HK Stock MarketDetailed Quotes

09879 MIGAO GROUP

Watchlist
  • 6.330
  • -0.180-2.76%
Not Open Jun 3 16:08 CST
5.75BMarket Cap16.11P/E (TTM)

MIGAO GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax
13.24%533.41M
77.80%471.04M
974.36%264.93M
--24.66M
Profit adjustment
Interest (income) - adjustment
77.38%-3.54M
-32.01%-15.65M
86.03%-11.85M
---84.83M
Attributable subsidiary (profit) loss
60.17%-11.27M
-1,487.98%-28.29M
-82.34%2.04M
--11.54M
Impairment and provisions:
-114.80%-1.66M
478.50%11.18M
-140.17%-2.95M
--7.35M
-Other impairments and provisions
-114.80%-1.66M
478.50%11.18M
-140.17%-2.95M
--7.35M
Revaluation surplus:
--0
--0
--0
--0
Asset sale loss (gain):
100.09%12K
89.70%-12.85M
-185,992.54%-124.68M
---67K
-Loss (gain) on sale of property, machinery and equipment
-89.74%12K
100.39%117K
-45,152.24%-30.32M
---67K
-Loss (gain) from selling other assets
----
86.26%-12.96M
---94.36M
----
Depreciation and amortization:
28.01%17.75M
-1.51%13.87M
0.39%14.08M
--14.03M
-Depreciation
31.63%16.17M
-1.70%12.28M
0.44%12.5M
--12.44M
-Amortization of intangible assets
0.00%1.59M
0.00%1.59M
0.00%1.59M
--1.59M
Financial expense
82.70%17.65M
-7.74%9.66M
-34.33%10.47M
--15.94M
Operating profit before the change of operating capital
23.03%552.37M
195.32%448.98M
1,436.18%152.03M
---11.38M
Change of operating capital
Inventory (increase) decrease
219.63%625.27M
-660.24%-522.67M
-777.87%-68.75M
--10.14M
Accounts receivable (increase)decrease
70.94%-153.73M
-831.84%-528.95M
141.76%72.28M
---173.09M
Accounts payable increase (decrease)
-221.89%-544.09M
368.44%446.37M
-456.28%-166.28M
--46.67M
Adjustment items for working capital changes
-245.52%-276M
-30.18%189.66M
--271.66M
----
Cash  from business operations
510.55%203.83M
-87.21%33.38M
232.06%260.93M
---197.59M
Other taxs
-106.94%-69.77M
-11,227.39%-33.72M
108.45%303K
---3.59M
Special items of business
----
----
----
---69.94M
Net cash from operations
40,478.01%134.06M
-100.13%-332K
229.85%261.24M
---201.18M
Cash flow from investment activities
Interest received - investment
-27.14%3.54M
35.41%4.86M
-19.23%3.59M
--4.44M
Dividend received - investment
----
-76.17%1M
--4.2M
----
Restricted cash (increase) decrease
-64.15%19.81M
89.69%55.27M
-75.43%29.14M
--118.6M
Loan receivable (increase) decrease
100.69%301K
80.46%-43.88M
-843.13%-224.51M
---23.81M
Sale of fixed assets
23.81%286K
-99.72%231K
81,707.00%81.81M
--100K
Purchase of fixed assets
-257.05%-46.79M
30.38%-13.1M
-1,467.19%-18.82M
---1.2M
Selling intangible assets
----
----
--96.95M
----
Acquisition of subsidiaries
-94.00%1.7M
--28.38M
----
----
Recovery of cash from investments
--13.21M
----
----
----
Cash on investment
-113.67%-83.33M
25.00%-39M
19.20%-52M
---64.36M
Other items in the investment business
----
----
----
--18.42M
Net cash from investment operations
-1,361.96%-91.27M
92.16%-6.24M
-252.58%-79.66M
--52.2M
Net cash before financing
750.72%42.79M
-103.62%-6.58M
221.89%181.58M
---148.97M
Cash flow from financing activities
New borrowing
8.48%646.73M
61.39%596.19M
-17.28%369.42M
--446.58M
Refund
-65.63%-569.42M
28.88%-343.79M
-48.77%-483.41M
---324.94M
Interest paid - financing
-74.25%-16.83M
7.74%-9.66M
34.33%-10.47M
---15.94M
Dividends paid - financing
-307.12%-8.98M
-12.50%-2.21M
0.00%-1.96M
---1.96M
Issuance expenses and redemption of securities expenses
-162.89%-8.19M
-316.44%-3.12M
-302.15%-748K
---186K
Other items of the financing business
-14.69%-5.77M
-1.70%-5.03M
5.95%-4.95M
---5.26M
Net cash from financing operations
-83.84%37.55M
275.90%232.39M
-234.40%-132.12M
--98.3M
Effect of rate
-33.74%1.94M
464.10%2.93M
-295.39%-805K
--412K
Net Cash
-64.43%80.33M
356.54%225.82M
197.61%49.46M
---50.67M
Begining period cash
418.13%283.46M
804.40%54.71M
-89.26%6.05M
--56.31M
Cash at the end
29.03%365.73M
418.13%283.46M
804.40%54.71M
--6.05M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
Deloitte & Touche Tohmatsu Certified Public Accountants
Deloitte & Touche Tohmatsu Certified Public Accountants
Deloitte & Touche Tohmatsu Certified Public Accountants
(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax 13.24%533.41M77.80%471.04M974.36%264.93M--24.66M
Profit adjustment
Interest (income) - adjustment 77.38%-3.54M-32.01%-15.65M86.03%-11.85M---84.83M
Attributable subsidiary (profit) loss 60.17%-11.27M-1,487.98%-28.29M-82.34%2.04M--11.54M
Impairment and provisions: -114.80%-1.66M478.50%11.18M-140.17%-2.95M--7.35M
-Other impairments and provisions -114.80%-1.66M478.50%11.18M-140.17%-2.95M--7.35M
Revaluation surplus: --0--0--0--0
Asset sale loss (gain): 100.09%12K89.70%-12.85M-185,992.54%-124.68M---67K
-Loss (gain) on sale of property, machinery and equipment -89.74%12K100.39%117K-45,152.24%-30.32M---67K
-Loss (gain) from selling other assets ----86.26%-12.96M---94.36M----
Depreciation and amortization: 28.01%17.75M-1.51%13.87M0.39%14.08M--14.03M
-Depreciation 31.63%16.17M-1.70%12.28M0.44%12.5M--12.44M
-Amortization of intangible assets 0.00%1.59M0.00%1.59M0.00%1.59M--1.59M
Financial expense 82.70%17.65M-7.74%9.66M-34.33%10.47M--15.94M
Operating profit before the change of operating capital 23.03%552.37M195.32%448.98M1,436.18%152.03M---11.38M
Change of operating capital
Inventory (increase) decrease 219.63%625.27M-660.24%-522.67M-777.87%-68.75M--10.14M
Accounts receivable (increase)decrease 70.94%-153.73M-831.84%-528.95M141.76%72.28M---173.09M
Accounts payable increase (decrease) -221.89%-544.09M368.44%446.37M-456.28%-166.28M--46.67M
Adjustment items for working capital changes -245.52%-276M-30.18%189.66M--271.66M----
Cash  from business operations 510.55%203.83M-87.21%33.38M232.06%260.93M---197.59M
Other taxs -106.94%-69.77M-11,227.39%-33.72M108.45%303K---3.59M
Special items of business ---------------69.94M
Net cash from operations 40,478.01%134.06M-100.13%-332K229.85%261.24M---201.18M
Cash flow from investment activities
Interest received - investment -27.14%3.54M35.41%4.86M-19.23%3.59M--4.44M
Dividend received - investment -----76.17%1M--4.2M----
Restricted cash (increase) decrease -64.15%19.81M89.69%55.27M-75.43%29.14M--118.6M
Loan receivable (increase) decrease 100.69%301K80.46%-43.88M-843.13%-224.51M---23.81M
Sale of fixed assets 23.81%286K-99.72%231K81,707.00%81.81M--100K
Purchase of fixed assets -257.05%-46.79M30.38%-13.1M-1,467.19%-18.82M---1.2M
Selling intangible assets ----------96.95M----
Acquisition of subsidiaries -94.00%1.7M--28.38M--------
Recovery of cash from investments --13.21M------------
Cash on investment -113.67%-83.33M25.00%-39M19.20%-52M---64.36M
Other items in the investment business --------------18.42M
Net cash from investment operations -1,361.96%-91.27M92.16%-6.24M-252.58%-79.66M--52.2M
Net cash before financing 750.72%42.79M-103.62%-6.58M221.89%181.58M---148.97M
Cash flow from financing activities
New borrowing 8.48%646.73M61.39%596.19M-17.28%369.42M--446.58M
Refund -65.63%-569.42M28.88%-343.79M-48.77%-483.41M---324.94M
Interest paid - financing -74.25%-16.83M7.74%-9.66M34.33%-10.47M---15.94M
Dividends paid - financing -307.12%-8.98M-12.50%-2.21M0.00%-1.96M---1.96M
Issuance expenses and redemption of securities expenses -162.89%-8.19M-316.44%-3.12M-302.15%-748K---186K
Other items of the financing business -14.69%-5.77M-1.70%-5.03M5.95%-4.95M---5.26M
Net cash from financing operations -83.84%37.55M275.90%232.39M-234.40%-132.12M--98.3M
Effect of rate -33.74%1.94M464.10%2.93M-295.39%-805K--412K
Net Cash -64.43%80.33M356.54%225.82M197.61%49.46M---50.67M
Begining period cash 418.13%283.46M804.40%54.71M-89.26%6.05M--56.31M
Cash at the end 29.03%365.73M418.13%283.46M804.40%54.71M--6.05M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0
Currency Unit CNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKAS
Audit Opinions Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor Deloitte & Touche Tohmatsu Certified Public AccountantsDeloitte & Touche Tohmatsu Certified Public AccountantsDeloitte & Touche Tohmatsu Certified Public AccountantsDeloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg