(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -8.89%98.11M | ---- | 14.26%107.69M | ---- | 25.25%94.25M | ---- | -4.24%75.25M | ---- | 137.14%78.58M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -27.46%-6.1M | ---- | -71.18%-4.79M | ---- | -225.61%-2.8M | ---- | -94.34%-859K | ---- | -51.37%-442K | ---- |
Interest expense - adjustment | -65.85%14K | ---- | -36.92%41K | ---- | -88.29%65K | ---- | -74.49%555K | ---- | -19.47%2.18M | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,060.27%-6.41M | ---- |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -38.03%44K | --0 |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.03%44K | ---- |
Revaluation surplus: | -5.38%-822K | --0 | 73.38%-780K | --0 | -146.01%-2.93M | --0 | 83.31%-1.19M | --0 | -2,202.58%-7.14M | --0 |
-Fair value of investment properties (increase) | -5.38%-822K | ---- | 73.38%-780K | ---- | -146.01%-2.93M | ---- | 83.31%-1.19M | ---- | -2,202.58%-7.14M | ---- |
Asset sale loss (gain): | -1,018.75%-179K | --0 | 87.97%-16K | --0 | ---133K | --0 | --0 | --0 | 284.24%1.75M | --0 |
-Loss (gain) on sale of property, machinery and equipment | -1,018.75%-179K | ---- | 87.97%-16K | ---- | ---133K | ---- | ---- | ---- | 12,628.57%1.75M | ---- |
Depreciation and amortization: | -0.19%22.47M | --0 | -15.05%22.51M | --0 | 3.74%26.5M | --0 | 34.70%25.55M | --0 | 14.84%18.97M | --0 |
-Depreciation | -0.18%23.36M | ---- | -14.56%23.4M | ---- | 3.61%27.39M | ---- | 33.14%26.44M | ---- | 23.15%19.86M | ---- |
-Other depreciation and amortization | 0.00%-890K | ---- | 0.00%-890K | ---- | 0.00%-890K | ---- | 0.00%-890K | ---- | -327.04%-890K | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.58%3.81M | ---- |
Operating profit before the change of operating capital | -8.96%113.49M | --0 | 8.44%124.66M | --0 | 15.76%114.96M | --0 | 8.71%99.3M | --0 | 64.86%91.35M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -50.00%-576K | ---- | -455.56%-384K | ---- | 126.28%108K | ---- | -640.79%-411K | ---- | 109.97%76K | ---- |
Accounts receivable (increase)decrease | 181.12%593K | ---- | 78.05%-731K | ---- | -369.20%-3.33M | ---- | 4,681.48%1.24M | ---- | -101.30%-27K | ---- |
Accounts payable increase (decrease) | 154.83%5.36M | ---- | -86.89%2.1M | ---- | 1,702.47%16.04M | ---- | -89.38%890K | ---- | -5.75%8.38M | ---- |
prepayments (increase)decrease | -358.77%-2.18M | ---- | -86.53%844K | ---- | -19.98%6.27M | ---- | 100.54%7.83M | ---- | 269.19%3.91M | ---- |
Cash from business operations | -5.91%112.17M | --0 | -14.34%119.22M | --0 | 5.05%139.19M | --0 | 6.39%132.49M | --0 | 70.60%124.54M | --0 |
Other taxs | -18.13%-22.64M | ---- | -103.78%-19.16M | ---- | -12.61%-9.4M | ---- | 44.70%-8.35M | ---- | -168.87%-15.1M | ---- |
Special items of business | 37.95%-4.51M | ---- | -241.41%-7.27M | ---- | -78.25%5.14M | ---- | 13.35%23.64M | ---- | 229.96%20.86M | ---- |
Net cash from operations | -10.52%89.54M | -24.24%31.95M | -22.90%100.06M | -15.71%42.17M | 4.54%129.78M | -11.87%50.03M | 13.43%124.14M | 60.43%56.77M | 62.41%109.44M | 194.47%35.38M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 27.46%6.1M | ---- | 71.18%4.79M | ---- | 225.61%2.8M | ---- | 102.12%859K | ---- | 55.68%425K | ---- |
Decrease in deposits (increase) | 193.51%33.04M | ---- | ---35.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | 1,038.64%501K | ---- | --44K | ---- | ---- | ---- | ---- | ---- | -98.00%12K | ---- |
Purchase of fixed assets | 64.89%-5.05M | ---- | 29.10%-14.37M | ---- | 43.98%-20.27M | ---- | 49.67%-36.18M | ---- | -5.99%-71.88M | ---- |
Cash on investment | -15.67%-17.98M | ---- | -98.33%-15.54M | ---- | 66.91%-7.84M | ---- | -148.60%-23.68M | ---- | -180.18%-9.53M | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | --8.37M | ---- | ---- | ---- |
Net cash from investment operations | 127.51%16.62M | 345.71%36.69M | -138.70%-60.41M | 81.43%-14.93M | 50.01%-25.31M | -213.32%-80.39M | 37.47%-50.63M | 31.05%-25.66M | -25.21%-80.97M | -193.40%-37.21M |
Net cash before financing | 167.73%106.15M | 151.94%68.63M | -62.05%39.65M | 189.72%27.24M | 42.12%104.47M | -197.60%-30.36M | 158.23%73.51M | 1,801.81%31.11M | 947.77%28.47M | -174.06%-1.83M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.37%62.19M | 43.33%43M |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | 49.73%-34.19M | 22.30%-34.19M | -35.30%-68.01M | -109.52%-44M |
Interest paid - financing | 65.85%-14K | ---- | 36.92%-41K | ---- | 88.29%-65K | ---- | 74.49%-555K | ---- | 19.47%-2.18M | ---- |
Dividends paid - financing | -254.27%-59.86M | -4,208.06%-43.81M | -1,636.49%-16.9M | -4.52%-1.02M | ---973K | ---973K | ---- | ---- | 64.12%-1.2M | ---- |
Absorb investment income | ---- | ---- | -99.11%50K | -99.11%50K | --5.6M | --5.6M | ---- | ---- | ---- | ---- |
Other items of the financing business | -6.71%-477K | -7.69%-252K | -9.56%-447K | 0.43%-234K | 0.00%-408K | 68.83%-235K | -5.43%-408K | 15.09%-754K | ---387K | -118.58%-888K |
Net cash from financing operations | -248.15%-60.35M | -3,569.03%-44.07M | -517.28%-17.33M | -127.35%-1.2M | 111.82%4.15M | 112.57%4.39M | -266.81%-35.15M | -1,750.74%-34.94M | -118.41%-9.58M | -115.59%-1.89M |
Net Cash | 105.26%45.8M | -5.66%24.57M | -79.46%22.31M | 200.27%26.04M | 183.17%108.63M | -577.54%-25.97M | 103.13%38.36M | -3.15%-3.83M | -65.52%18.89M | -132.46%-3.72M |
Begining period cash | 9.65%253.47M | 9.65%253.47M | 88.66%231.15M | 88.66%231.15M | 45.58%122.52M | 45.58%122.52M | 28.93%84.16M | 28.93%84.16M | 521.26%65.28M | 521.26%65.28M |
Cash at the end | 18.07%299.27M | 8.10%278.03M | 9.65%253.47M | 166.37%257.19M | 88.66%231.15M | 20.20%96.55M | 45.58%122.52M | 30.49%80.33M | 28.93%84.16M | 180.40%61.56M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --231.15M | --96.55M | --0 | --0 | --0 | --61.56M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data