HK Stock MarketDetailed Quotes

09699 SF INTRA-CITY

Watchlist
  • 10.000
  • 0.0000.00%
Pre-Opening Auction Apr 30 09:00 CST
9.33BMarket Cap166.67P/E (TTM)

SF INTRA-CITY Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
116.73%48.33M
----
68.00%-288.85M
----
-15.10%-902.59M
----
-34.52%-784.19M
-61.23%-582.95M
---361.56M
Profit adjustment
Interest (income) - adjustment
5.33%-40.14M
----
-200.54%-42.4M
----
-585.57%-14.11M
----
-120.11%-2.06M
---935K
----
Investment loss (gain)
---3.31M
----
----
----
----
----
----
----
----
Impairment and provisions:
86.29%3.67M
--0
-56.02%1.97M
--0
426.71%4.48M
--0
-68.15%850K
333.28%2.67M
--616K
-Other impairments and provisions
86.29%3.67M
----
-56.02%1.97M
----
426.71%4.48M
----
-68.15%850K
333.28%2.67M
--616K
Revaluation surplus:
-31.33%-16.92M
--0
-15,234.52%-12.88M
--0
---84K
--0
--0
--0
--0
-Other fair value changes
-31.33%-16.92M
----
-15,234.52%-12.88M
----
---84K
----
----
----
----
Asset sale loss (gain):
-98.41%1K
--0
130.58%63K
--0
---206K
--0
--0
--0
--0
-Loss (gain) on sale of property, machinery and equipment
-98.41%1K
----
130.58%63K
----
---206K
----
----
----
----
Depreciation and amortization:
-20.73%79.63M
--0
40.64%100.46M
--0
55.20%71.43M
--0
83.17%46.03M
209.07%25.13M
--8.13M
-Depreciation
18.40%35.34M
----
26.77%29.85M
----
92.86%23.55M
----
178.89%12.21M
282.36%4.38M
--1.15M
-Amortization of intangible assets
-37.28%44.29M
----
47.46%70.61M
----
41.60%47.89M
----
62.98%33.82M
197.05%20.75M
--6.99M
Financial expense
----
----
----
----
----
----
56.85%14.95M
--9.53M
----
Special items
585.86%6.9M
----
-100.61%-1.42M
----
51.53%231.43M
----
1,210.62%152.73M
--11.65M
----
Operating profit before the change of operating capital
132.16%78.16M
--0
60.13%-243.06M
--0
-6.64%-609.65M
--0
-6.88%-571.7M
-51.61%-534.91M
---352.81M
Change of operating capital
Inventory (increase) decrease
176.68%8.72M
----
-534.62%-11.37M
----
138.38%2.62M
----
---6.82M
----
----
Accounts receivable (increase)decrease
83.55%-66.42M
----
-167.48%-403.68M
----
38.38%-150.92M
----
40.85%-244.9M
-239.04%-414.01M
---122.11M
Accounts payable increase (decrease)
6.86%214.17M
----
-3.53%200.41M
----
-19.37%207.76M
----
-11.82%257.67M
169.54%292.22M
--108.42M
Cash  from business operations
150.84%233.72M
107.97%21.87M
16.45%-459.7M
38.86%-274.24M
2.75%-550.19M
---448.55M
13.85%-565.75M
-79.18%-656.7M
---366.51M
Other taxs
---8.88M
---6.94M
----
----
----
----
---685K
----
----
Interest received - operating
-7.92%41.45M
-15.49%19.4M
149.29%45.01M
182.65%22.95M
506.28%18.06M
--8.12M
296.54%2.98M
--751K
----
Special items of business
54.60%-908K
----
---2M
----
----
----
----
----
----
Net cash from operations
164.21%266.29M
113.66%34.33M
22.07%-414.69M
42.94%-251.29M
5.56%-532.14M
---440.43M
14.10%-563.46M
-78.97%-655.94M
---366.51M
Cash flow from investment activities
Interest received - investment
----
----
----
----
79.01%3.68M
--1.07M
120.11%2.06M
--935K
----
Loan receivable (increase) decrease
----
----
----
----
--0
---400M
200.00%48M
---48M
----
Sale of fixed assets
-54.51%106K
-86.45%53K
-82.51%233K
128.65%391K
397.01%1.33M
--171K
1,388.89%268K
--18K
----
Purchase of fixed assets
16.45%-7.81M
43.52%-2.03M
45.33%-9.35M
39.07%-3.6M
-103.20%-17.11M
---5.91M
-199.72%-8.42M
11.05%-2.81M
---3.16M
Purchase of intangible assets
38.34%-61.18M
28.05%-39.07M
-35.93%-99.21M
-92.79%-54.31M
-8.41%-72.99M
---28.17M
-1.85%-67.32M
-21.02%-66.1M
---54.62M
Sale of subsidiaries
--55.67M
--55.67M
----
----
----
----
----
----
----
Recovery of cash from investments
26.44%2.52B
36.25%1.41B
--1.99B
--1.03B
----
----
----
----
----
Cash on investment
12.55%-2.21B
7.42%-1.4B
-665.83%-2.53B
---1.51B
---330M
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
---3M
----
----
Net cash from investment operations
145.74%294.63M
104.42%23.65M
-55.20%-644.19M
-23.72%-535.51M
-1,360.67%-415.08M
---432.84M
75.49%-28.42M
-100.70%-115.96M
---57.78M
Net cash before financing
152.97%560.92M
107.37%57.97M
-11.79%-1.06B
9.90%-786.8M
-60.04%-947.21M
---873.27M
23.32%-591.87M
-81.93%-771.9M
---424.29M
Cash flow from financing activities
New borrowing
----
----
----
----
-95.10%41.92M
--41.92M
-2.78%854.98M
--879.4M
----
Refund
----
----
----
----
61.21%-409M
---409M
-236.84%-1.05B
---313M
----
Issuing shares
----
----
----
----
--1.76B
----
----
----
----
Interest paid - financing
----
----
----
----
67.71%-5.62M
---5.62M
-90.24%-17.39M
---9.14M
----
Absorb investment income
----
----
----
----
70.07%1.83B
--1.83B
171.36%1.08B
--396.82M
----
Issuance expenses and redemption of securities expenses
---39.28M
----
----
----
---57.65M
----
----
----
----
Other items of the financing business
-268.85%-80.78M
-52.69%-15.31M
-135.94%-21.9M
-113.80%-10.03M
180.13%60.93M
--72.68M
31.43%-76.03M
-126.13%-110.89M
--424.29M
Net cash from financing operations
-448.22%-120.05M
-52.69%-15.31M
-100.68%-21.9M
-100.65%-10.03M
310.64%3.22B
--1.53B
-7.01%784.05M
98.73%843.19M
--424.29M
Effect of rate
-125.52%-148K
20.25%386K
-75.20%580K
--321K
--2.34M
----
----
----
----
Net Cash
140.79%440.87M
105.35%42.66M
-147.56%-1.08B
-221.08%-796.83M
1,082.43%2.27B
--658.09M
169.59%192.18M
--71.29M
--0
Begining period cash
-42.56%1.46B
-42.56%1.46B
863.39%2.54B
863.39%2.54B
269.59%263.47M
--263.47M
--71.29M
----
----
Cash at the end
30.23%1.9B
-13.82%1.5B
-42.56%1.46B
89.00%1.74B
863.39%2.54B
--921.55M
269.59%263.47M
--71.29M
--0
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
PricewaterhouseCoopers
PricewaterhouseCoopers
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax 116.73%48.33M----68.00%-288.85M-----15.10%-902.59M-----34.52%-784.19M-61.23%-582.95M---361.56M
Profit adjustment
Interest (income) - adjustment 5.33%-40.14M-----200.54%-42.4M-----585.57%-14.11M-----120.11%-2.06M---935K----
Investment loss (gain) ---3.31M--------------------------------
Impairment and provisions: 86.29%3.67M--0-56.02%1.97M--0426.71%4.48M--0-68.15%850K333.28%2.67M--616K
-Other impairments and provisions 86.29%3.67M-----56.02%1.97M----426.71%4.48M-----68.15%850K333.28%2.67M--616K
Revaluation surplus: -31.33%-16.92M--0-15,234.52%-12.88M--0---84K--0--0--0--0
-Other fair value changes -31.33%-16.92M-----15,234.52%-12.88M-------84K----------------
Asset sale loss (gain): -98.41%1K--0130.58%63K--0---206K--0--0--0--0
-Loss (gain) on sale of property, machinery and equipment -98.41%1K----130.58%63K-------206K----------------
Depreciation and amortization: -20.73%79.63M--040.64%100.46M--055.20%71.43M--083.17%46.03M209.07%25.13M--8.13M
-Depreciation 18.40%35.34M----26.77%29.85M----92.86%23.55M----178.89%12.21M282.36%4.38M--1.15M
-Amortization of intangible assets -37.28%44.29M----47.46%70.61M----41.60%47.89M----62.98%33.82M197.05%20.75M--6.99M
Financial expense ------------------------56.85%14.95M--9.53M----
Special items 585.86%6.9M-----100.61%-1.42M----51.53%231.43M----1,210.62%152.73M--11.65M----
Operating profit before the change of operating capital 132.16%78.16M--060.13%-243.06M--0-6.64%-609.65M--0-6.88%-571.7M-51.61%-534.91M---352.81M
Change of operating capital
Inventory (increase) decrease 176.68%8.72M-----534.62%-11.37M----138.38%2.62M-------6.82M--------
Accounts receivable (increase)decrease 83.55%-66.42M-----167.48%-403.68M----38.38%-150.92M----40.85%-244.9M-239.04%-414.01M---122.11M
Accounts payable increase (decrease) 6.86%214.17M-----3.53%200.41M-----19.37%207.76M-----11.82%257.67M169.54%292.22M--108.42M
Cash  from business operations 150.84%233.72M107.97%21.87M16.45%-459.7M38.86%-274.24M2.75%-550.19M---448.55M13.85%-565.75M-79.18%-656.7M---366.51M
Other taxs ---8.88M---6.94M-------------------685K--------
Interest received - operating -7.92%41.45M-15.49%19.4M149.29%45.01M182.65%22.95M506.28%18.06M--8.12M296.54%2.98M--751K----
Special items of business 54.60%-908K-------2M------------------------
Net cash from operations 164.21%266.29M113.66%34.33M22.07%-414.69M42.94%-251.29M5.56%-532.14M---440.43M14.10%-563.46M-78.97%-655.94M---366.51M
Cash flow from investment activities
Interest received - investment ----------------79.01%3.68M--1.07M120.11%2.06M--935K----
Loan receivable (increase) decrease ------------------0---400M200.00%48M---48M----
Sale of fixed assets -54.51%106K-86.45%53K-82.51%233K128.65%391K397.01%1.33M--171K1,388.89%268K--18K----
Purchase of fixed assets 16.45%-7.81M43.52%-2.03M45.33%-9.35M39.07%-3.6M-103.20%-17.11M---5.91M-199.72%-8.42M11.05%-2.81M---3.16M
Purchase of intangible assets 38.34%-61.18M28.05%-39.07M-35.93%-99.21M-92.79%-54.31M-8.41%-72.99M---28.17M-1.85%-67.32M-21.02%-66.1M---54.62M
Sale of subsidiaries --55.67M--55.67M----------------------------
Recovery of cash from investments 26.44%2.52B36.25%1.41B--1.99B--1.03B--------------------
Cash on investment 12.55%-2.21B7.42%-1.4B-665.83%-2.53B---1.51B---330M----------------
Other items in the investment business ---------------------------3M--------
Net cash from investment operations 145.74%294.63M104.42%23.65M-55.20%-644.19M-23.72%-535.51M-1,360.67%-415.08M---432.84M75.49%-28.42M-100.70%-115.96M---57.78M
Net cash before financing 152.97%560.92M107.37%57.97M-11.79%-1.06B9.90%-786.8M-60.04%-947.21M---873.27M23.32%-591.87M-81.93%-771.9M---424.29M
Cash flow from financing activities
New borrowing -----------------95.10%41.92M--41.92M-2.78%854.98M--879.4M----
Refund ----------------61.21%-409M---409M-236.84%-1.05B---313M----
Issuing shares ------------------1.76B----------------
Interest paid - financing ----------------67.71%-5.62M---5.62M-90.24%-17.39M---9.14M----
Absorb investment income ----------------70.07%1.83B--1.83B171.36%1.08B--396.82M----
Issuance expenses and redemption of securities expenses ---39.28M---------------57.65M----------------
Other items of the financing business -268.85%-80.78M-52.69%-15.31M-135.94%-21.9M-113.80%-10.03M180.13%60.93M--72.68M31.43%-76.03M-126.13%-110.89M--424.29M
Net cash from financing operations -448.22%-120.05M-52.69%-15.31M-100.68%-21.9M-100.65%-10.03M310.64%3.22B--1.53B-7.01%784.05M98.73%843.19M--424.29M
Effect of rate -125.52%-148K20.25%386K-75.20%580K--321K--2.34M----------------
Net Cash 140.79%440.87M105.35%42.66M-147.56%-1.08B-221.08%-796.83M1,082.43%2.27B--658.09M169.59%192.18M--71.29M--0
Begining period cash -42.56%1.46B-42.56%1.46B863.39%2.54B863.39%2.54B269.59%263.47M--263.47M--71.29M--------
Cash at the end 30.23%1.9B-13.82%1.5B-42.56%1.46B89.00%1.74B863.39%2.54B--921.55M269.59%263.47M--71.29M--0
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopersPricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg