(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -9.98%3.33B | -3.73%3.56B | 25.67%3.7B | 25.67%3.7B | 2.40%2.94B | 2.40%2.94B | 14.42%2.87B | 14.42%2.87B | -11.62%2.51B | -11.62%2.51B |
Developing and for sale properties | -19.11%2.19B | -14.72%2.31B | -9.03%2.71B | -9.03%2.71B | 0.13%2.98B | 0.13%2.98B | 0.10%2.98B | 0.10%2.98B | 0.07%2.97B | 0.07%2.97B |
Accounts receivable | -21.16%13.65B | 4.84%18.15B | 12.40%17.31B | 12.40%17.31B | 19.75%15.4B | 18.47%15.4B | -0.94%12.86B | 0.12%13B | -18.41%12.99B | -18.41%12.99B |
Withholding and tax receivable | ---- | ---- | ---- | ---- | 295.65%546M | --546M | --138M | ---- | ---- | ---- |
Cash and equivalents | 21.90%5.18B | -44.98%2.34B | -48.15%4.25B | -48.54%4.25B | -19.29%8.2B | -18.68%8.26B | 28.89%10.16B | 28.89%10.16B | 7.01%7.88B | 7.01%7.88B |
Short-term deposit | -37.14%22M | -20.00%28M | -42.62%35M | --35M | -96.06%61M | ---- | 248.31%1.55B | 248.31%1.55B | -90.65%445M | -90.65%445M |
Derivative financial instruments-current assets | -48.88%1.08B | 77.36%3.74B | 42.85%2.11B | 42.85%2.11B | -18.78%1.48B | -18.78%1.48B | 75.46%1.82B | 75.46%1.82B | 29.54%1.04B | 29.54%1.04B |
Special items of current assets | -65.98%1.48B | -34.92%2.83B | 90.49%4.35B | 90.49%4.35B | 123.95%2.28B | 123.95%2.28B | 2.31%1.02B | 2.31%1.02B | 17.59%996M | 17.59%996M |
Total current assets | -21.85%26.93B | -4.37%32.96B | 1.69%34.46B | 1.69%34.46B | 1.48%33.89B | 1.48%33.89B | 15.84%33.39B | 15.84%33.39B | -18.80%28.83B | -18.80%28.83B |
Non-current assets | ||||||||||
Fixed assets | 3.75%152.79B | 0.55%148.08B | -4.41%147.27B | -4.41%147.27B | 3.77%154.06B | 3.77%154.06B | 3.37%148.45B | 3.37%148.45B | 1.63%143.62B | 1.63%143.62B |
Investment property | -2.75%884M | 0.00%909M | -5.90%909M | -5.90%909M | -3.40%966M | -3.40%966M | -10.79%1B | -10.79%1B | -6.89%1.12B | -6.89%1.12B |
Associated company interest | 3.19%9.38B | -6.71%8.48B | 3.66%9.09B | 3.66%9.09B | -4.49%8.77B | -4.49%8.77B | 5.43%9.18B | 5.43%9.18B | 12.42%8.71B | 12.42%8.71B |
Interests in Joint Venture | 6.55%12.52B | 4.73%12.3B | 10.81%11.75B | 10.81%11.75B | -3.77%10.6B | -3.77%10.6B | 10.18%11.02B | 10.18%11.02B | 3.36%10B | 3.36%10B |
Derivative financial instruments-non-current assets | -39.63%1.17B | -8.44%1.78B | -3.19%1.94B | -3.19%1.94B | 18.27%2.01B | 18.27%2.01B | 22.17%1.7B | 22.17%1.7B | 38.90%1.39B | 38.90%1.39B |
Goodwill | -30.33%12.85B | -0.85%18.3B | -6.39%18.45B | -6.39%18.45B | -4.13%19.71B | -4.13%19.71B | 2.23%20.56B | 2.23%20.56B | -25.27%20.11B | -25.27%20.11B |
Deferred tax assets | -4.27%2.04B | -4.03%2.05B | 467.02%2.13B | 467.02%2.13B | -34.15%376M | -34.15%376M | 8.97%571M | 8.97%571M | -37.25%524M | -37.25%524M |
Other illiquid assets | 2.01%2.49B | 2.46%2.5B | 6.08%2.44B | 6.08%2.44B | 77.15%2.3B | 77.15%2.3B | 1.56%1.3B | 1.56%1.3B | 41.59%1.28B | 111.92%1.28B |
Special items of non-current assets | 5.42%7.99B | 0.04%7.59B | 6.34%7.58B | 6.34%7.58B | 0.98%7.13B | 0.98%7.13B | 16.71%7.06B | 16.71%7.06B | --6.05B | 1,916.67%6.05B |
Total non-current assets | 0.28%202.12B | 0.21%201.98B | -2.12%201.57B | -2.12%201.57B | 2.53%205.92B | 2.53%205.92B | 4.17%200.84B | 4.17%200.84B | -1.14%192.8B | -1.14%192.8B |
Total assets | -2.96%229.05B | -0.46%234.93B | -1.58%236.03B | -1.58%236.03B | 2.38%239.81B | 2.38%239.81B | 5.69%234.23B | 5.69%234.23B | -3.86%221.62B | -3.86%221.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 3.46%20.31B | -6.27%18.4B | 6.78%19.63B | 6.78%19.63B | 1.32%18.38B | 1.32%18.38B | 3.16%18.14B | 3.16%18.14B | -7.74%17.59B | -7.74%17.59B |
Tax payable | -32.59%1.06B | -48.51%812M | 16.90%1.58B | 16.90%1.58B | -20.60%1.35B | -20.60%1.35B | 11.63%1.7B | 11.63%1.7B | 8.79%1.52B | 8.79%1.52B |
Advance payment | 3.72%6.88B | 1.18%6.71B | 6.06%6.63B | 6.06%6.63B | 5.86%6.25B | 5.86%6.25B | 4.03%5.91B | 4.03%5.91B | 3.71%5.68B | 3.71%5.68B |
Bank loans and overdrafts | 11.12%12.57B | 13.56%12.85B | 7.63%11.31B | 7.63%11.31B | 20.18%10.51B | 20.18%10.51B | -35.45%8.75B | -35.45%8.75B | 0.12%13.55B | 0.12%13.55B |
Derivative financial instrument-current liabilities | -68.78%1.66B | -6.42%4.97B | 307.83%5.31B | 307.83%5.31B | 11.66%1.3B | 11.66%1.3B | 17.42%1.17B | 17.42%1.17B | -21.32%993M | -21.32%993M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -69.41%346M | -69.41%346M | 25.53%1.13B | 25.53%1.13B |
Total current liabilities | -4.46%42.48B | -1.63%43.74B | 17.63%44.46B | 17.63%44.46B | 4.97%37.8B | 4.97%37.8B | -11.01%36.01B | -11.01%36.01B | -2.82%40.46B | -2.82%40.46B |
Net current assets | -55.49%-15.55B | -7.82%-10.78B | -155.75%-10B | -155.75%-10B | -49.58%-3.91B | -49.58%-3.91B | 77.54%-2.61B | 77.54%-2.61B | -89.70%-11.64B | -89.70%-11.64B |
Total assets less current liabilities | -2.61%186.57B | -0.19%191.2B | -5.17%191.57B | -5.17%191.57B | 1.91%202.01B | 1.91%202.01B | 9.42%198.23B | 9.42%198.23B | -4.09%181.16B | -4.09%181.16B |
Non-current liabilities | ||||||||||
Long-term bank loan | -6.18%44.94B | 1.00%48.38B | 0.42%47.9B | 0.42%47.9B | 4.61%47.7B | 4.61%47.7B | 17.53%45.6B | 17.53%45.6B | -7.10%38.8B | -7.10%38.8B |
Deferred tax liability | 3.11%16.75B | 0.56%16.34B | 2.27%16.25B | 2.27%16.25B | 2.96%15.89B | 2.96%15.89B | 2.06%15.43B | 2.06%15.43B | 3.19%15.12B | 3.19%15.12B |
Derivative financial instruments-non-current liabilities | 22.35%1.72B | -2.92%1.36B | 3.01%1.41B | 3.01%1.41B | -36.11%1.36B | -36.11%1.36B | 63.60%2.14B | 63.60%2.14B | -15.64%1.31B | -15.64%1.31B |
Other non-current liabilities | 8.36%3.09B | -3.41%2.75B | 11.12%2.85B | 11.12%2.85B | -6.87%2.56B | -6.87%2.56B | 72.11%2.75B | 72.11%2.75B | 11.66%1.6B | 11.66%1.6B |
Special items of non-current liabilities | -14.58%2.64B | -26.99%2.26B | -10.06%3.09B | -10.06%3.09B | 44.90%3.44B | 44.90%3.44B | 58.27%2.37B | 58.27%2.37B | 50.30%1.5B | 50.30%1.5B |
Total non-current liabilities | -2.22%74.19B | -0.40%75.57B | 0.76%75.87B | 0.76%75.87B | 4.22%75.3B | 4.22%75.3B | 16.86%72.25B | 16.86%72.25B | -3.31%61.83B | -3.31%61.83B |
Total liabilities | -3.04%116.67B | -0.85%119.3B | 6.39%120.33B | 6.39%120.33B | 4.47%113.1B | 4.47%113.1B | 5.83%108.26B | 5.83%108.26B | -3.11%102.29B | -3.11%102.29B |
Total assets less total liabilities | -2.86%112.38B | -0.06%115.63B | -8.69%115.69B | -8.69%115.69B | 0.59%126.71B | 0.59%126.71B | 5.57%125.97B | 5.57%125.97B | -4.48%119.33B | -4.48%119.33B |
Total equity and non-current liabilities | -2.61%186.57B | -0.19%191.2B | -5.17%191.57B | -5.17%191.57B | 1.91%202.01B | 1.91%202.01B | 9.42%198.23B | 9.42%198.23B | -4.09%181.16B | -4.09%181.16B |
Equity | ||||||||||
Share capital | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B | 0.00%23.24B |
Other equity instruments | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | 0.00%3.89B | -32.88%3.89B | -32.88%3.89B |
Reserve | -3.85%79.09B | 0.04%82.29B | -8.39%82.26B | -8.39%82.26B | 0.94%89.79B | 0.94%89.79B | 8.20%88.96B | 8.20%88.96B | -4.19%82.21B | -4.19%82.21B |
Legal reserve | -3.85%79.09B | 0.04%82.29B | -8.39%82.26B | -8.39%82.26B | 0.94%89.79B | 0.94%89.79B | 8.20%88.96B | 8.20%88.96B | -4.19%82.21B | -4.19%82.21B |
Shareholders' Equity | -3.00%102.33B | 0.03%105.53B | -6.67%105.5B | -6.67%105.5B | 0.74%113.03B | 0.74%113.03B | 6.40%112.2B | 6.40%112.2B | -3.30%105.46B | -3.30%105.46B |
Non-controlling interest | -2.30%6.16B | -1.59%6.21B | -35.54%6.31B | -35.54%6.31B | -0.98%9.79B | -0.98%9.79B | -1.02%9.89B | -1.02%9.89B | -1.00%9.99B | -1.00%9.99B |
Total equity | -2.86%112.38B | -0.06%115.63B | -8.69%115.69B | -8.69%115.69B | 0.59%126.71B | 0.59%126.71B | 5.57%125.97B | 5.57%125.97B | -4.48%119.33B | -4.48%119.33B |
Total equity and total liabilities | -2.96%229.05B | -0.46%234.93B | -1.58%236.03B | -1.58%236.03B | 2.38%239.81B | 2.38%239.81B | 5.69%234.23B | 5.69%234.23B | -3.86%221.62B | -3.86%221.62B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data