(Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q3)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 29.18%-662.22K | 29.71%-744.49K | -335.89%-3.18M | -111.47%-49.69K | -916.64%-1.14M | 8.62%-935.07K | -3,662.07%-1.06M | -166.49%-730.14K | 347.07%433.3K | -389.38%-112K |
Net income from continuing operations | 33.39%-770.12K | -169.09%-1.53M | -204.00%-3.93M | -13.64%-858.15K | -821.66%-1.35M | -284.92%-1.16M | -525.72%-567.42K | -260.36%-1.29M | -781.22%-755.13K | -75.71%-146.15K |
Operating gains losses | ---- | ---- | ---11.49K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -52.57%102.67K | --725.88K | 398.79%920.23K | 169.56%497.31K | --206.45K | --216.46K | --0 | --184.49K | --184.49K | --0 |
Other non cashItems | --4.43K | 14.12%23.51K | 4.33%39.02K | -116.78%-3.11K | --21.53K | --0 | --20.6K | --37.4K | --18.54K | ---- |
Change In working capital | -82.26%813 | 106.44%33.01K | -159.27%-201.69K | -66.94%325.75K | -228.73%-19.67K | 100.63%4.58K | -919.41%-512.36K | 302.04%340.28K | 1,198.70%985.4K | -74.66%15.28K |
-Change in receivables | 45.33%-18.72K | -205.63%-28.32K | -6,260.31%-36.16K | -146.57%-6.4K | 413.72%13.74K | -475.29%-34.24K | -228.31%-9.27K | 127.90%587 | 521.79%13.74K | ---4.38K |
-Change in prepaid assets | 0.45%2.01K | 0.40%2.01K | 99.10%-24 | -76.40%2.01K | 58.43%-6.03K | -39.95%2K | --2K | ---2.67K | --8.5K | ---14.5K |
-Change in payables and accrued expense | -52.41%17.53K | 111.75%59.33K | -183.86%-165.51K | -59.65%330.14K | -180.17%-27.38K | 105.37%36.83K | -1,753.17%-505.09K | 127.52%197.36K | 1,046.61%818.16K | -42.24%34.16K |
-Change in other current liabilities | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --145K | --145K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 29.18%-662.22K | 29.71%-744.49K | -335.89%-3.18M | -111.47%-49.69K | -916.64%-1.14M | 8.62%-935.07K | -3,662.07%-1.06M | -166.49%-730.14K | 347.06%433.3K | -315.29%-112K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -3,342,615.38%-434.53K | -219.42%-287.06K | -332.48K | -175.43K | -67.2K | 13 | -89.87K | 0 | 0 | 0 |
Net PPE purchase and sale | -3,342,615.38%-434.53K | -219.42%-287.06K | ---332.48K | ---- | ---- | --13 | ---89.87K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -3,342,615.38%-434.53K | -219.42%-287.06K | ---332.48K | ---175.43K | ---67.2K | --13 | ---89.87K | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.94%122.42K | 42.91%2.43M | 403.70%4.8M | 19.23%-461.62K | 552.2K | 69.81%3.01M | 779.10%1.7M | 533.33%953.39K | -474.59%-571.51K | 0 |
Net issuance payments of debt | --0 | --0 | --0 | --0 | ---- | ---- | --50K | --500K | --0 | --0 |
Net common stock issuance | --0 | 64.12%2.2M | 224.66%3.36M | ---145K | --145K | 95.02%2.02M | --1.34M | --1.03M | --0 | --0 |
Proceeds from stock option exercised by employees | -88.21%122.42K | -7.11%293.86K | --1.83M | --29.63K | --446.05K | --1.04M | --316.37K | --0 | --0 | --0 |
Net other financing activities | --0 | ---67.59K | 33.67%-385.09K | 39.42%-346.24K | ---- | ---- | ---- | -485.69%-580.61K | -474.59%-571.51K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.93%122.42K | 42.15%2.43M | 403.70%4.8M | 19.23%-461.62K | --552.2K | 69.29%3M | 782.74%1.71M | 533.33%953.39K | -474.59%-571.51K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 212.66%3.12M | 291.87%1.73M | 102.53%441.01K | 316.93%2.41M | 343.94%3.07M | 426.81%998.82K | 102.53%441.01K | 138.77%217.75K | 138.76%579.21K | 156.42%691.21K |
Current changes in cash | -147.07%-974.32K | 150.04%1.39M | 476.55%1.29M | -396.91%-686.73K | -483.61%-653.64K | 312.62%2.07M | 2,081.29%557.81K | 76.41%223.25K | -456.32%-138.2K | -315.26%-112K |
End cash Position | -29.98%2.15M | 212.66%3.12M | 291.87%1.73M | 291.87%1.73M | 316.93%2.41M | 343.94%3.07M | 426.81%998.82K | 102.53%441.01K | 102.53%441.01K | 138.76%579.21K |
Free cash from | -17.29%-1.1M | 10.23%-1.03M | -381.42%-3.52M | -188.20%-382.17K | -836.41%-1.05M | 8.62%-935.06K | -3,981.27%-1.15M | -166.49%-730.14K | 347.06%433.3K | -315.29%-112K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.