |
-Fair value of investment properties (increase) | -56.14%25M | ---- | 67.65%57M | ---- | -71.90%34M | ---- | 45.78%121M | ---- | 561.11%83M | ---- |
-Derivative financial instruments fair value (increase) | -251.46%-2.91B | ---- | 217.05%1.92B | ---- | -42.78%-1.64B | ---- | -400.00%-1.15B | ---- | 55.94%-230M | ---- |
-Other fair value changes | 1,161.54%164M | ---- | 107.98%13M | ---- | ---163M | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | -91.71%393M | --0 | --4.74B | --0 | --0 | --0 | -15.57%358M | --0 | 1.92%424M | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | 5,558.23%4.31B | ---- | ---79M | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 63.07%393M | ---- | -37.56%241M | ---- | 7.82%386M | ---- | -15.57%358M | ---- | 1.92%424M | ---- |
-Loss (gain) from selling other assets | ---- | ---- | 160.26%185M | ---- | ---307M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -3.48%8.59B | --0 | -4.34%8.9B | --0 | 9.82%9.31B | --0 | 4.41%8.48B | --0 | 1.41%8.12B | --0 |
-Depreciation | -3.48%8.59B | ---- | -4.34%8.9B | ---- | 9.82%9.31B | ---- | 4.41%8.48B | ---- | 1.41%8.12B | ---- |
Financial expense | 2.59%2.14B | ---- | 19.55%2.09B | ---- | -6.89%1.74B | ---- | -5.55%1.87B | ---- | -3.22%1.98B | ---- |
Special items | 242.38%3.17B | ---- | -287.76%-2.23B | ---- | 197.74%1.19B | ---- | -62.35%398M | ---- | 207.31%1.06B | ---- |
Operating profit before the change of operating capital | 70.54%24.95B | --0 | -28.25%14.63B | --0 | -13.24%20.39B | --0 | -1.53%23.51B | --0 | -8.04%23.87B | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 129.95%375M | ---- | ---1.25B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | 152.57%1.84B | ---- | -49.04%-3.5B | ---- | -1,529.86%-2.35B | ---- | -142.23%-144M | ---- | 154.65%341M | ---- |
Accounts payable increase (decrease) | -153.18%-635M | ---- | 1,005.56%1.19B | ---- | -83.49%108M | ---- | 184.72%654M | ---- | -226.97%-772M | ---- |
Derivative financial instruments (increase) decrease | -137.94%-953M | ---- | 21.47%2.51B | ---- | 213.33%2.07B | ---- | 1,278.57%660M | ---- | -108.07%-56M | ---- |
Cash from business operations | 88.84%25.6B | 541.70%7.5B | -32.97%13.56B | -120.89%-1.7B | -17.18%20.22B | -2.68%8.13B | 3.90%24.42B | 9.82%8.35B | -11.59%23.5B | -27.19%7.61B |
Other taxs | -127.82%-2.22B | -46.76%-1.65B | 61.36%-974M | 40.75%-1.13B | -15.54%-2.52B | -2.37%-1.9B | 6.03%-2.18B | -8.28%-1.86B | 17.63%-2.32B | -48.96%-1.72B |
Interest received - operating | 23.53%189M | 61.70%76M | 47.12%153M | -14.55%47M | -24.64%104M | -31.25%55M | -16.36%138M | -21.57%80M | -11.29%165M | 14.61%102M |
Special items of business | 151.52%17M | ---- | ---33M | ---- | ---- | ---- | -315.97%-257M | ---- | 333.33%119M | ---- |
Net cash from operations | 85.07%23.57B | 313.17%5.92B | -28.48%12.73B | -144.23%-2.78B | -20.42%17.81B | -4.46%6.28B | 4.82%22.37B | 9.73%6.57B | -10.88%21.35B | -36.14%5.99B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 1.37%2.37B | -14.30%1.07B | -8.98%2.34B | -11.46%1.25B | 10.20%2.57B | 11.69%1.41B | 10.10%2.33B | 6.21%1.27B | 44.44%2.12B | 19.68%1.19B |
Loan receivable (increase) decrease | ---- | --5M | ---- | ---- | 163.97%293M | ---92M | ---458M | ---- | ---- | 227.78%59M |
Decrease in deposits (increase) | -107.02%-4M | ---- | -93.88%57M | 107.51%54M | 223.64%931M | 46.86%-719M | -118.05%-753M | -156.49%-1.35B | 400.29%4.17B | 433.41%2.4B |
Sale of fixed assets | 4.08%51M | 100.00%10M | -52.88%49M | -91.53%5M | -52.73%104M | -50.83%59M | 388.89%220M | 757.14%120M | -53.61%45M | -80.00%14M |
Purchase of intangible assets | -141.21%-796M | -115.79%-328M | 35.55%-330M | 25.85%-152M | -13.53%-512M | -13.89%-205M | 41.81%-451M | 54.08%-180M | -37.17%-775M | -95.02%-392M |
Sale of subsidiaries | 231.33%1.64B | --1.62B | -443.92%-1.25B | ---- | 74.04%362M | ---- | --208M | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | -238.27%-663M | ---- | -50.77%-196M | -316.00%-208M | 89.19%-130M | 95.98%-50M |
Cash on investment | 72.66%-353M | 70.56%-282M | -24.85%-1.29B | -933.04%-958M | -1,297.30%-1.03B | 142.59%115M | -5.71%-74M | -128.81%-270M | ---70M | -218.92%-118M |
Other items in the investment business | 23.63%-12.38B | 13.09%-5.88B | -17.58%-16.21B | 4.23%-6.77B | -26.34%-13.78B | -33.01%-7.07B | 2.45%-10.91B | 3.31%-5.31B | -4.69%-11.18B | -9.51%-5.5B |
Adjustment items of investment business | ---- | ---- | --1.25B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 38.42%-9.47B | 42.42%-3.78B | -30.50%-15.38B | -1.11%-6.57B | -16.92%-11.79B | -9.38%-6.5B | -73.09%-10.08B | -147.93%-5.94B | 48.27%-5.82B | 40.24%-2.4B |
Net cash before financing | 632.29%14.1B | 122.91%2.14B | -143.99%-2.65B | -4,266.82%-9.35B | -51.04%6.02B | -133.65%-214M | -20.80%12.29B | -82.31%636M | 22.29%15.52B | -33.09%3.6B |
Cash flow from financing activities | ||||||||||
New borrowing | -83.12%3.9B | -44.47%8.41B | 191.71%23.11B | 320.38%15.14B | -39.28%7.92B | -71.02%3.6B | 103.51%13.05B | 234.16%12.42B | 64.11%6.41B | 2.06%3.72B |
Refund | 54.29%-5.84B | -102.31%-6.12B | -139.86%-12.78B | -177.69%-3.02B | 57.81%-5.33B | 87.81%-1.09B | -27.06%-12.63B | -60.31%-8.93B | -56.30%-9.94B | -52.59%-5.57B |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.89B | ---- |
Interest paid - financing | 13.86%-1.6B | 8.10%-806M | -17.71%-1.85B | -14.34%-877M | 13.46%-1.58B | 12.34%-767M | -2.77%-1.82B | 7.99%-875M | 6.30%-1.77B | 5.37%-951M |
Dividends paid - financing | -0.17%-8.94B | -0.29%-5.22B | -0.73%-8.93B | -0.74%-5.21B | -1.27%-8.86B | -1.85%-5.17B | 1.00%-8.75B | 0.96%-5.07B | -1.35%-8.84B | -1.79%-5.12B |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.87B | ---- |
Other items of the financing business | -24.62%-658M | -84.31%-282M | 17.11%-528M | 6.13%-153M | -1,149.02%-637M | -266.33%-163M | -104.30%-51M | -92.15%98M | -24.06%1.19B | 1,404.82%1.25B |
Net cash from financing operations | -1,231.51%-13.14B | -168.41%-4.02B | 88.37%-987M | 263.92%5.88B | 16.91%-8.48B | -52.08%-3.59B | 31.67%-10.21B | 64.69%-2.36B | -29.89%-14.94B | -11.99%-6.68B |
Effect of rate | 92.97%-22M | 80.12%-32M | -943.33%-313M | -570.83%-161M | -115.38%-30M | 72.73%-24M | 419.67%195M | -466.67%-88M | 82.62%-61M | 112.00%24M |
Net Cash | 126.22%953M | 45.77%-1.88B | -47.46%-3.64B | 8.76%-3.47B | -218.40%-2.47B | -120.67%-3.8B | 260.83%2.08B | 44.13%-1.72B | -51.39%577M | -423.26%-3.08B |
Begining period cash | -48.15%4.25B | -48.15%4.25B | -23.33%8.2B | -23.33%8.2B | 35.69%10.69B | 35.69%10.69B | 7.01%7.88B | 7.01%7.88B | 12.80%7.37B | 12.80%7.37B |
Items Period | ---- | ---- | ---- | ---917M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash at the end | 21.90%5.18B | -35.99%2.34B | -48.15%4.25B | -46.81%3.65B | -19.29%8.2B | 13.16%6.87B | 28.89%10.16B | 40.96%6.07B | 7.01%7.88B | -24.97%4.31B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data