HK Stock MarketDetailed Quotes

08426 MODERN LIVING

Watchlist
  • 0.350
  • 0.0000.00%
Market Closed Apr 29 16:08 CST
280.00MMarket Cap15.91P/E (TTM)

MODERN LIVING Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-16.01%19.82M
----
-22.04%23.59M
----
37.70%30.26M
----
156.01%21.98M
----
-40.90%8.58M
----
Profit adjustment
Interest (income) - adjustment
-1,667.72%-5.04M
----
-16.80%-285K
----
6.51%-244K
----
83.88%-261K
----
-534.90%-1.62M
----
Investment loss (gain)
2,233.33%576K
----
55.74%-27K
----
7.58%-61K
----
-1.54%-66K
----
-3.17%-65K
----
Impairment and provisions:
--0
--0
17.34%-367K
--0
-364.29%-444K
--0
-78.04%168K
--0
94.16%765K
--0
-Impairment of trade receivables (reversal)
----
----
17.34%-367K
----
-154.75%-444K
----
--811K
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
-184.05%-643K
----
94.16%765K
----
Revaluation surplus:
--0
--0
85.71%130K
--0
--70K
--0
--0
--0
--0
--0
-Other fair value changes
----
----
85.71%130K
----
--70K
----
----
----
----
----
Asset sale loss (gain):
--0
--0
-1,794.74%-360K
--0
92.12%-19K
--0
-62.84%-241K
--0
---148K
--0
-Loss (gain) on sale of property, machinery and equipment
----
----
-1,794.74%-360K
----
92.12%-19K
----
-62.84%-241K
----
---148K
----
Depreciation and amortization:
-6.56%1.55M
--0
-13.57%1.66M
--0
-7.46%1.92M
--0
-20.41%2.08M
--0
16.98%2.61M
--0
-Depreciation
-6.56%1.55M
----
-13.57%1.66M
----
-7.46%1.92M
----
-20.41%2.08M
----
16.98%2.61M
----
Financial expense
121.97%293K
----
-31.61%132K
----
-59.54%193K
----
-3.44%477K
----
-42.02%494K
----
Unrealized exchange loss (gain)
-109.09%-223K
----
126.71%2.45M
----
--1.08M
----
----
----
----
----
Special items
--1.28M
----
----
----
-76.13%169K
----
18.79%708K
----
--596K
----
Operating profit before the change of operating capital
-32.22%18.25M
--0
-18.22%26.93M
--0
32.57%32.93M
--0
121.42%24.84M
--0
-36.56%11.22M
--0
Change of operating capital
Accounts receivable (increase)decrease
-106.02%-1.8M
----
1,259.75%29.97M
----
91.22%-2.58M
----
-458.98%-29.42M
----
147.42%8.2M
----
Accounts payable increase (decrease)
142.14%4.94M
----
-275.72%-11.72M
----
-62.58%6.67M
----
848.43%17.82M
----
-326.76%-2.38M
----
prepayments (increase)decrease
-157.29%-1.25M
----
421.44%2.19M
----
-274.17%-681K
----
-79.67%391K
----
202.94%1.92M
----
Cash  from business operations
-57.49%20.14M
-17.75%25.37M
30.37%47.37M
2,072.51%30.85M
166.61%36.33M
-115.46%-1.56M
-28.11%13.63M
41.41%10.12M
4,634.93%18.96M
324.63%7.16M
Hong Kong profits tax paid
73.49%-1.43M
-93.15%-1.1M
-86.17%-5.41M
-42.25%-569K
30.54%-2.91M
76.19%-400K
---4.18M
---1.68M
----
----
Net cash from operations
-55.43%18.7M
-19.83%24.28M
25.52%41.96M
1,641.80%30.28M
253.95%33.43M
-123.28%-1.96M
-50.18%9.44M
17.93%8.44M
1,783.48%18.96M
324.63%7.16M
Cash flow from investment activities
Interest received - investment
1,035.79%3.24M
2,963.16%1.16M
16.80%285K
-86.76%38K
-50.20%244K
-64.08%287K
-64.75%490K
-17.46%799K
445.10%1.39M
--968K
Decrease in deposits (increase)
94.76%-3.23M
----
-3,952.28%-61.6M
-112.71%-221K
-81.59%1.6M
121.05%1.74M
151.85%8.68M
-409.67%-8.26M
-306.75%-16.75M
-72.83%2.67M
Sale of fixed assets
----
----
1,196.36%713K
----
-90.40%55K
----
73.64%573K
----
--330K
----
Purchase of fixed assets
46.50%-298K
75.96%-88K
-14.85%-557K
21.63%-366K
77.58%-485K
62.49%-467K
-149.48%-2.16M
-82.28%-1.25M
-22.46%-867K
-194.40%-683K
Acquisition of subsidiaries
--90K
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
197.07%6.63M
--6.63M
---6.83M
----
----
----
----
----
Cash on investment
-331.25%-552K
----
---128K
----
----
---5.22M
----
----
----
----
Net cash from investment operations
98.63%-751K
-82.31%1.08M
-908.75%-54.65M
266.36%6.08M
-171.44%-5.42M
58.02%-3.66M
147.72%7.58M
-394.89%-8.71M
-307.85%-15.89M
-69.19%2.95M
Net cash before financing
241.38%17.95M
-30.28%25.35M
-145.33%-12.7M
747.03%36.36M
64.49%28.01M
-1,981.48%-5.62M
456.11%17.03M
-102.67%-270K
-53.04%3.06M
-10.32%10.11M
Cash flow from financing activities
New borrowing
504.17%29M
----
140.00%4.8M
----
-97.64%2M
----
-64.52%84.8M
-91.10%13M
26.78%239.02M
1,064.92%146M
Refund
-22,584.56%-33.8M
-1,488.59%-2.37M
96.80%-149K
90.09%-149K
94.33%-4.65M
-102.42%-1.5M
66.88%-82M
99.41%-743K
-9.80%-247.59M
-587.80%-126.12M
Interest paid - financing
---175K
-131.71%-95K
----
-86.36%-41K
93.08%-27K
89.05%-22K
5.11%-390K
19.28%-201K
46.97%-411K
50.60%-249K
Dividends paid - financing
33.33%-12M
----
-50.00%-18M
----
-200.00%-12M
----
0.00%-4M
----
---4M
---4M
Other items of the financing business
0.10%-1.03M
-54.55%-510K
8.12%-1.03M
14.73%-330K
-2.37%-1.12M
25.43%-387K
-9.50%-1.1M
-177.54%-519K
-69.20%-1M
---187K
Net cash from financing operations
-25.21%-18M
-471.54%-2.97M
9.00%-14.38M
72.82%-520K
-488.93%-15.8M
-116.58%-1.91M
80.81%-2.68M
-25.29%11.54M
63.52%-13.98M
344.80%15.44M
Effect of rate
109.09%223K
----
-126.71%-2.45M
----
---1.08M
----
----
----
----
----
Net Cash
99.80%-54K
-37.56%22.38M
-321.78%-27.08M
575.81%35.84M
-14.90%12.21M
-166.86%-7.53M
231.38%14.35M
-55.90%11.27M
65.66%-10.92M
414.81%25.55M
Begining period cash
-72.17%11.39M
79.68%73.52M
37.35%40.92M
37.35%40.92M
92.88%29.79M
92.88%29.79M
-41.42%15.44M
-48.87%15.44M
-54.67%26.36M
-48.06%30.21M
Cash at the end
1.48%11.56M
24.93%95.9M
-72.17%11.39M
244.89%76.76M
37.35%40.92M
-16.68%22.26M
92.88%29.79M
-52.09%26.71M
-41.42%15.44M
-11.67%55.76M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -16.01%19.82M-----22.04%23.59M----37.70%30.26M----156.01%21.98M-----40.90%8.58M----
Profit adjustment
Interest (income) - adjustment -1,667.72%-5.04M-----16.80%-285K----6.51%-244K----83.88%-261K-----534.90%-1.62M----
Investment loss (gain) 2,233.33%576K----55.74%-27K----7.58%-61K-----1.54%-66K-----3.17%-65K----
Impairment and provisions: --0--017.34%-367K--0-364.29%-444K--0-78.04%168K--094.16%765K--0
-Impairment of trade receivables (reversal) --------17.34%-367K-----154.75%-444K------811K------------
-Other impairments and provisions -------------------------184.05%-643K----94.16%765K----
Revaluation surplus: --0--085.71%130K--0--70K--0--0--0--0--0
-Other fair value changes --------85.71%130K------70K--------------------
Asset sale loss (gain): --0--0-1,794.74%-360K--092.12%-19K--0-62.84%-241K--0---148K--0
-Loss (gain) on sale of property, machinery and equipment ---------1,794.74%-360K----92.12%-19K-----62.84%-241K-------148K----
Depreciation and amortization: -6.56%1.55M--0-13.57%1.66M--0-7.46%1.92M--0-20.41%2.08M--016.98%2.61M--0
-Depreciation -6.56%1.55M-----13.57%1.66M-----7.46%1.92M-----20.41%2.08M----16.98%2.61M----
Financial expense 121.97%293K-----31.61%132K-----59.54%193K-----3.44%477K-----42.02%494K----
Unrealized exchange loss (gain) -109.09%-223K----126.71%2.45M------1.08M--------------------
Special items --1.28M-------------76.13%169K----18.79%708K------596K----
Operating profit before the change of operating capital -32.22%18.25M--0-18.22%26.93M--032.57%32.93M--0121.42%24.84M--0-36.56%11.22M--0
Change of operating capital
Accounts receivable (increase)decrease -106.02%-1.8M----1,259.75%29.97M----91.22%-2.58M-----458.98%-29.42M----147.42%8.2M----
Accounts payable increase (decrease) 142.14%4.94M-----275.72%-11.72M-----62.58%6.67M----848.43%17.82M-----326.76%-2.38M----
prepayments (increase)decrease -157.29%-1.25M----421.44%2.19M-----274.17%-681K-----79.67%391K----202.94%1.92M----
Cash  from business operations -57.49%20.14M-17.75%25.37M30.37%47.37M2,072.51%30.85M166.61%36.33M-115.46%-1.56M-28.11%13.63M41.41%10.12M4,634.93%18.96M324.63%7.16M
Hong Kong profits tax paid 73.49%-1.43M-93.15%-1.1M-86.17%-5.41M-42.25%-569K30.54%-2.91M76.19%-400K---4.18M---1.68M--------
Net cash from operations -55.43%18.7M-19.83%24.28M25.52%41.96M1,641.80%30.28M253.95%33.43M-123.28%-1.96M-50.18%9.44M17.93%8.44M1,783.48%18.96M324.63%7.16M
Cash flow from investment activities
Interest received - investment 1,035.79%3.24M2,963.16%1.16M16.80%285K-86.76%38K-50.20%244K-64.08%287K-64.75%490K-17.46%799K445.10%1.39M--968K
Decrease in deposits (increase) 94.76%-3.23M-----3,952.28%-61.6M-112.71%-221K-81.59%1.6M121.05%1.74M151.85%8.68M-409.67%-8.26M-306.75%-16.75M-72.83%2.67M
Sale of fixed assets --------1,196.36%713K-----90.40%55K----73.64%573K------330K----
Purchase of fixed assets 46.50%-298K75.96%-88K-14.85%-557K21.63%-366K77.58%-485K62.49%-467K-149.48%-2.16M-82.28%-1.25M-22.46%-867K-194.40%-683K
Acquisition of subsidiaries --90K------------------------------------
Recovery of cash from investments --------197.07%6.63M--6.63M---6.83M--------------------
Cash on investment -331.25%-552K-------128K-----------5.22M----------------
Net cash from investment operations 98.63%-751K-82.31%1.08M-908.75%-54.65M266.36%6.08M-171.44%-5.42M58.02%-3.66M147.72%7.58M-394.89%-8.71M-307.85%-15.89M-69.19%2.95M
Net cash before financing 241.38%17.95M-30.28%25.35M-145.33%-12.7M747.03%36.36M64.49%28.01M-1,981.48%-5.62M456.11%17.03M-102.67%-270K-53.04%3.06M-10.32%10.11M
Cash flow from financing activities
New borrowing 504.17%29M----140.00%4.8M-----97.64%2M-----64.52%84.8M-91.10%13M26.78%239.02M1,064.92%146M
Refund -22,584.56%-33.8M-1,488.59%-2.37M96.80%-149K90.09%-149K94.33%-4.65M-102.42%-1.5M66.88%-82M99.41%-743K-9.80%-247.59M-587.80%-126.12M
Interest paid - financing ---175K-131.71%-95K-----86.36%-41K93.08%-27K89.05%-22K5.11%-390K19.28%-201K46.97%-411K50.60%-249K
Dividends paid - financing 33.33%-12M-----50.00%-18M-----200.00%-12M----0.00%-4M-------4M---4M
Other items of the financing business 0.10%-1.03M-54.55%-510K8.12%-1.03M14.73%-330K-2.37%-1.12M25.43%-387K-9.50%-1.1M-177.54%-519K-69.20%-1M---187K
Net cash from financing operations -25.21%-18M-471.54%-2.97M9.00%-14.38M72.82%-520K-488.93%-15.8M-116.58%-1.91M80.81%-2.68M-25.29%11.54M63.52%-13.98M344.80%15.44M
Effect of rate 109.09%223K-----126.71%-2.45M-------1.08M--------------------
Net Cash 99.80%-54K-37.56%22.38M-321.78%-27.08M575.81%35.84M-14.90%12.21M-166.86%-7.53M231.38%14.35M-55.90%11.27M65.66%-10.92M414.81%25.55M
Begining period cash -72.17%11.39M79.68%73.52M37.35%40.92M37.35%40.92M92.88%29.79M92.88%29.79M-41.42%15.44M-48.87%15.44M-54.67%26.36M-48.06%30.21M
Cash at the end 1.48%11.56M24.93%95.9M-72.17%11.39M244.89%76.76M37.35%40.92M-16.68%22.26M92.88%29.79M-52.09%26.71M-41.42%15.44M-11.67%55.76M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg