(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 227.48%11.33M | ---- | 76.24%-8.89M | ---- | -616.13%-37.41M | ---- | -28.34%7.25M | ---- | 30.26%10.12M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -10.55%-283K | ---- | 14.95%-256K | ---- | 24.75%-301K | ---- | -148.45%-400K | ---- | 12.97%-161K |
Impairment and provisions: | --0 | --0 | --0 | -73.64%6.47M | --0 | 236.24%24.53M | --0 | --7.3M | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | -75.31%1.72M | ---- | 394.67%6.96M | ---- | --1.41M | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | -68.09%179K | ---- | --561K | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | -73.14%4.57M | ---- | 188.89%17.01M | ---- | --5.89M | ---- | ---- |
Revaluation surplus: | --0 | 191.30%1.57M | --0 | -531.00%-1.72M | --0 | -91.32%400K | --0 | --4.61M | --0 | --0 |
-Fair value of investment properties (increase) | ---- | 191.30%1.57M | ---- | -531.00%-1.72M | ---- | -91.32%400K | ---- | --4.61M | ---- | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | -88.33%7K | --0 | 2,900.00%60K | --0 | -99.40%2K | --0 | 169.11%331K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | -88.33%7K | ---- | 2,900.00%60K | ---- | -99.40%2K | ---- | 169.11%331K |
Depreciation and amortization: | --0 | 24.95%43.57M | --0 | -16.01%34.87M | --0 | 17.54%41.52M | --0 | 323.26%35.32M | --0 | 31.48%8.35M |
-Depreciation | ---- | 24.95%43.57M | ---- | -16.01%34.87M | ---- | 17.54%41.52M | ---- | 323.26%35.32M | ---- | 31.48%8.35M |
Financial expense | ---- | 13.96%4.5M | ---- | 23.89%3.95M | ---- | 11.48%3.19M | ---- | 9,426.67%2.86M | ---- | --30K |
Special items | ---- | 47.10%-11.3M | ---- | 43.68%-21.37M | ---- | -1,085.63%-37.94M | ---- | ---3.2M | ---- | ---- |
Operating profit before the change of operating capital | --0 | 278.35%49.39M | --0 | 318.95%13.05M | --0 | -111.10%-5.96M | --0 | 187.93%53.73M | --0 | 32.41%18.66M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 101.00%12K | ---- | -516.92%-1.2M | ---- | 50.76%-195K | ---- | 21.74%-396K | ---- | -176.50%-506K |
Accounts receivable (increase)decrease | ---- | -191.01%-1.75M | ---- | -201.35%-601K | ---- | 125.43%593K | ---- | -143.42%-2.33M | ---- | -29.99%-958K |
Accounts payable increase (decrease) | ---- | -74.55%2.57M | ---- | 1,314.57%10.1M | ---- | -34.91%714K | ---- | 180.96%1.1M | ---- | -168.85%-1.36M |
Cash from business operations | --0 | 135.24%50.22M | --0 | 540.21%21.35M | --0 | -109.31%-4.85M | --0 | 228.87%52.1M | --0 | 4.63%15.84M |
Other taxs | ---- | -5.99%-425K | ---- | -169.13%-401K | ---- | 92.26%-149K | ---- | -177.12%-1.93M | ---- | ---695K |
Net cash from operations | 73.89%23.72M | 137.71%49.8M | 42.50%13.64M | 519.06%20.95M | 490.53%9.57M | -109.96%-5M | -109.47%-2.45M | 231.25%50.17M | 187.05%25.87M | 8.25%15.15M |
Cash flow from investment activities | ||||||||||
Interest received - investment | --3K | --2K | ---- | ---- | ---- | -74.49%50K | -66.67%50K | 21.74%196K | 41.51%150K | -12.97%161K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.59%11K | ---- | 1,266.67%82K |
Purchase of fixed assets | -218.20%-4.27M | -17.76%-13.68M | 76.90%-1.34M | 20.24%-11.62M | 40.34%-5.81M | 3.02%-14.57M | -136.16%-9.73M | -77.25%-15.02M | 0.19%-4.12M | 52.48%-8.47M |
Purchase of intangible assets | ---399K | 30.95%-58K | ---- | 99.73%-84K | ---- | -14,666.36%-31.6M | ---66K | ---214K | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---49.33M | ---- | ---- |
Cash on investment | -11.67%-1.68M | ---- | ---1.5M | ---- | ---- | ---- | 30.81%-5.78M | ---- | ---8.35M | ---- |
Net cash from investment operations | -123.09%-6.34M | -17.39%-13.74M | 51.07%-2.84M | 74.63%-11.7M | 62.60%-5.81M | 28.34%-46.12M | -26.03%-15.52M | -681.91%-64.36M | -208.08%-12.32M | 53.34%-8.23M |
Net cash before financing | 60.94%17.38M | 289.98%36.06M | 186.75%10.8M | 118.09%9.25M | 120.95%3.77M | -260.35%-51.12M | -232.63%-17.97M | -305.10%-14.19M | 170.28%13.55M | 289.58%6.92M |
Cash flow from financing activities | ||||||||||
New borrowing | 54.14%20.66M | -26.97%24.36M | -33.32%13.41M | 36.72%33.36M | 377.24%20.11M | -32.91%24.4M | -74.38%4.21M | --36.37M | --16.44M | ---- |
Refund | 8.73%-15.99M | -33.99%-32.83M | -37.34%-17.52M | -251.21%-24.5M | -181.32%-12.76M | -73.99%-6.98M | -274.48%-4.54M | ---4.01M | ---1.21M | ---- |
Interest paid - financing | -16.59%-2.46M | -13.96%-4.5M | -7.49%-2.11M | -23.89%-3.95M | -26.56%-1.96M | -11.48%-3.19M | -1,914.29%-1.55M | -9,426.67%-2.86M | -381.25%-77K | 28.57%-30K |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | 52.58%-4.73M | -10.00%-4.73M | -94.88%-9.97M | ---4.3M | 7.03%-5.12M |
Other items of the financing business | -305.55%-19.22M | -78.45%-24.82M | 37.20%-4.74M | -244.36%-13.91M | -251,566.67%-7.54M | 141.83%9.64M | 100.03%3K | -7,165.30%-23.03M | -6,914.97%-11.72M | 48.12%-317K |
Net cash from financing operations | -55.09%-17M | -319.71%-37.79M | -407.83%-10.96M | -147.05%-9M | 67.29%-2.16M | 645.89%19.14M | -665.66%-6.6M | 35.85%-3.51M | -371.04%-862K | 11.25%-5.47M |
Net Cash | 327.88%376K | -811.93%-1.73M | -110.27%-165K | 100.76%243K | 106.54%1.61M | -80.75%-31.98M | -293.65%-24.57M | -1,319.23%-17.69M | 162.68%12.69M | 114.80%1.45M |
Begining period cash | -24.51%1.57M | 39.90%852K | -40.86%2.08M | -98.13%609K | -89.22%3.51M | -35.19%32.59M | -35.19%32.59M | 2.97%50.28M | 2.97%50.28M | -16.72%48.83M |
Cash at the end | 1.67%1.94M | -203.05%-878K | -62.65%1.91M | 39.90%852K | -36.11%5.12M | -98.13%609K | -87.28%8.01M | -35.19%32.59M | 17.35%62.97M | 2.97%50.28M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --62.97M | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --62.97M | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data