HK Stock MarketDetailed Quotes

08460 BASETROPHY GP

Watchlist
  • 0.131
  • -0.006-4.38%
Market Closed Apr 26 16:08 CST
15.07MMarket Cap-761P/E (TTM)

BASETROPHY GP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-199.47%-21.08M
----
-719.72%-7.04M
----
229.98%1.14M
----
88.75%-874K
----
-134.46%-7.77M
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
98.64%-3K
----
Interest expense - adjustment
188.10%1.62M
----
-31.84%563K
----
0.85%826K
----
0.99%819K
----
-3.22%811K
----
Impairment and provisions:
-6.15%11.78M
--0
357.88%12.56M
--0
120.42%2.74M
--0
283.95%1.24M
--0
2,392.31%324K
--0
-Impairment of trade receivables (reversal)
-6.15%11.78M
----
--12.56M
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
120.42%2.74M
----
283.95%1.24M
----
2,392.31%324K
----
Revaluation surplus:
-19.44%-86K
--0
24.21%-72K
--0
-20.25%-95K
--0
-19.70%-79K
--0
-111.87%-66K
--0
-Other fair value changes
-19.44%-86K
----
24.21%-72K
----
-20.25%-95K
----
-19.70%-79K
----
-111.87%-66K
----
Asset sale loss (gain):
--0
--0
--0
--0
---2.51M
--0
--0
--0
--0
--0
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
---2.51M
----
----
----
----
----
Depreciation and amortization:
72.44%5.05M
--0
-42.27%2.93M
--0
-9.35%5.07M
--0
-3.43%5.6M
--0
1.26%5.79M
--0
-Depreciation
72.44%5.05M
----
-42.27%2.93M
----
-9.35%5.07M
----
-3.43%5.6M
----
1.26%5.79M
----
Special items
2,164.06%5.8M
----
-1,907.14%-281K
----
---14K
----
----
----
----
----
Operating profit before the change of operating capital
-64.35%3.09M
--0
20.92%8.65M
--0
6.73%7.16M
--0
836.81%6.71M
--0
-120.79%-910K
--0
Change of operating capital
Inventory (increase) decrease
99.20%-30K
----
---3.73M
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
-966.46%-18.42M
----
-30.93%2.13M
----
124.99%3.08M
----
-1,469.86%-12.32M
----
-13.22%899K
----
Accounts payable increase (decrease)
34.35%10.98M
----
667.61%8.18M
----
114.25%1.07M
----
-121.42%-7.47M
----
601.37%34.89M
----
Cash  from business operations
11.65%9.35M
842.01%1.25M
19.38%8.38M
-107.13%-169K
153.63%7.02M
302.89%2.37M
-405.53%-13.08M
108.72%588K
86.85%-2.59M
77.59%-6.74M
Hong Kong profits tax paid
75.84%-380K
---366K
---1.57M
----
----
----
----
----
----
----
Other taxs
---4K
----
----
----
----
----
----
----
--2.59M
--2.59M
Special items of business
300.61%13.74M
----
-59.90%-6.85M
----
-118.89%-4.28M
----
160.50%22.67M
----
-106.52%-37.47M
----
Net cash from operations
31.82%8.97M
625.44%888K
-3.04%6.8M
-107.13%-169K
-26.78%7.02M
302.89%2.37M
319,333.33%9.58M
114.17%588K
100.02%3K
86.20%-4.15M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
-98.64%3K
----
Sale of fixed assets
----
----
----
----
--4.78M
----
----
----
----
----
Purchase of fixed assets
-278.84%-13.38M
---10.41M
-6,320.00%-3.53M
----
98.14%-55K
---55K
---2.96M
----
----
----
Acquisition of subsidiaries
----
----
--75K
----
----
----
----
----
----
----
Net cash from investment operations
-287.07%-13.38M
---10.41M
-173.11%-3.46M
--0
259.91%4.73M
---55K
-98,633.33%-2.96M
--0
100.02%3K
--0
Net cash before financing
-231.66%-4.41M
-5,534.32%-9.52M
-71.49%3.35M
-107.30%-169K
77.21%11.74M
293.54%2.31M
110,350.00%6.63M
114.17%588K
100.02%6K
86.51%-4.15M
Cash flow from financing activities
New borrowing
31.66%73M
78.81%41.51M
32.88%55.44M
1.41%23.22M
52.02%41.72M
75.45%22.89M
44.51%27.45M
34.81%13.05M
15.69%18.99M
-38.14%9.68M
Refund
-9.77%-65.6M
-39.31%-32.34M
-13.33%-59.76M
3.46%-23.21M
-67.52%-52.73M
-70.64%-24.05M
-60.49%-31.48M
-94.29%-14.09M
26.84%-19.61M
23.96%-7.25M
Issuing shares
----
----
-53.49%2M
----
--4.3M
----
----
----
----
----
Interest paid - financing
-188.10%-1.62M
-153.04%-625K
31.84%-563K
43.74%-247K
-0.85%-826K
-8.93%-439K
-0.99%-819K
19.24%-403K
3.22%-811K
-84.81%-499K
Absorb investment income
--667K
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
-249.24%-461K
----
---132K
----
----
----
----
----
Other items of the financing business
-532.39%-1.35M
-323.62%-538K
95.87%-213K
95.78%-127K
-47.90%-5.15M
-28.13%-3.01M
53.47%-3.48M
39.07%-2.35M
-418.73%-7.49M
-77.58%-3.86M
Adjustment item of financing business
----
----
----
---510K
----
----
----
----
----
----
Net cash from financing operations
243.51%5.1M
1,006.91%8.01M
72.27%-3.55M
80.82%-883K
-53.79%-12.82M
-21.23%-4.6M
6.56%-8.33M
-96.74%-3.8M
-0.41%-8.92M
-152.66%-1.93M
Effect of rate
---1K
--105K
----
----
----
----
----
----
----
----
Net Cash
437.07%691K
-43.92%-1.51M
80.86%-205K
54.04%-1.05M
37.22%-1.07M
28.67%-2.29M
80.86%-1.71M
47.23%-3.21M
78.89%-8.91M
77.57%-6.08M
Begining period cash
-4.71%4.15M
-4.71%4.15M
-19.75%4.35M
-19.75%4.35M
-23.93%5.42M
-23.93%5.42M
-55.56%7.13M
-55.56%7.13M
-72.47%16.04M
-72.47%16.04M
Cash at the end
16.64%4.84M
-17.03%2.74M
-4.71%4.15M
5.30%3.3M
-19.75%4.35M
-20.05%3.13M
-23.93%5.42M
-60.64%3.92M
-55.56%7.13M
-68.03%9.96M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhi Bao Xinqin Certified Public Accountants Co., Ltd
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -199.47%-21.08M-----719.72%-7.04M----229.98%1.14M----88.75%-874K-----134.46%-7.77M----
Profit adjustment
Interest (income) - adjustment --------------------------------98.64%-3K----
Interest expense - adjustment 188.10%1.62M-----31.84%563K----0.85%826K----0.99%819K-----3.22%811K----
Impairment and provisions: -6.15%11.78M--0357.88%12.56M--0120.42%2.74M--0283.95%1.24M--02,392.31%324K--0
-Impairment of trade receivables (reversal) -6.15%11.78M------12.56M----------------------------
-Other impairments and provisions ----------------120.42%2.74M----283.95%1.24M----2,392.31%324K----
Revaluation surplus: -19.44%-86K--024.21%-72K--0-20.25%-95K--0-19.70%-79K--0-111.87%-66K--0
-Other fair value changes -19.44%-86K----24.21%-72K-----20.25%-95K-----19.70%-79K-----111.87%-66K----
Asset sale loss (gain): --0--0--0--0---2.51M--0--0--0--0--0
-Loss (gain) on sale of property, machinery and equipment -------------------2.51M--------------------
Depreciation and amortization: 72.44%5.05M--0-42.27%2.93M--0-9.35%5.07M--0-3.43%5.6M--01.26%5.79M--0
-Depreciation 72.44%5.05M-----42.27%2.93M-----9.35%5.07M-----3.43%5.6M----1.26%5.79M----
Special items 2,164.06%5.8M-----1,907.14%-281K-------14K--------------------
Operating profit before the change of operating capital -64.35%3.09M--020.92%8.65M--06.73%7.16M--0836.81%6.71M--0-120.79%-910K--0
Change of operating capital
Inventory (increase) decrease 99.20%-30K-------3.73M----------------------------
Accounts receivable (increase)decrease -966.46%-18.42M-----30.93%2.13M----124.99%3.08M-----1,469.86%-12.32M-----13.22%899K----
Accounts payable increase (decrease) 34.35%10.98M----667.61%8.18M----114.25%1.07M-----121.42%-7.47M----601.37%34.89M----
Cash  from business operations 11.65%9.35M842.01%1.25M19.38%8.38M-107.13%-169K153.63%7.02M302.89%2.37M-405.53%-13.08M108.72%588K86.85%-2.59M77.59%-6.74M
Hong Kong profits tax paid 75.84%-380K---366K---1.57M----------------------------
Other taxs ---4K------------------------------2.59M--2.59M
Special items of business 300.61%13.74M-----59.90%-6.85M-----118.89%-4.28M----160.50%22.67M-----106.52%-37.47M----
Net cash from operations 31.82%8.97M625.44%888K-3.04%6.8M-107.13%-169K-26.78%7.02M302.89%2.37M319,333.33%9.58M114.17%588K100.02%3K86.20%-4.15M
Cash flow from investment activities
Interest received - investment ---------------------------------98.64%3K----
Sale of fixed assets ------------------4.78M--------------------
Purchase of fixed assets -278.84%-13.38M---10.41M-6,320.00%-3.53M----98.14%-55K---55K---2.96M------------
Acquisition of subsidiaries ----------75K----------------------------
Net cash from investment operations -287.07%-13.38M---10.41M-173.11%-3.46M--0259.91%4.73M---55K-98,633.33%-2.96M--0100.02%3K--0
Net cash before financing -231.66%-4.41M-5,534.32%-9.52M-71.49%3.35M-107.30%-169K77.21%11.74M293.54%2.31M110,350.00%6.63M114.17%588K100.02%6K86.51%-4.15M
Cash flow from financing activities
New borrowing 31.66%73M78.81%41.51M32.88%55.44M1.41%23.22M52.02%41.72M75.45%22.89M44.51%27.45M34.81%13.05M15.69%18.99M-38.14%9.68M
Refund -9.77%-65.6M-39.31%-32.34M-13.33%-59.76M3.46%-23.21M-67.52%-52.73M-70.64%-24.05M-60.49%-31.48M-94.29%-14.09M26.84%-19.61M23.96%-7.25M
Issuing shares ---------53.49%2M------4.3M--------------------
Interest paid - financing -188.10%-1.62M-153.04%-625K31.84%-563K43.74%-247K-0.85%-826K-8.93%-439K-0.99%-819K19.24%-403K3.22%-811K-84.81%-499K
Absorb investment income --667K------------------------------------
Issuance expenses and redemption of securities expenses ---------249.24%-461K-------132K--------------------
Other items of the financing business -532.39%-1.35M-323.62%-538K95.87%-213K95.78%-127K-47.90%-5.15M-28.13%-3.01M53.47%-3.48M39.07%-2.35M-418.73%-7.49M-77.58%-3.86M
Adjustment item of financing business ---------------510K------------------------
Net cash from financing operations 243.51%5.1M1,006.91%8.01M72.27%-3.55M80.82%-883K-53.79%-12.82M-21.23%-4.6M6.56%-8.33M-96.74%-3.8M-0.41%-8.92M-152.66%-1.93M
Effect of rate ---1K--105K--------------------------------
Net Cash 437.07%691K-43.92%-1.51M80.86%-205K54.04%-1.05M37.22%-1.07M28.67%-2.29M80.86%-1.71M47.23%-3.21M78.89%-8.91M77.57%-6.08M
Begining period cash -4.71%4.15M-4.71%4.15M-19.75%4.35M-19.75%4.35M-23.93%5.42M-23.93%5.42M-55.56%7.13M-55.56%7.13M-72.47%16.04M-72.47%16.04M
Cash at the end 16.64%4.84M-17.03%2.74M-4.71%4.15M5.30%3.3M-19.75%4.35M-20.05%3.13M-23.93%5.42M-60.64%3.92M-55.56%7.13M-68.03%9.96M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhi Bao Xinqin Certified Public Accountants Co., Ltd--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg