CN Stock MarketDetailed Quotes

603799 Zhejiang Huayou Cobalt

Watchlist
  • 28.04
  • +0.01+0.04%
Not Open Jun 4 15:00 CST
47.59BMarket Cap16.70P/E (TTM)

Zhejiang Huayou Cobalt Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-21.70%14.96B
5.19%66.3B
4.88%51.09B
7.50%33.35B
44.64%19.11B
78.48%63.03B
113.69%48.71B
117.01%31.02B
105.66%13.21B
66.69%35.32B
Operating revenue
-21.70%14.96B
5.19%66.3B
4.88%51.09B
7.50%33.35B
44.64%19.11B
78.48%63.03B
113.69%48.71B
117.01%31.02B
105.66%13.21B
66.69%35.32B
Other operating revenue
----
2.55%1.39B
----
30.10%741.32M
----
28.57%1.36B
----
50.18%569.79M
----
32.81%1.06B
Total operating cost
-18.20%14.61B
9.92%62.5B
9.00%47.75B
13.69%31.07B
53.42%17.85B
83.71%56.86B
118.13%43.8B
118.71%27.33B
109.69%11.64B
57.33%30.95B
Operating cost
-17.85%13.15B
10.98%56.95B
8.66%43.48B
13.23%28.37B
48.63%16.01B
82.41%51.31B
118.36%40.02B
119.04%25.06B
111.45%10.77B
56.16%28.13B
Operating tax surcharges
44.05%134.75M
-22.66%367.79M
-12.67%378.49M
-22.83%220.24M
-18.19%93.54M
56.45%475.54M
117.09%433.4M
122.25%285.4M
89.23%114.33M
56.71%303.96M
Operating expense
8.54%31.71M
96.24%149.85M
68.46%103.14M
93.36%64.31M
134.89%29.21M
101.24%76.36M
80.26%61.22M
70.03%33.26M
36.16%12.44M
39.11%37.95M
Administration expense
-10.01%509.88M
7.85%2.12B
19.63%1.61B
46.62%1.12B
49.59%566.58M
66.37%1.96B
106.28%1.35B
89.34%760.96M
108.87%378.74M
77.38%1.18B
Financial expense
-28.61%532.73M
11.48%1.48B
40.97%1.03B
52.85%538.71M
434.48%746.24M
173.76%1.33B
133.45%731.57M
57.27%352.44M
43.00%139.62M
20.32%484.34M
-Interest expense (Financial expense)
14.76%555.41M
45.88%1.96B
49.70%1.4B
121.77%1.01B
194.71%483.99M
167.60%1.34B
173.73%938.07M
115.20%457.4M
56.98%164.23M
27.48%502.3M
-Interest Income (Financial expense)
-39.06%-63.52M
-186.14%-336.64M
-100.11%-150.7M
-123.83%-118.38M
-116.18%-45.68M
-58.81%-117.65M
-29.63%-75.31M
-105.59%-52.89M
-63.32%-21.13M
-218.86%-74.08M
Research and development
-40.29%243.27M
-15.69%1.44B
-5.97%1.14B
-9.53%759.74M
85.00%407.45M
109.32%1.71B
118.58%1.21B
198.14%839.73M
106.03%220.24M
120.15%816.27M
Credit Impairment Loss
131.18%20.18M
79.97%-42.02M
77.92%-45.29M
67.45%-71.08M
-92.85%-64.74M
-152.20%-209.81M
-931.93%-205.14M
-296.73%-218.34M
-49.65%-33.57M
-40.61%-83.19M
Asset Impairment Loss
--12.55M
71.33%-370.56M
95.63%-37.87M
96.31%-19.82M
----
-2,600.52%-1.29B
-10,890.10%-866.89M
-12,768.38%-537M
-247.75%-2.57M
-3.25%-47.85M
Other net revenue
-40.24%277.48M
1,151.79%1.01B
658.66%1.17B
858.77%982.74M
270.55%464.35M
-117.90%-96.3M
-70.78%154.37M
-154.38%-129.52M
103.61%125.32M
26,592.16%537.99M
Fair value change income
-101.09%-909.64K
248.31%218.77M
155.12%101.14M
237.38%131.98M
270.77%83.2M
-911.05%-147.5M
-247.04%-183.49M
-229.22%-96.07M
-227.08%-48.72M
48.95%-14.59M
Invest income
-56.34%186M
-36.94%857.35M
-29.08%881.8M
38.15%788.52M
142.46%426.02M
113.80%1.36B
240.61%1.24B
168.96%570.76M
373.87%175.71M
773.16%635.96M
-Including: Investment income associates
----
-38.74%1B
----
38.09%899.8M
----
173.39%1.64B
----
159.83%651.59M
----
918.97%599.79M
Asset deal income
199.89%191.78K
1,119.18%29.43M
-995.14%-2.82M
-31,357.29%-3.02M
-93.45%63.95K
177.30%2.41M
125.25%315.3K
100.68%9.66K
16,213.87%975.79K
-1,152.26%-3.12M
Other revenue
200.16%59.47M
67.32%319.95M
65.05%274.18M
3.33%156.15M
-40.85%19.81M
276.55%191.22M
622.88%166.11M
1,136.34%151.13M
391.31%33.49M
-19.36%50.78M
Operating profit
-63.09%635.03M
-20.73%4.82B
-10.82%4.52B
-8.48%3.26B
1.23%1.72B
23.94%6.07B
56.14%5.06B
74.80%3.56B
81.64%1.7B
223.48%4.9B
Add:Non operating Income
-4.26%2.14M
133.63%20.87M
-34.40%5.74M
-24.66%4.64M
-12.41%2.23M
248.89%8.93M
3.80%8.75M
256.89%6.16M
586.68%2.55M
-0.85%2.56M
Less:Non operating expense
-24.87%11.53M
18.22%62.07M
-8.07%34.78M
599.18%25.07M
385.68%15.35M
-30.53%52.5M
-44.35%37.83M
-88.69%3.59M
-79.72%3.16M
93.50%75.58M
Total profit
-63.36%625.63M
-20.84%4.77B
-10.88%4.49B
-9.12%3.24B
0.49%1.71B
24.91%6.03B
58.15%5.04B
77.54%3.56B
84.58%1.7B
226.52%4.83B
Less:Income tax cost
-81.33%35.53M
-17.73%268.88M
39.18%440.37M
-46.24%289.6M
-44.32%190.33M
-59.38%326.82M
-55.71%316.4M
13.25%538.66M
36.77%341.84M
127.90%804.64M
Net profit
-61.10%590.1M
-21.02%4.51B
-14.23%4.05B
-2.51%2.95B
11.78%1.52B
41.77%5.7B
91.08%4.72B
97.52%3.02B
102.40%1.36B
257.45%4.02B
Net profit from continuing operation
-61.10%590.1M
-21.02%4.51B
-14.23%4.05B
-2.51%2.95B
11.78%1.52B
41.77%5.7B
91.08%4.72B
97.52%3.02B
102.40%1.36B
257.45%4.02B
Less:Minority Profit
-86.27%67.68M
-35.76%1.15B
-39.57%1.03B
12.31%862.14M
226.73%492.97M
1,324.46%1.8B
1,595.21%1.71B
1,135.31%767.65M
821.62%150.88M
421.86%126.14M
Net profit of parent company owners
-48.99%522.42M
-14.25%3.35B
0.18%3.01B
-7.56%2.09B
-15.10%1.02B
0.26%3.91B
26.98%3.01B
53.60%2.26B
84.40%1.21B
234.59%3.9B
Earning per share
Basic earning per share
-48.44%0.33
-17.34%2.05
-1.57%1.88
-6.38%1.32
-15.79%0.64
-0.40%2.48
25.66%1.91
48.42%1.41
35.71%0.76
141.75%2.49
Diluted earning per share
-48.44%0.33
-17.34%2.05
-2.08%1.88
-2.22%1.32
-15.79%0.64
-0.40%2.48
26.32%1.92
42.11%1.35
35.71%0.76
141.75%2.49
Other composite income
35.25%181.22M
-76.27%314.92M
-42.38%786.74M
33.89%948.11M
491.74%133.98M
551.29%1.33B
1,050.37%1.37B
607.40%708.11M
-255.03%-34.2M
21.49%-294.05M
Other composite income of parent company owners
32.31%160.7M
-77.83%265.61M
-48.55%625.16M
10.87%716.65M
507.50%121.46M
538.34%1.2B
1,002.02%1.21B
598.81%646.37M
-308.48%-29.81M
14.90%-273.37M
Other composite income of minority owners
63.82%20.51M
-61.70%49.31M
7.51%161.58M
274.88%231.46M
384.90%12.52M
722.57%128.74M
1,777.22%150.29M
719.13%61.74M
-156.61%-4.39M
61.20%-20.68M
Total composite income
-53.28%771.31M
-31.45%4.82B
-20.55%4.83B
4.40%3.9B
24.80%1.65B
88.53%7.03B
161.58%6.08B
168.25%3.73B
91.01%1.32B
396.53%3.73B
Total composite income of parent company owners
-40.37%683.12M
-29.17%3.62B
-13.84%3.64B
-3.45%2.8B
-2.63%1.15B
40.89%5.11B
89.02%4.22B
116.75%2.9B
75.99%1.18B
329.59%3.62B
Total composite income of minority owners
-82.55%88.19M
-37.49%1.2B
-35.77%1.2B
31.86%1.09B
245.08%505.49M
1,725.84%1.93B
1,923.74%1.86B
1,489.79%829.39M
506.95%146.48M
214.02%105.46M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -21.70%14.96B5.19%66.3B4.88%51.09B7.50%33.35B44.64%19.11B78.48%63.03B113.69%48.71B117.01%31.02B105.66%13.21B66.69%35.32B
Operating revenue -21.70%14.96B5.19%66.3B4.88%51.09B7.50%33.35B44.64%19.11B78.48%63.03B113.69%48.71B117.01%31.02B105.66%13.21B66.69%35.32B
Other operating revenue ----2.55%1.39B----30.10%741.32M----28.57%1.36B----50.18%569.79M----32.81%1.06B
Total operating cost -18.20%14.61B9.92%62.5B9.00%47.75B13.69%31.07B53.42%17.85B83.71%56.86B118.13%43.8B118.71%27.33B109.69%11.64B57.33%30.95B
Operating cost -17.85%13.15B10.98%56.95B8.66%43.48B13.23%28.37B48.63%16.01B82.41%51.31B118.36%40.02B119.04%25.06B111.45%10.77B56.16%28.13B
Operating tax surcharges 44.05%134.75M-22.66%367.79M-12.67%378.49M-22.83%220.24M-18.19%93.54M56.45%475.54M117.09%433.4M122.25%285.4M89.23%114.33M56.71%303.96M
Operating expense 8.54%31.71M96.24%149.85M68.46%103.14M93.36%64.31M134.89%29.21M101.24%76.36M80.26%61.22M70.03%33.26M36.16%12.44M39.11%37.95M
Administration expense -10.01%509.88M7.85%2.12B19.63%1.61B46.62%1.12B49.59%566.58M66.37%1.96B106.28%1.35B89.34%760.96M108.87%378.74M77.38%1.18B
Financial expense -28.61%532.73M11.48%1.48B40.97%1.03B52.85%538.71M434.48%746.24M173.76%1.33B133.45%731.57M57.27%352.44M43.00%139.62M20.32%484.34M
-Interest expense (Financial expense) 14.76%555.41M45.88%1.96B49.70%1.4B121.77%1.01B194.71%483.99M167.60%1.34B173.73%938.07M115.20%457.4M56.98%164.23M27.48%502.3M
-Interest Income (Financial expense) -39.06%-63.52M-186.14%-336.64M-100.11%-150.7M-123.83%-118.38M-116.18%-45.68M-58.81%-117.65M-29.63%-75.31M-105.59%-52.89M-63.32%-21.13M-218.86%-74.08M
Research and development -40.29%243.27M-15.69%1.44B-5.97%1.14B-9.53%759.74M85.00%407.45M109.32%1.71B118.58%1.21B198.14%839.73M106.03%220.24M120.15%816.27M
Credit Impairment Loss 131.18%20.18M79.97%-42.02M77.92%-45.29M67.45%-71.08M-92.85%-64.74M-152.20%-209.81M-931.93%-205.14M-296.73%-218.34M-49.65%-33.57M-40.61%-83.19M
Asset Impairment Loss --12.55M71.33%-370.56M95.63%-37.87M96.31%-19.82M-----2,600.52%-1.29B-10,890.10%-866.89M-12,768.38%-537M-247.75%-2.57M-3.25%-47.85M
Other net revenue -40.24%277.48M1,151.79%1.01B658.66%1.17B858.77%982.74M270.55%464.35M-117.90%-96.3M-70.78%154.37M-154.38%-129.52M103.61%125.32M26,592.16%537.99M
Fair value change income -101.09%-909.64K248.31%218.77M155.12%101.14M237.38%131.98M270.77%83.2M-911.05%-147.5M-247.04%-183.49M-229.22%-96.07M-227.08%-48.72M48.95%-14.59M
Invest income -56.34%186M-36.94%857.35M-29.08%881.8M38.15%788.52M142.46%426.02M113.80%1.36B240.61%1.24B168.96%570.76M373.87%175.71M773.16%635.96M
-Including: Investment income associates -----38.74%1B----38.09%899.8M----173.39%1.64B----159.83%651.59M----918.97%599.79M
Asset deal income 199.89%191.78K1,119.18%29.43M-995.14%-2.82M-31,357.29%-3.02M-93.45%63.95K177.30%2.41M125.25%315.3K100.68%9.66K16,213.87%975.79K-1,152.26%-3.12M
Other revenue 200.16%59.47M67.32%319.95M65.05%274.18M3.33%156.15M-40.85%19.81M276.55%191.22M622.88%166.11M1,136.34%151.13M391.31%33.49M-19.36%50.78M
Operating profit -63.09%635.03M-20.73%4.82B-10.82%4.52B-8.48%3.26B1.23%1.72B23.94%6.07B56.14%5.06B74.80%3.56B81.64%1.7B223.48%4.9B
Add:Non operating Income -4.26%2.14M133.63%20.87M-34.40%5.74M-24.66%4.64M-12.41%2.23M248.89%8.93M3.80%8.75M256.89%6.16M586.68%2.55M-0.85%2.56M
Less:Non operating expense -24.87%11.53M18.22%62.07M-8.07%34.78M599.18%25.07M385.68%15.35M-30.53%52.5M-44.35%37.83M-88.69%3.59M-79.72%3.16M93.50%75.58M
Total profit -63.36%625.63M-20.84%4.77B-10.88%4.49B-9.12%3.24B0.49%1.71B24.91%6.03B58.15%5.04B77.54%3.56B84.58%1.7B226.52%4.83B
Less:Income tax cost -81.33%35.53M-17.73%268.88M39.18%440.37M-46.24%289.6M-44.32%190.33M-59.38%326.82M-55.71%316.4M13.25%538.66M36.77%341.84M127.90%804.64M
Net profit -61.10%590.1M-21.02%4.51B-14.23%4.05B-2.51%2.95B11.78%1.52B41.77%5.7B91.08%4.72B97.52%3.02B102.40%1.36B257.45%4.02B
Net profit from continuing operation -61.10%590.1M-21.02%4.51B-14.23%4.05B-2.51%2.95B11.78%1.52B41.77%5.7B91.08%4.72B97.52%3.02B102.40%1.36B257.45%4.02B
Less:Minority Profit -86.27%67.68M-35.76%1.15B-39.57%1.03B12.31%862.14M226.73%492.97M1,324.46%1.8B1,595.21%1.71B1,135.31%767.65M821.62%150.88M421.86%126.14M
Net profit of parent company owners -48.99%522.42M-14.25%3.35B0.18%3.01B-7.56%2.09B-15.10%1.02B0.26%3.91B26.98%3.01B53.60%2.26B84.40%1.21B234.59%3.9B
Earning per share
Basic earning per share -48.44%0.33-17.34%2.05-1.57%1.88-6.38%1.32-15.79%0.64-0.40%2.4825.66%1.9148.42%1.4135.71%0.76141.75%2.49
Diluted earning per share -48.44%0.33-17.34%2.05-2.08%1.88-2.22%1.32-15.79%0.64-0.40%2.4826.32%1.9242.11%1.3535.71%0.76141.75%2.49
Other composite income 35.25%181.22M-76.27%314.92M-42.38%786.74M33.89%948.11M491.74%133.98M551.29%1.33B1,050.37%1.37B607.40%708.11M-255.03%-34.2M21.49%-294.05M
Other composite income of parent company owners 32.31%160.7M-77.83%265.61M-48.55%625.16M10.87%716.65M507.50%121.46M538.34%1.2B1,002.02%1.21B598.81%646.37M-308.48%-29.81M14.90%-273.37M
Other composite income of minority owners 63.82%20.51M-61.70%49.31M7.51%161.58M274.88%231.46M384.90%12.52M722.57%128.74M1,777.22%150.29M719.13%61.74M-156.61%-4.39M61.20%-20.68M
Total composite income -53.28%771.31M-31.45%4.82B-20.55%4.83B4.40%3.9B24.80%1.65B88.53%7.03B161.58%6.08B168.25%3.73B91.01%1.32B396.53%3.73B
Total composite income of parent company owners -40.37%683.12M-29.17%3.62B-13.84%3.64B-3.45%2.8B-2.63%1.15B40.89%5.11B89.02%4.22B116.75%2.9B75.99%1.18B329.59%3.62B
Total composite income of minority owners -82.55%88.19M-37.49%1.2B-35.77%1.2B31.86%1.09B245.08%505.49M1,725.84%1.93B1,923.74%1.86B1,489.79%829.39M506.95%146.48M214.02%105.46M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg