(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -56.43%1.83M | 49.65%3.59M | -0.92%2.04M | 31.78%10.73M | 47.87%5.1M | 113.07%4.19M | 32.66%2.4M | 141.88%2.06M | 461.08%8.14M | 1,092.96%3.45M |
Revenue from customers | -18.19%1.83M | --1.84M | --2.04M | 52.67%8.77M | --4.89M | --2.23M | ---- | ---- | 4,640.62%5.75M | ---- |
Income from government grants | --0 | ---- | --0 | ---- | ---- | --1.96M | ---- | --0 | ---- | ---- |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 141.88%2.06M | ---- | ---- |
Cash paid | 15.95%-4.41M | 8.97%-4.63M | 8.94%-5.01M | -48.19%-20.45M | -112.24%-6.23M | -30.13%-5.25M | -27.16%-5.08M | -96.71%-5.5M | -78.16%-13.8M | -39.11%-2.93M |
Payments to suppliers for goods and services | 23.63%-879K | 5.86%-8.69M | 29.99%-950K | -48.19%-20.45M | -60.60%-17.69M | 18.08%-1.15M | -42.54%-9.23M | -324.06%-1.36M | -78.16%-13.8M | -47.23%-11.02M |
Cash paid on behalf of employees | -35.74%-2.07M | ---- | -0.16%-1.86M | ---- | ---- | -24.90%-1.53M | ---- | -48.88%-1.86M | ---- | ---- |
Other cash payments from operating activities | 43.17%-1.46M | ---- | 3.84%-2.2M | ---- | ---- | -82.86%-2.57M | ---- | -86.04%-2.29M | ---- | ---- |
Direct dividend received | --0 | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Direct interest paid | ---3K | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Direct interest received | -3.70%26K | ---- | -2.63%37K | ---- | ---- | 200.00%27K | ---- | 322.22%38K | ---- | ---- |
Direct tax refund paid | --0 | --1.75M | --0 | -18.29%1.96M | -18.29%1.96M | --0 | --0 | --0 | 80.26%2.4M | 1,168.10%2.4M |
Operating cash flow | -148.88%-2.56M | 60.55%-1.07M | 13.84%-2.94M | -71.80%-9.72M | -727.58%-3.09M | 49.95%-1.03M | -23.84%-2.72M | -75.86%-3.41M | 10.11%-5.66M | 126.54%492.54K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0.00%-1K | 39.70%110.98K | 95.71%-21K | 90.99%-311.94K | -1,116.41%-282.94K | -1K | 146.42%79.45K | 85.88%-489K | -362.29%-3.46M | 116.70%27.84K |
Net PPE purchase and sale | 0.00%-1K | -6,250.00%-7.24K | -600.00%-21K | 72.54%-17.55K | 124.40%11.45K | ---1K | 99.75%-114 | -50.00%-3K | 91.46%-63.93K | 71.85%-46.93K |
Net intangibles purchas and sale | --0 | ---- | --0 | --0 | --0 | --0 | ---- | --0 | ---32.87K | ---- |
Net business purchase and sale | --0 | --0 | --0 | 85.70%-486.19K | -781.17%-486.19K | --0 | -100.29%-187 | 85.96%-486K | ---3.4M | --71.38K |
Net investment purchase and sale | --0 | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | ---- | ---- | 429.02%191.8K | ---- | ---- | ---- | ---- | --36.26K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 0.00%-1K | 39.70%110.98K | 95.71%-21K | 90.99%-311.94K | -1,116.41%-282.94K | ---1K | 146.42%79.45K | 85.88%-489K | -362.29%-3.46M | 116.70%27.84K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -90.49%601K | -5.16%-175.08K | 0 | 2,221.36%5.92M | 5.32M | 6.32M | -166.48K | 0 | -102.04%-279.06K | |
Net issuance payments of debt | --601K | -3.82%-172.85K | --0 | -25.25%-336.4K | ---937.4K | --0 | ---166.48K | --0 | -13.38%-268.59K | ---- |
Net common stock issuance | --0 | ---- | --0 | --7.17M | --7.17M | --7.17M | ---- | --0 | --0 | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | -8,646.04%-916.06K | ---- | ---852K | ---- | ---- | 99.46%-10.47K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -90.49%601K | -5.16%-175.08K | --0 | 2,221.36%5.92M | --5.32M | --6.32M | -977.92%-166.48K | --0 | -102.04%-279.06K | ---- |
Net cash flow | ||||||||||
Beginning cash position | ---- | -38.35%4.9M | -33.07%7.85M | -43.88%11.73M | ---- | 345.38%5.05M | -49.53%7.95M | -43.87%11.73M | 47.05%20.9M | -50.62%11.35M |
Current changes in cash | -66.58%1.77M | 59.49%-1.14M | 24.11%-2.96M | 56.22%-4.12M | 80.50%-5.91M | -60.84%5.29M | -28.79%-2.81M | 27.84%-3.9M | -241.45%-9.4M | -1,216.00%-30.3M |
Effect of exchange rate changes | -90.41%14K | 67.38%-29.12K | -96.40%4K | 2.73%234.96K | 74.78%245.96K | 241.75%146K | -68.68%-89.27K | -54.13%111K | 434.89%228.73K | -36.25%140.73K |
End cash Position | -83.00%1.78M | -26.08%3.73M | -38.35%4.9M | -33.07%7.85M | -33.07%7.85M | -7.66%10.48M | -62.65%5.05M | -49.53%7.95M | -43.88%11.73M | -43.88%11.73M |
Free cash from | -148.74%-2.56M | 60.29%-1.08M | 13.30%-2.96M | -69.22%-9.74M | -846.13%-3.08M | 49.90%-1.03M | -21.35%-2.72M | -75.84%-3.41M | 18.29%-5.76M | 120.41%412.75K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data