(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -3.44%-38.89M | ---- | -56.80%-37.59M | ---- | -62.33%-23.98M | ---- | -457.51%-14.77M | ---- | -61.72%4.13M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -723.57%-40.5K | ---- | -881.44%-4.92K | ---- | 98.72%-501 | ---- | 68.63%-39.27K | ---- | -1,948.74%-125.18K | ---- |
Impairment and provisions: | -17.81%12.66M | --0 | -15.14%15.4M | --0 | 142.29%18.15M | --0 | --7.49M | --0 | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | -84.33%2.39M | ---- | -13.09%15.25M | ---- | --17.55M | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | -99.93%5.3K | ---- | --7.49M | ---- | ---- | ---- |
-Other impairments and provisions | 6,585.32%10.27M | ---- | -74.37%153.6K | ---- | --599.39K | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | -14.54%5.52M | --0 | 489.99%6.46M | --0 | 98.25%1.09M | --0 | 1,442.56%552.05K | --0 | 100.99%35.79K | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | --4.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 130.87%5.52M | ---- | 118.38%2.39M | ---- | 98.25%1.09M | ---- | 1,442.56%552.05K | ---- | 100.99%35.79K | ---- |
Depreciation and amortization: | -29.36%6.18M | --0 | 2.71%8.75M | --0 | -19.57%8.52M | --0 | 15.00%10.59M | --0 | 18.88%9.21M | --0 |
-Depreciation | -29.36%6.18M | ---- | 2.71%8.75M | ---- | -19.57%8.52M | ---- | 15.00%10.59M | ---- | 18.88%9.21M | ---- |
Financial expense | -42.79%790.34K | ---- | -23.63%1.38M | ---- | 11.91%1.81M | ---- | -46.19%1.62M | ---- | -20.45%3M | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.48%4.87M | ---- |
Operating profit before the change of operating capital | -145.67%-13.78M | --0 | -200.23%-5.61M | --0 | 2.83%5.6M | --0 | -74.24%5.44M | --0 | -10.60%21.12M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 204.24%739.33K | ---- | 888.42%243.01K | ---- | 122.24%24.59K | ---- | -143.36%-110.56K | ---- | 161.21%255K | ---- |
Accounts receivable (increase)decrease | -87.05%1.07M | ---- | 3,654.73%8.3M | ---- | 99.11%-233.43K | ---- | -444.41%-26.33M | ---- | -80.97%-4.84M | ---- |
Accounts payable increase (decrease) | 201.53%2.28M | ---- | -18.77%-2.25M | ---- | -140.67%-1.89M | ---- | 272.70%4.65M | ---- | -280.55%-2.69M | ---- |
Cash from business operations | -1,515.46%-9.68M | --0 | -80.43%684.11K | --0 | 121.38%3.49M | --0 | -218.02%-16.34M | --0 | -37.14%13.85M | --0 |
Special items of business | -434.38%-6.07M | ---- | 121.56%1.81M | ---- | ---8.41M | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | -730.45%-15.75M | -151.57%-1.79M | 150.80%2.5M | 147.49%3.48M | 69.91%-4.92M | -905.87%-7.32M | -218.02%-16.34M | -95.22%908.73K | -37.14%13.85M | 212.76%19.01M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 985.08%40.5K | ---- | 62,100.00%3.73K | ---- | -99.98%6 | ---- | -70.51%33.23K | ---- | 1,894.14%112.67K | ---- |
Decrease in deposits (increase) | --1.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | 463.68%35.63M | ---- | -58.55%6.32M | ---- | 30.42%15.25M | --13.8M | 1,682.74%11.69M | ---- | -89.56%656K | -60.64%351K |
Purchase of fixed assets | -475.66%-6.41M | ---- | 79.00%-1.11M | ---- | 81.21%-5.3M | 81.01%-3.65M | -35.52%-28.23M | -128.30%-19.2M | -399.72%-20.83M | -179.25%-8.41M |
Sale of subsidiaries | 6,687.90%3M | ---- | ---45.54K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | --581 | -98.26%578 | ---- | 82,762.50%33.15K | ---- | 300.00%40 |
Net cash from investment operations | 551.79%33.67M | 1,202.84%6.64M | -48.08%5.17M | -105.93%-601.81K | 160.29%9.95M | 152.95%10.15M | 17.75%-16.5M | -137.83%-19.17M | -866.06%-20.06M | -280.11%-8.06M |
Net cash before financing | 133.86%17.92M | 68.39%4.84M | 52.31%7.66M | 1.68%2.88M | 115.32%5.03M | 115.49%2.83M | -428.61%-32.85M | -266.73%-18.26M | -125.21%-6.21M | 176.69%10.95M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | 18.91%11.89M | 18.91%11.89M | --10M | --10M | ---- | ---- |
Refund | -92.04%-5.27M | ---- | 75.93%-2.74M | ---- | -103.71%-11.4M | -78.76%-10M | -135.71%-5.59M | -725.78%-5.59M | 44.84%-2.37M | -5.33%-677.45K |
Issuing shares | ---- | ---- | -73.60%3.96M | ---- | 104.92%15M | ---- | -91.13%7.32M | ---- | 2,650.00%82.5M | ---- |
Interest paid - financing | 42.79%-790.34K | ---- | 23.63%-1.38M | ---- | -11.91%-1.81M | -21.13%-845.08K | 36.40%-1.62M | 50.83%-697.64K | 8.15%-2.54M | -16.39%-1.42M |
Issuance expenses and redemption of securities expenses | ---- | ---- | 49.72%-186.16K | ---- | -31.17%-370.23K | ---- | 97.85%-282.25K | ---- | -371.87%-13.1M | -855.03%-2.78M |
Other items of the financing business | -0.78%-8.21M | ---- | -57.47%-8.15M | ---- | 33.40%-5.17M | 4.63%-3.58M | 75.09%-7.77M | 59.58%-3.75M | -72.31%-31.19M | -40.04%-9.28M |
Net cash from financing operations | -67.91%-14.27M | -260.35%-6.65M | -204.37%-8.5M | 27.21%-1.84M | 295.53%8.14M | -5,574.71%-2.53M | -93.82%2.06M | 99.68%-44.65K | 251.75%33.3M | -144.84%-14.16M |
Effect of rate | ---- | ---- | 475.00%270 | --270 | ---72 | ---- | ---- | ---- | ---- | ---- |
Net Cash | 538.27%3.65M | -274.71%-1.8M | -106.33%-833.69K | 249.88%1.03M | 142.79%13.17M | 101.61%294.93K | -213.66%-30.79M | -471.56%-18.31M | 901.26%27.09M | -75.69%-3.2M |
Begining period cash | -10.05%7.46M | -10.05%7.46M | 270.10%8.3M | 270.10%8.3M | -118.82%-4.88M | -118.82%-4.88M | 2,302.18%25.91M | 2,302.18%25.91M | 69.69%-1.18M | 69.69%-1.18M |
Cash at the end | 48.96%11.12M | -39.32%5.66M | -10.05%7.46M | 303.58%9.33M | 270.10%8.3M | -160.27%-4.58M | -118.82%-4.88M | 273.59%7.6M | 2,302.18%25.91M | 23.23%-4.38M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Hengjian Certified Public Accountants Limited | -- | Hengjian Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data