(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -146.99%-21.49M | -90.17%17.59M | -99.10%1.59M | -91.70%405.55M | -98.98%3.66M | -91.11%45.74M | -91.35%178.94M | -90.88%177.2M | 27.94%4.89B | -76.27%359.28M |
Net profit before non-cash adjustment | 194.56%29.04M | -4.73%35.55M | -133.35%-44.74M | -104.62%-214.4M | -262.88%-355.14M | -108.71%-30.71M | -96.86%37.31M | -95.34%134.14M | 21.59%4.64B | -85.58%218.05M |
Total adjustment of non-cash items | -33.51%20.39M | -48.38%15.32M | -61.06%26M | 655.74%501.37M | 1,324.94%374.26M | 57.83%30.67M | -14.50%29.68M | 574.48%66.76M | -56.38%66.34M | -78.81%26.27M |
-Depreciation and amortization | -15.09%34.58M | -18.86%32.7M | -19.71%32.58M | 7.35%163.02M | 4.93%41.43M | 7.48%40.72M | 8.20%40.3M | 8.93%40.57M | 10.19%151.86M | 9.00%39.48M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --368.23M | ---- | ---- | ---- | ---- | --0 | ---- |
-Disposal profit | --0 | --0 | --0 | 96.44%-4.17M | 96.04%-3.66M | --0 | --0 | 92.24%-502K | -550.27%-117.08M | -386.13%-92.5M |
-Net exchange gains and losses | ---- | ---- | ---- | -74.53%9.5M | ---- | ---- | ---- | ---- | 389.10%37.27M | ---- |
-Other non-cash items | -41.14%-14.19M | -63.60%-17.38M | -124.65%-6.58M | -515.86%-35.21M | -198.11%-41.22M | -6.95%-10.05M | -263.28%-10.63M | 159.53%26.69M | -750.40%-5.72M | -38.19%42.02M |
Changes in working capital | -254.94%-70.92M | -129.73%-33.28M | 185.81%20.33M | -35.09%118.57M | -113.44%-15.46M | -67.96%45.77M | -86.78%111.95M | 97.43%-23.69M | 224.62%182.69M | 194.78%114.97M |
-Change in receivables | -187.54%-44.06M | -106.14%-5.62M | 577.82%43.65M | -85.35%96.48M | -107.30%-36.15M | -82.32%50.34M | -84.42%91.43M | 98.71%-9.14M | 208.99%658.79M | 1,165.74%495.07M |
-Change in inventory | -568.89%-128.36M | -95.46%3.44M | -136.09%-14.53M | -37.83%147.04M | -96.80%3.79M | 162.73%27.38M | -53.52%75.61M | 4,356.87%40.27M | 165.78%236.51M | 143.37%118.45M |
-Change in payables | 417.80%101.51M | 43.54%-31.1M | 83.97%-8.79M | 82.47%-124.95M | 103.39%16.9M | 67.48%-31.94M | -156.58%-55.08M | 74.28%-54.83M | -187.18%-712.61M | -351.43%-498.55M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 52.80%-5.97M | -717.46%-9.27M | 96.46%-9.97M | 62.18%-442.31M | 63.81%-146.68M | 94.93%-12.64M | 99.42%-1.13M | 12.09%-281.85M | -60.05%-1.17B | 25.97%-405.33M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -182.97%-27.46M | -95.32%8.32M | 91.99%-8.38M | -100.99%-36.76M | -210.58%-143.02M | -87.52%33.09M | -90.52%177.81M | -106.45%-104.65M | 20.34%3.72B | -104.76%-46.05M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 49.89%-37.59M | 75.33%-20.77M | 45.39%-47.45M | 63.92%-305.29M | 46.67%-59.22M | 75.57%-75M | 67.08%-84.18M | 49.57%-86.89M | -134.83%-846.1M | 10.52%-111.05M |
Net intangibles purchase and sale | ---- | ---- | ---- | -1,011.11%-900K | ---- | ---- | ---- | ---- | 68.36%-81K | 104.45%11K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 55.93%15.92M | 59.89%15.56M | 922.34%15.79M | 274.46%39.29M | 1,606.71%17.8M | 144.64%10.21M | 213.10%9.73M | -28.75%1.54M | 85.58%10.49M | -45.51%1.04M |
Net changes in other investments | ---- | ---- | ---- | -98.05%501K | -69.58%331K | -102.06%-187K | -101.60%-145K | -92.24%502K | 179.40%25.66M | -61.93%1.09M |
Investing cash flow | 66.65%-21.67M | 93.02%-5.21M | 62.68%-31.67M | 67.11%-266.41M | 61.45%-41.99M | 77.89%-64.98M | 69.38%-74.59M | 48.17%-84.85M | -134.30%-810.03M | 8.92%-108.91M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 17.83%-23.2M | 17.07%-22.88M | 2.51%-22.24M | 6.16%-102.08M | -6.64%-23.46M | 34.60%-28.23M | -25.47%-27.59M | -5.40%-22.81M | -231.38%-108.79M | 14.49%-21.99M |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -167.19%-97.47M | --0 |
Increase or decrease of lease financing | -188.68%-1.38M | -128.16%-1.18M | -24.95%-686K | -40.34%-2.92M | -241.94%-1.38M | 21.80%-477K | 4.28%-515K | -3.78%-549K | -13.29%-2.08M | 14.26%-403K |
Cash dividends paid | ---- | ---- | ---- | 92.00%-239.22M | --0 | --0 | ---119.61M | 80.24%-119.61M | -394.73%-2.99B | -52.91%-505.78M |
Cash dividends for minorities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---8.18M | ---- |
Interest paid (cash flow from financing activities) | 20.18%-1.76M | -23.73%-2.09M | -93.55%-2.16M | -58.86%-7.58M | -131.50%-2.57M | -104.93%-2.21M | -35.96%-1.69M | 16.89%-1.12M | 26.91%-4.77M | 29.46%-1.11M |
Financing cash flow | -112.45%-65.67M | 82.50%-26.14M | 82.59%-25.09M | 89.04%-351.81M | 94.90%-27.41M | 98.39%-30.91M | -528.63%-149.4M | 80.16%-144.09M | -734.57%-3.21B | -49.91%-537.47M |
Net cash flow | ||||||||||
Beginning cash position | -17.79%1.64B | -18.35%1.67B | -27.49%1.72B | -10.89%2.38B | -36.72%1.93B | -60.22%1.99B | -40.11%2.04B | -10.89%2.38B | 774.54%2.67B | 42.18%3.05B |
Current changes in cash | -82.80%-114.8M | 50.13%-23.03M | 80.47%-65.14M | -115.52%-654.98M | 69.32%-212.41M | 96.78%-62.8M | -102.87%-46.19M | -145.55%-333.58M | -112.89%-303.9M | -241.67%-692.43M |
Effect of exchange rate changes | 647.61%7.91M | -661.91%-3.9M | 209.23%5.74M | -72.14%-3.23M | -50.01%3.98M | 86.67%-1.45M | 84.08%-512K | -224.28%-5.25M | -132.48%-1.88M | -78.31%7.96M |
Cash adjustments other than cash changes | ---- | ---- | ---- | -70.01%4.55M | ---- | ---- | ---- | ---- | --15.17M | ---- |
End cash Position | -20.59%1.53B | -17.79%1.64B | -18.35%1.67B | -27.49%1.72B | -27.49%1.72B | -36.72%1.93B | -60.22%1.99B | -40.11%2.04B | -10.89%2.38B | -10.89%2.38B |
Free cash flow | -65.42%-69.38M | -113.74%-12.84M | 70.90%-55.9M | -111.99%-344.01M | -29.46%-203.43M | 1.34%-41.94M | -94.23%93.43M | -113.25%-192.07M | 5.23%2.87B | -118.66%-157.13M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data