(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 148.97%62.7M | -38.22%25.18M | ||||||||
Net income from continuing operations | 8.97%42.96M | ---- | ---- | ---- | ---- | -2.76%39.43M | ---- | ---- | ---- | ---- |
Operating gains losses | 15.77%-2.97M | ---- | ---- | ---- | ---- | 64.80%-3.53M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 114.52%12.34M | ---- | ---- | ---- | ---- | 100.70%5.75M | ---- | ---- | ---- | ---- |
Deferred tax | -239.75%-675K | ---- | ---- | ---- | ---- | -63.38%483K | ---- | ---- | ---- | ---- |
Other non cashItems | -79.49%761K | ---- | ---- | ---- | ---- | -68.77%3.71M | ---- | ---- | ---- | ---- |
Change in working capital | 125.88%5.69M | ---- | ---- | ---- | ---- | -1,201.90%-21.98M | ---- | ---- | ---- | ---- |
-Change in receivables | 19.91%-1.64M | ---- | ---- | ---- | ---- | -200.64%-2.05M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 2,833.11%8.86M | ---- | ---- | ---- | ---- | 172.07%302K | ---- | ---- | ---- | ---- |
-Change in other working capital | 92.45%-1.53M | ---- | ---- | ---- | ---- | -13,213.16%-20.24M | ---- | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 148.97%62.7M | 194.06%2.11M | 206.25%21.47M | -49.81%19.33M | 117.18%19.79M | -38.22%25.18M | -134.61%-2.24M | -241.32%-20.21M | 842.58%38.51M | -42.72%9.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 24.02%-311.78M | 53.13%-94.96M | -16.07%-131.32M | -7.16%-46.88M | 24.05%-38.64M | -214.46%-410.36M | -335.27%-202.61M | -347.42%-113.14M | 26.16%-43.75M | -8,825.90%-50.87M |
Proceeds payment in interest bearing deposits in bank | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --497K | ---- | ---- |
Net investment purchase and sale | 134.47%12.82M | 250.98%18.8M | -430.63%-11.72M | 169.06%9.75M | 87.48%-4M | 81.43%-37.21M | 80.24%-12.45M | 108.80%3.55M | 103.74%3.62M | -33,862.77%-31.93M |
Net proceeds payment for loan | 0.22%-314.5M | 32.30%-105.81M | -25.33%-118.79M | -23.15%-55.82M | -81.22%-34.09M | -543.48%-315.19M | -1,067.92%-156.28M | -712.37%-94.78M | -217.03%-45.32M | -2,705.12%-18.81M |
Net PPE purchase and sale | 45.79%-3.43M | 59.42%-1.27M | -50.37%-806K | 68.23%-805K | -300.72%-553K | -230.46%-6.33M | -1,209.66%-3.12M | -16.78%-536K | -140.42%-2.53M | 15.34%-138K |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---51.64M | ---29.77M | ---- | ---- | ---- |
Net other investing changes | ---6.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 24.02%-311.78M | 53.13%-94.96M | -16.07%-131.32M | -7.16%-46.88M | 24.05%-38.64M | -214.46%-410.36M | -335.27%-202.61M | -347.42%-113.14M | 26.16%-43.75M | -8,825.90%-50.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 61.98%266.13M | -50.34%102.94M | 301.30%118.81M | 109.29%16.18M | -85.17%28.2M | -24.26%164.3M | 286.53%207.29M | -413.16%-59.02M | -27.35%-174.19M | -32.36%190.22M |
Change in federal funds and securities sold for repurchase | -7,042.90%-25.14M | --0 | -353.66%-6.79M | -37.06%-8.84M | -508.18%-9.51M | 89.70%-352K | 130.50%4.99M | 268.83%2.68M | -40.35%-6.45M | -361.10%-1.56M |
Increase decrease in deposit | 637.53%365.04M | 314.44%189.29M | -697.22%-147.03M | 162.18%99.26M | 12.65%223.53M | -129.88%-67.91M | -388.62%-88.27M | -158.04%-18.44M | -118.93%-159.64M | -30.74%198.44M |
Net issuance payments of debt | -124.25%-62.54M | -128.62%-83.82M | 890.80%276.65M | ---71.87M | ---183.5M | 1,002.99%257.95M | 299.16%292.93M | ---34.98M | --0 | --0 |
Net commonstock issuance | 90.36%-1.63M | 93.46%-10K | 75.51%-1.5M | --0 | 97.35%-121K | 24.30%-16.89M | 91.27%-153K | 33.57%-6.11M | 17.93%-6.06M | -14.81%-4.57M |
Cash dividends paid | -13.02%-9.6M | -14.03%-2.51M | -16.77%-2.52M | -15.86%-2.37M | -5.31%-2.2M | -5.69%-8.49M | -4.66%-2.2M | -0.84%-2.16M | -8.38%-2.04M | -9.60%-2.09M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 61.98%266.13M | -50.34%102.94M | 301.30%118.81M | 109.29%16.18M | -85.17%28.2M | -24.26%164.3M | 286.53%207.29M | -413.16%-59.02M | -27.35%-174.19M | -32.36%190.22M |
Net cash flow | ||||||||||
Beginning cash position | -83.59%43.36M | 22.98%50.32M | -82.27%41.35M | -87.22%52.72M | -83.59%43.36M | 92.81%264.24M | -83.84%40.91M | -4.90%233.28M | -5.08%412.7M | 92.81%264.24M |
Current changes in cash | 107.72%17.05M | 312.34%10.09M | 104.66%8.96M | 93.66%-11.37M | -93.69%9.36M | -273.66%-220.88M | -81.94%2.45M | -2,547.73%-192.37M | 6.52%-179.42M | -50.13%148.46M |
End cash position | 39.31%60.41M | 39.31%60.41M | 22.98%50.32M | -82.27%41.35M | -87.22%52.72M | -83.59%43.36M | -83.59%43.36M | -83.84%40.91M | -4.90%233.28M | -5.08%412.7M |
Free cash flow | 217.37%59.27M | 115.17%840K | 199.61%20.66M | -46.59%19.22M | 106.65%18.55M | -51.91%18.68M | -188.92%-5.54M | -250.02%-20.74M | 1,086.68%35.98M | -43.00%8.98M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data