(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.98%44.5M | 120.95%16.01M | -14.71%10.88M | 28.23%9.44M | 161.92%8.17M | 50.01%30.48M | 25.66%7.25M | 73.91%12.76M | 52.88%7.36M | 29.78%3.12M |
Net income from continuing operations | 20.99%29.48M | -10.43%8.12M | 15.09%9.04M | 330.62%9.09M | -39.40%3.23M | 14.45%24.36M | 65.12%9.07M | 40.84%7.85M | -59.37%2.11M | 6.07%5.33M |
Operating gains losses | ---107K | --0 | --0 | --0 | ---107K | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 16.13%1.97M | 41.64%466K | -2.07%473K | 5.53%458K | 27.29%569K | 1.99%1.69M | -25.90%329K | 15.83%483K | 8.23%434K | 12.31%447K |
Deferred tax | 110.75%103K | ---- | ---- | ---- | ---- | -137.72%-958K | ---- | ---- | ---- | ---- |
Other non cashItems | 12.33%-3.93M | 26.03%-1.13M | -80.46%-942K | 9.66%-888K | 33.17%-967K | 29.09%-4.48M | -2.28%-1.53M | 74.67%-522K | 30.97%-983K | -8.15%-1.45M |
Change in working capital | 452.36%7.01M | 827.62%7.64M | -61.25%778K | 160.29%164K | 41.33%-1.57M | -118.68%-1.99M | -261.79%-1.05M | 12.24%2.01M | 70.01%-272K | -9.63%-2.68M |
-Change in receivables | 19.50%386K | 151.96%398K | -137.62%-524K | 165.11%153K | 620.29%359K | 192.55%323K | -384.76%-766K | 687.01%1.39M | -202.62%-235K | 93.26%-69K |
-Change in other current assets | 200.00%3.18M | 240.96%2.74M | 99.91%-1K | 544.62%289K | 390.00%145K | 43.70%-3.18M | 13.97%-1.95M | 21.97%-1.12M | 90.11%-65K | 96.13%-50K |
-Change in other current liabilities | 299.77%3.45M | 170.70%4.5M | -24.68%1.3M | -1,092.86%-278K | 18.89%-2.07M | -83.01%863K | -37.09%1.66M | -43.11%1.73M | 105.85%28K | -1,962.10%-2.56M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 45.98%44.5M | 120.95%16.01M | -14.71%10.88M | 28.23%9.44M | 161.92%8.17M | 50.01%30.48M | 25.66%7.25M | 73.91%12.76M | 52.88%7.36M | 29.78%3.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 66.62%-144.92M | -147.40%-38.23M | 116.52%14.34M | 84.29%-34.71M | 22.21%-86.32M | -49.02%-434.11M | 69.71%-15.45M | -59.24%-86.82M | -206.24%-220.88M | 2.37%-110.96M |
Net investment purchase and sale | 129.06%42.28M | -61.18%5.28M | 207.00%7.76M | 114.44%12.05M | 125.13%17.19M | -0.78%-145.47M | 129.01%13.61M | 83.87%-7.25M | -387.05%-83.43M | -93.58%-68.39M |
Net proceeds payment for loan | 35.97%-179.14M | -75.71%-39.5M | 107.89%6.19M | 63.82%-49.5M | -129.73%-96.33M | -108.71%-279.75M | -541.40%-22.48M | -6,874.37%-78.52M | -153.23%-136.82M | 46.01%-41.93M |
Net PPE purchase and sale | -100.71%-3.1M | -20.25%-481K | 84.22%-115K | 50.15%-167K | -2,786.42%-2.34M | 21.13%-1.55M | 32.43%-400K | -20.90%-729K | 17.49%-335K | 77.37%-81K |
Net other investing changes | 32.44%-4.96M | 42.84%-3.53M | 257.37%502K | 1,109.38%2.91M | -767.20%-4.84M | 33.02%-7.35M | ---6.18M | 96.84%-319K | 48.29%-288K | -84.16%-558K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 66.62%-144.92M | -147.40%-38.23M | 116.52%14.34M | 84.29%-34.71M | 22.21%-86.32M | -49.02%-434.11M | 69.71%-15.45M | -59.24%-86.82M | -206.24%-220.88M | 2.37%-110.96M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -11.88%161.72M | 112.68%10.9M | -163.34%-45.13M | -70.00%38.59M | -0.39%157.37M | -59.75%183.53M | -122.43%-85.96M | -114.99%-17.14M | -6.20%128.64M | -35.01%157.99M |
Increase decrease in deposit | 7.26%64.36M | 68.91%-66.28M | -108.91%-33.21M | -13.38%112.4M | -67.70%51.46M | -85.88%60M | -468.08%-213.17M | -119.81%-15.9M | -6.04%129.76M | -34.78%159.3M |
Net issuance payments of debt | -19.84%103M | -38.91%78.5M | ---10.5M | ---72.5M | --107.5M | --128.5M | --128.5M | --0 | --0 | --0 |
Net commonstock issuance | -45.13%-447K | ---23K | -6.72%-127K | ---4K | -55.03%-293K | -100.88%-308K | --0 | -100.34%-119K | --0 | 29.74%-189K |
Cash dividends paid | -11.18%-5.19M | -0.31%-1.3M | -15.39%-1.3M | -15.38%-1.3M | -15.29%-1.3M | -15.88%-4.67M | -15.42%-1.3M | 0.00%-1.12M | -25.98%-1.13M | -26.40%-1.13M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -11.88%161.72M | 112.68%10.9M | -163.34%-45.13M | -70.00%38.59M | -0.39%157.37M | -59.75%183.53M | -122.43%-85.96M | -114.99%-17.14M | -6.20%128.64M | -35.01%157.99M |
Net cash flow | ||||||||||
Beginning cash position | -71.89%86.08M | -11.95%158.71M | -34.20%178.62M | -53.61%165.3M | -71.89%86.08M | 152.56%306.18M | -53.79%180.25M | -15.94%271.45M | 40.79%356.33M | 152.56%306.18M |
Current changes in cash | 127.85%61.3M | 87.97%-11.33M | 78.17%-19.91M | 115.69%13.32M | 57.97%79.22M | -219.01%-220.1M | -12.25%-94.17M | -235.81%-91.2M | -221.56%-84.88M | -61.97%50.15M |
End cash position | 71.21%147.38M | 71.21%147.38M | -11.95%158.71M | -34.20%178.62M | -53.61%165.3M | -71.89%86.08M | -71.89%86.08M | -53.79%180.25M | -15.94%271.45M | 40.79%356.33M |
Free cash flow | 41.56%40.96M | 126.83%15.53M | -10.50%10.77M | 25.77%8.83M | 91.97%5.83M | 57.61%28.94M | 32.31%6.85M | 78.66%12.03M | 59.36%7.02M | 48.53%3.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data