(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | (Q3)Dec 31, 2019 | (Q2)Sep 30, 2019 | (Q1)Jun 30, 2019 | (FY)Mar 31, 2019 | (Q4)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 199.54%9.14B | 193.13%3.05B | -219.01%-3.27B | -2.68%2.75B | -84.01%164.2M | 70.03%877M | 39.05%868.1M | 27.62%842.4M | 2.98%2.83B | 9.03%1.03B |
Net profit before non-cash adjustment | 341.91%2.64B | 78.01%-1.09B | -2,151.23%-4.96B | -125.35%-220.2M | -522.71%-904.6M | 8.69%397.9M | 32.15%138.1M | -19.35%148.4M | -45.48%868.6M | -39.90%214M |
Total adjustment of non-cash items | -6.07%2.46B | -48.67%2.62B | 48.81%5.11B | 78.47%3.43B | 217.00%1.49B | 36.60%669.6M | 21.43%657.4M | 45.91%614.3M | 28.47%1.92B | 17.97%470.1M |
-Depreciation and amortization | 4.05%2.08B | -6.63%2B | -2.28%2.14B | 57.70%2.19B | 68.75%628.6M | 51.61%537M | 53.38%522.4M | 56.19%503.7M | 16.55%1.39B | 21.65%372.5M |
-Reversal of impairment losses recognized in profit and loss | -159.32%-41.7M | -96.46%70.3M | 2,054.83%1.98B | 729.73%92.1M | 1,436.11%55.3M | 808.11%33.6M | -5.00%1.9M | -27.78%1.3M | -71.24%11.1M | -88.42%3.6M |
-Assets reserve and write-off | -21.45%167.7M | 3.14%213.5M | 15.00%207M | -40.44%180M | -56.30%20.1M | -46.93%51.9M | -4.72%54.5M | -47.13%53.5M | 6.82%302.2M | -36.55%46M |
-Share of associates | -73.13%31.2M | 2.93%116.1M | 43.33%112.8M | 6.06%78.7M | 231.19%42.9M | -223.94%-23M | -66.16%39.8M | 627.78%19M | 334.07%74.2M | -51.39%-32.7M |
-Disposal profit | 104.01%3.5M | -418.61%-87.3M | 166.83%27.4M | -4,655.56%-41M | -1,261.90%-24.4M | -492.86%-5.5M | -331.03%-6.7M | 20.00%-4.4M | 102.96%900K | 138.89%2.1M |
-Net exchange gains and losses | 687.34%134.5M | -150.33%-22.9M | 513.64%45.5M | -358.33%-11M | -152.50%-2.1M | -227.42%-7.9M | -138.24%-1.3M | 101.88%300K | -109.27%-2.4M | -56.52%4M |
-Remuneration paid in stock | 38.24%23.5M | 28.79%17M | -35.61%13.2M | -2.38%20.5M | 2.13%4.8M | 6.00%5.3M | -29.49%5.5M | 40.00%4.9M | 60.31%21M | 46.88%4.7M |
-Other non-cash items | -80.08%62.7M | -45.19%314.8M | -37.61%574.3M | 631.14%920.5M | 994.42%765M | 169.66%78.2M | 317.17%41.3M | 110.53%36M | 2,108.77%125.9M | 2,018.18%69.9M |
Changes in working capital | 165.79%4.04B | 144.35%1.52B | -645.02%-3.42B | -1,373.13%-459.6M | -222.82%-421.4M | 44.05%-190.5M | 436.11%72.6M | 44.65%79.7M | 110.49%36.1M | 82.99%343.1M |
-Change in receivables | 209.55%422.1M | -270.64%-385.3M | -65.80%225.8M | 420.38%660.3M | 354.26%415.2M | 273.80%117M | 349.66%146.3M | -17.42%-18.2M | 27.38%-206.1M | -7.50%-163.3M |
-Change in inventory | -9,320.00%-46.1M | 103.82%500K | 28.02%-13.1M | 72.67%-18.2M | 28.00%-5.4M | 75.83%-7.3M | 69.08%-4.7M | 94.16%-800K | -702.41%-66.6M | -150.00%-7.5M |
-Change in prepaid assets | 105.59%5M | -134.92%-89.4M | 213.07%256M | -2,672.73%-226.4M | -2,742.03%-182.3M | -153.42%-19.5M | 63.00%-10.1M | -98.63%-14.5M | -86.34%8.8M | 331.25%6.9M |
-Change in payables | 145.50%1.19B | 118.51%485.3M | -657.22%-2.62B | -1,132.03%-346.2M | -164.73%-107M | 106.80%9.9M | -390.68%-258.1M | 87.50%9M | 96.28%-28.1M | 162.38%165.3M |
-Changes in other current assets | 63.45%2.46B | 218.59%1.51B | -140.28%-1.27B | -261.26%-529.1M | -258.59%-541.9M | -24.99%-290.6M | 50.79%199.2M | 20.05%104.2M | -48.70%328.1M | 23.00%341.7M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 37.35%-5.2M | 52.84%-8.3M | 11.11%-17.6M | 24.71%-19.8M | 24.00%-3.8M | 54.55%-4M | 2.54%-11.5M | 28.57%-500K | -711.63%-26.3M | 66.22%-5M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 200.18%9.13B | 192.38%3.04B | -220.52%-3.29B | -2.47%2.73B | -84.31%160.4M | 72.19%873M | 39.85%856.6M | 27.68%841.9M | 7.28%2.8B | 10.23%1.02B |
Investing cash flow | ||||||||||
Capital expenditures | 47.46%-1.6B | -13.10%-3.05B | 47.18%-2.7B | 8.25%-5.1B | -0.02%-989.3M | 13.64%-1.33B | -6.02%-1.2B | 16.71%-1.58B | -6.77%-5.56B | -12.85%-989.1M |
Net PPE purchase and sale | 53.36%1.22B | -43.18%792.7M | 456.44%1.4B | 39.12%250.7M | 175.47%58.4M | 132.00%52.2M | -76.24%16.8M | 87.39%123.3M | 66.39%180.2M | -19.70%21.2M |
Net intangibles purchase and sale | -10.48%-82.2M | -0.40%-74.4M | 19.10%-74.1M | 13.09%-91.6M | -22.54%-29.9M | 26.28%-23M | 7.98%-21.9M | 35.38%-16.8M | -76.25%-105.4M | -59.48%-24.4M |
Net business purchase and sale | 60.43%-59M | 27.87%-149.1M | -39.85%-206.7M | 38.54%-147.8M | --0 | 75.97%-50.7M | -68.62%-48.9M | -2,436.84%-48.2M | -246.54%-240.5M | 104.83%1.4M |
Net investment product transactions | 117.36%19.7M | -161.22%-113.5M | 1,214.89%185.4M | -93.10%14.1M | -1,141.18%-35.4M | -70.42%27.3M | -63.60%20.6M | -96.93%1.6M | -56.50%204.4M | -97.71%3.4M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---18.1M | --0 | ---18.1M | ---- | ---- | --0 | ---- |
Dividends received (cash flow from investment activities) | 13.37%40.7M | -25.05%35.9M | -46.30%47.9M | -21.34%89.2M | 12.50%27.9M | -51.26%21.2M | -15.97%12.1M | -8.79%28M | -0.18%113.4M | -26.19%24.8M |
Interest received (cash flow from investment activities) | 841.49%315.4M | -0.59%33.5M | -20.14%33.7M | -11.72%42.2M | -17.07%6.8M | -35.29%7.7M | 8.70%12.5M | -6.17%15.2M | -27.13%47.8M | -35.94%8.2M |
Net changes in other investments | -93.68%17.5M | --277M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 94.04%-134M | -70.94%-2.25B | 73.53%-1.31B | 7.41%-4.96B | -0.73%-961.5M | 18.52%-1.32B | -17.16%-1.21B | 16.09%-1.48B | -17.05%-5.36B | -36.44%-954.5M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -6,212.65%-4.84B | -104.39%-76.7M | -43.74%1.75B | -12.15%3.11B | 31.21%2.09B | 73.03%1.01B | -100.27%-2.4M | -98.38%7.7M | 123.18%3.54B | 19,780.25%1.59B |
Net common stock issuance | --0 | -29.81%6.2B | 882,820.00%8.83B | -94.87%1M | --0 | ---- | --0 | --1M | 1,850.00%19.5M | --0 |
Increase or decrease of lease financing | -9.29%-740.3M | -22.81%-677.4M | 4.22%-551.6M | ---575.9M | ---144.1M | ---147.4M | ---142.4M | ---142M | --0 | ---- |
Issuance fees | --0 | 87.80%-4.6M | -797.62%-37.7M | 62.16%-4.2M | 73.91%-1.2M | -233.33%-3M | --0 | ---- | ---11.1M | ---4.6M |
Cash dividends paid | ---297.1M | ---- | ---- | 20.96%-355.5M | --0 | -0.11%-94.8M | 26.58%-260.7M | ---- | -81.15%-449.8M | --0 |
Cash dividends for minorities | -14.29%-1.6M | 90.21%-1.4M | 53.42%-14.3M | 10.76%-30.7M | --0 | 6.25%-7.5M | 8.87%-22.6M | 25.00%-600K | 31.34%-34.4M | 27.27%-800K |
Interest paid (cash flow from financing activities) | -20.07%-332.6M | -19.19%-277M | -12.82%-232.4M | -65.46%-206M | -117.03%-59.9M | -2.80%-44M | -149.58%-58.9M | -41.64%-43.2M | -64.46%-124.5M | -56.82%-27.6M |
Net other fund-raising expenses | ---- | ---- | ---4.1M | ---- | ---- | ---- | ---- | ---- | ---4.7M | ---- |
Financing cash flow | -220.42%-6.21B | -47.01%5.16B | 403.05%9.74B | -33.98%1.94B | 21.20%1.89B | 56.87%713.3M | -202.29%-487M | -139.84%-177.1M | 146.80%2.93B | 4,830.70%1.56B |
Net cash flow | ||||||||||
Beginning cash position | 76.83%13.76B | 189.84%7.78B | -8.79%2.69B | 14.63%2.94B | 18.60%1.57B | -34.03%1.31B | 10.40%2.13B | 14.63%2.94B | -24.03%2.57B | -44.65%1.32B |
Current changes in cash | -53.27%2.78B | 16.07%5.95B | 1,825.63%5.13B | -180.26%-297.3M | -33.18%1.09B | 141.25%269.8M | -1,647.98%-842.1M | -23.88%-810.3M | 147.34%370.4M | 733.73%1.62B |
Effect of exchange rate changes | -967.73%-217.8M | 176.99%25.1M | -184.46%-32.6M | 628.30%38.6M | 717.02%29M | -71.79%-6.7M | 378.18%15.3M | -94.85%1M | 117.85%5.3M | 76.26%-4.7M |
End cash Position | 18.64%16.33B | 76.83%13.76B | 189.84%7.78B | -8.79%2.69B | -8.79%2.69B | 18.60%1.57B | -34.03%1.31B | 10.40%2.13B | 14.63%2.94B | 14.63%2.94B |
Free cash flow | 9,220.47%7.44B | 98.65%-81.6M | -146.10%-6.06B | 14.07%-2.46B | -9,971.26%-858.8M | 54.76%-483.1M | 32.55%-368.2M | 40.30%-753.1M | -7.83%-2.87B | -75.49%8.7M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data