(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|
Cash flow from operating activities | ||||
Earning before tax | 13.24%533.41M | 77.80%471.04M | 974.36%264.93M | --24.66M |
Profit adjustment | ||||
Interest (income) - adjustment | 77.38%-3.54M | -32.01%-15.65M | 86.03%-11.85M | ---84.83M |
Attributable subsidiary (profit) loss | 60.17%-11.27M | -1,487.98%-28.29M | -82.34%2.04M | --11.54M |
Impairment and provisions: | -114.80%-1.66M | 478.50%11.18M | -140.17%-2.95M | --7.35M |
-Other impairments and provisions | -114.80%-1.66M | 478.50%11.18M | -140.17%-2.95M | --7.35M |
Revaluation surplus: | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | 100.09%12K | 89.70%-12.85M | -185,992.54%-124.68M | ---67K |
-Loss (gain) on sale of property, machinery and equipment | -89.74%12K | 100.39%117K | -45,152.24%-30.32M | ---67K |
-Loss (gain) from selling other assets | ---- | 86.26%-12.96M | ---94.36M | ---- |
Depreciation and amortization: | 28.01%17.75M | -1.51%13.87M | 0.39%14.08M | --14.03M |
-Depreciation | 31.63%16.17M | -1.70%12.28M | 0.44%12.5M | --12.44M |
-Amortization of intangible assets | 0.00%1.59M | 0.00%1.59M | 0.00%1.59M | --1.59M |
Financial expense | 82.70%17.65M | -7.74%9.66M | -34.33%10.47M | --15.94M |
Operating profit before the change of operating capital | 23.03%552.37M | 195.32%448.98M | 1,436.18%152.03M | ---11.38M |
Change of operating capital | ||||
Inventory (increase) decrease | 219.63%625.27M | -660.24%-522.67M | -777.87%-68.75M | --10.14M |
Accounts receivable (increase)decrease | 70.94%-153.73M | -831.84%-528.95M | 141.76%72.28M | ---173.09M |
Accounts payable increase (decrease) | -221.89%-544.09M | 368.44%446.37M | -456.28%-166.28M | --46.67M |
Adjustment items for working capital changes | -245.52%-276M | -30.18%189.66M | --271.66M | ---- |
Cash from business operations | 510.55%203.83M | -87.21%33.38M | 232.06%260.93M | ---197.59M |
Other taxs | -106.94%-69.77M | -11,227.39%-33.72M | 108.45%303K | ---3.59M |
Special items of business | ---- | ---- | ---- | ---69.94M |
Net cash from operations | 40,478.01%134.06M | -100.13%-332K | 229.85%261.24M | ---201.18M |
Cash flow from investment activities | ||||
Interest received - investment | -27.14%3.54M | 35.41%4.86M | -19.23%3.59M | --4.44M |
Dividend received - investment | ---- | -76.17%1M | --4.2M | ---- |
Restricted cash (increase) decrease | -64.15%19.81M | 89.69%55.27M | -75.43%29.14M | --118.6M |
Loan receivable (increase) decrease | 100.69%301K | 80.46%-43.88M | -843.13%-224.51M | ---23.81M |
Sale of fixed assets | 23.81%286K | -99.72%231K | 81,707.00%81.81M | --100K |
Purchase of fixed assets | -257.05%-46.79M | 30.38%-13.1M | -1,467.19%-18.82M | ---1.2M |
Selling intangible assets | ---- | ---- | --96.95M | ---- |
Acquisition of subsidiaries | -94.00%1.7M | --28.38M | ---- | ---- |
Recovery of cash from investments | --13.21M | ---- | ---- | ---- |
Cash on investment | -113.67%-83.33M | 25.00%-39M | 19.20%-52M | ---64.36M |
Other items in the investment business | ---- | ---- | ---- | --18.42M |
Net cash from investment operations | -1,361.96%-91.27M | 92.16%-6.24M | -252.58%-79.66M | --52.2M |
Net cash before financing | 750.72%42.79M | -103.62%-6.58M | 221.89%181.58M | ---148.97M |
Cash flow from financing activities | ||||
New borrowing | 8.48%646.73M | 61.39%596.19M | -17.28%369.42M | --446.58M |
Refund | -65.63%-569.42M | 28.88%-343.79M | -48.77%-483.41M | ---324.94M |
Interest paid - financing | -74.25%-16.83M | 7.74%-9.66M | 34.33%-10.47M | ---15.94M |
Dividends paid - financing | -307.12%-8.98M | -12.50%-2.21M | 0.00%-1.96M | ---1.96M |
Issuance expenses and redemption of securities expenses | -162.89%-8.19M | -316.44%-3.12M | -302.15%-748K | ---186K |
Other items of the financing business | -14.69%-5.77M | -1.70%-5.03M | 5.95%-4.95M | ---5.26M |
Net cash from financing operations | -83.84%37.55M | 275.90%232.39M | -234.40%-132.12M | --98.3M |
Effect of rate | -33.74%1.94M | 464.10%2.93M | -295.39%-805K | --412K |
Net Cash | -64.43%80.33M | 356.54%225.82M | 197.61%49.46M | ---50.67M |
Begining period cash | 418.13%283.46M | 804.40%54.71M | -89.26%6.05M | --56.31M |
Cash at the end | 29.03%365.73M | 418.13%283.46M | 804.40%54.71M | --6.05M |
Cash balance analysis | ||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | Deloitte & Touche Tohmatsu Certified Public Accountants | Deloitte & Touche Tohmatsu Certified Public Accountants | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data