(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 49.45%37.85M | 83.26%14.43M | -14.26%5.37M | 692.83%9.51M | -14.54%8.54M | -30.27%25.33M | -29.70%7.87M | -28.87%6.26M | -89.10%1.2M | 88.28%9.99M |
Net profit before non-cash adjustment | 305.65%11.5M | 50.02%3.27M | 399.58%2.15M | 414.89%3.34M | 12.23%2.74M | -75.95%2.83M | -34.07%2.18M | -123.64%-719K | -126.96%-1.06M | 61.71%2.44M |
Total adjustment of non-cash items | -13.64%26.62M | 7.92%6.37M | -33.15%6.02M | -25.21%7.1M | 10.99%7.12M | 18.39%30.83M | -27.37%5.91M | 58.12%9.01M | 21.68%9.5M | 45.72%6.42M |
-Depreciation and amortization | -5.95%20.49M | -2.25%5.05M | -6.15%5.08M | -7.22%5.13M | -7.90%5.24M | -0.57%21.79M | -8.09%5.17M | -0.77%5.41M | 1.79%5.53M | 5.10%5.68M |
-Reversal of impairment losses recognized in profit and loss | 143.14%124K | 105.88%105K | --11K | --6K | --2K | -88.22%51K | -88.17%51K | --0 | ---- | --0 |
-Assets reserve and write-off | --1.47M | 66,700.00%668K | --798K | 166.67%2K | 50.00%3K | --0 | --1K | --0 | -175.00%-3K | --2K |
-Disposal profit | ---349K | --0 | ---235K | --0 | ---114K | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | -99.41%23K | -84.08%-1.6M | -120.47%-415K | -53.49%1.26M | 1,285.71%776K | 2,429.68%3.92M | -261.15%-867K | 1,093.63%2.03M | 122.63%2.71M | 104.02%56K |
-Deferred income tax | -9.24%9.5M | 18.66%3.23M | -34.30%1.9M | -35.38%1.96M | 32.20%2.41M | 17.94%10.47M | -9.05%2.72M | 76.30%2.89M | 14.26%3.04M | 14.84%1.83M |
-Other non-cash items | 14.09%-4.65M | 7.19%-1.08M | 15.59%-1.12M | 29.16%-1.25M | -3.73%-1.2M | -1.16%-5.41M | 19.56%-1.17M | -10.73%-1.32M | -17.81%-1.77M | 4.08%-1.15M |
Changes in working capital | 96.82%-265K | 2,391.87%4.79M | -38.59%-2.81M | 87.14%-931K | -216.01%-1.32M | -455.90%-8.33M | 10.30%-209K | -3,120.90%-2.02M | -892.73%-7.24M | 288.25%1.14M |
-Change in receivables | 98.45%-76K | -119.60%-413K | 10,142.86%717K | 97.35%-158K | 79.43%-222K | -223.06%-4.92M | 269.00%2.11M | 100.52%7K | -4,643.51%-5.95M | -24.02%-1.08M |
-Change in inventory | -105.56%-2K | -344.44%-22K | -130.00%-6K | 7.14%15K | 257.14%11K | -35.71%36K | --9K | 53.85%20K | -22.22%14K | -128.00%-7K |
-Change in payables | 94.58%-187K | 324.73%5.23M | -71.43%-3.52M | 39.34%-788K | -149.84%-1.11M | -10,360.61%-3.45M | -189.18%-2.33M | -245.67%-2.05M | -47.95%-1.3M | 822.41%2.22M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9K | -4K | -5K | 0 | 0 | 0 | 0 | |||
Interest received (cash flow from operating activities) | -17.07%4.87M | 3.76%3.23M | -52.96%389K | -92.42%58K | 2.14%1.2M | 24.09%5.88M | 16.27%3.12M | 317.68%827K | -56.83%765K | 1,244.83%1.17M |
Tax refund paid | 0.56%-9.76M | -204.44%-3.84M | 62.74%-1.65M | -44.98%-2.15M | 19.64%-2.11M | -37.85%-9.81M | 9.61%-1.26M | -85.81%-4.44M | -8.08%-1.49M | -34.03%-2.63M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 54.07%32.96M | 42.05%13.82M | 54.68%4.1M | 1,445.63%7.42M | -10.69%7.62M | -36.97%21.39M | -22.08%9.73M | -59.92%2.65M | -95.79%480K | 148.70%8.53M |
Investing cash flow | ||||||||||
Capital expenditures | -78.41%-4.64M | -174.53%-2.9M | -2.68%-1.07M | -302.94%-137K | -13.79%-528K | 37.49%-2.6M | 59.29%-1.06M | -5.66%-1.05M | 88.28%-34K | -62.81%-464K |
Net PPE purchase and sale | --355K | --0 | --235K | --0 | --120K | --0 | --0 | --0 | ---- | --0 |
Net changes in other investments | ---5K | --0 | ---5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | -64.95%-4.29M | -174.53%-2.9M | 19.33%-843K | -302.94%-137K | 12.07%-408K | 37.49%-2.6M | 59.29%-1.06M | -5.66%-1.05M | 88.28%-34K | -62.81%-464K |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | ---70K | ---59K | ---11K | ---- | ---- | --0 | --0 | --0 | --0 | ---- |
Cash dividends paid | 20.00%-21.25M | --0 | 20.00%-21.25M | ---- | ---- | -16.67%-26.56M | --0 | ---26.56M | ---- | ---- |
Cash dividends for minorities | 8.99%-1.04M | --0 | 28.88%-815K | ---- | ---- | ---1.15M | --0 | ---1.15M | ---- | ---- |
Financing cash flow | 19.29%-22.36M | ---59K | 20.33%-22.07M | ---- | ---- | -21.58%-27.7M | --0 | ---27.7M | --0 | ---- |
Net cash flow | ||||||||||
Beginning cash position | -13.67%150.63M | -5.18%141.72M | -10.93%160.02M | -13.50%158.59M | -13.67%150.63M | 9.14%174.48M | -20.04%149.46M | 0.57%179.65M | 9.50%183.34M | 9.14%174.48M |
Current changes in cash | 170.85%6.31M | 25.24%10.86M | 27.91%-18.82M | 1,481.61%7.05M | -10.61%7.21M | -227.43%-8.91M | 167.37%8.67M | -564.13%-26.1M | -95.99%446K | 157.88%8.07M |
Effect of exchange rate changes | 63.47%-5.46M | 85.42%-1.09M | 112.67%518K | -35.92%-5.63M | -5.70%744K | -296.04%-14.94M | -1,804.77%-7.5M | -253.59%-4.09M | -4,970.59%-4.14M | -82.21%789K |
End cash Position | 0.57%151.49M | 0.57%151.49M | -5.18%141.72M | -10.93%160.02M | -13.50%158.59M | -13.67%150.63M | -13.67%150.63M | -20.04%149.46M | 0.57%179.65M | 9.50%183.34M |
Free cash flow | 50.71%28.32M | 25.92%10.92M | 88.54%3.03M | 1,532.74%7.28M | -12.10%7.09M | -36.90%18.79M | -12.32%8.67M | -71.46%1.61M | -95.99%446K | 156.48%8.07M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data