(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -156.18%-3.94M | ---- | 89.30%-1.54M | ---- | -338.29%-14.38M | ---- | -166.52%-3.28M | ---- | 29.05%4.93M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -138.24%-162K | ---- | -25.93%-68K | ---- | 88.63%-54K | ---- | -22.74%-475K | ---- | -723.40%-387K |
Impairment and provisions: | --0 | 4,366.34%4.51M | --0 | --101K | --0 | --0 | --0 | --0 | --0 | --0 |
-Other impairments and provisions | ---- | 4,366.34%4.51M | ---- | --101K | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | 22.03%349K | --0 | --286K | --0 | --0 | --0 | --927K | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | -21.92%349K | ---- | --447K | ---- | ---- | ---- | --927K | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---161K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | 1.16%7.75M | --0 | 35.94%7.66M | --0 | 3.41%5.63M | --0 | 331.01%5.45M | --0 | 5.51%1.26M |
-Depreciation | ---- | 1.16%7.75M | ---- | 35.94%7.66M | ---- | 3.41%5.63M | ---- | 331.01%5.45M | ---- | 5.51%1.26M |
Financial expense | ---- | 40.08%699K | ---- | 68.01%499K | ---- | -32.19%297K | ---- | 7,200.00%438K | ---- | -89.47%6K |
Special items | ---- | 72.18%-37K | ---- | -100.86%-133K | ---- | 23,766.15%15.51M | ---- | 533.33%65K | ---- | ---15K |
Operating profit before the change of operating capital | --0 | 34.70%9.17M | --0 | -2.97%6.81M | --0 | 124.59%7.01M | --0 | -46.15%3.12M | --0 | 13.46%5.8M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 202.74%6.29M | ---- | -167.86%-6.13M | ---- | 89.66%-2.29M | ---- | -206.91%-22.12M | ---- | 213.73%20.69M |
Accounts receivable (increase)decrease | ---- | -116.83%-6.33M | ---- | 84.39%-2.92M | ---- | -221.82%-18.7M | ---- | 209.26%15.35M | ---- | -363.41%-14.05M |
Accounts payable increase (decrease) | ---- | 564.00%5.81M | ---- | -58.41%875K | ---- | 20.50%2.1M | ---- | 262.27%1.75M | ---- | -156.31%-1.08M |
Cash from business operations | --0 | 1,055.16%14.89M | --0 | 86.40%-1.56M | --0 | -536.35%-11.47M | --0 | -115.84%-1.8M | --0 | 180.13%11.38M |
Other taxs | ---- | -81.47%-842K | ---- | -140.95%-464K | ---- | 185.77%1.13M | ---- | -843.57%-1.32M | ---- | 95.68%-140K |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | 35.39%-283K | ---- | ---438K | ---- | ---- |
Special items of business | ---- | 72.45%-54K | ---- | -149.37%-196K | ---- | 301.01%397K | ---- | 607.14%99K | ---- | --14K |
Net cash from operations | 19.37%5.02M | 794.46%14.05M | 998.08%4.2M | 80.95%-2.02M | -110.23%-468K | -198.15%-10.62M | -71.39%4.57M | -131.68%-3.56M | 517.34%15.99M | 164.45%11.24M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 546.67%97K | ---- | 50.00%15K | ---- | -97.69%10K | ---- | 11.89%433K | ---- | 723.40%387K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.01%24K |
Decrease in deposits (increase) | ---- | ---552K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | -84.19%68K | ---- | --430K | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | -46.07%-3.31M | ---- | -21.89%-2.27M | ---- | 59.40%-1.86M | ---- | -434.93%-4.58M | ---- | 44.45%-856K |
Selling intangible assets | ---- | ---- | ---- | --42K | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 97.16%-83K | -107.81%-3.7M | -186.12%-2.93M | 3.79%-1.78M | -85.33%-1.02M | 55.40%-1.85M | 86.14%-552K | -831.69%-4.15M | -1,842.93%-3.98M | 35.60%-445K |
Net cash before financing | 286.68%4.93M | 372.28%10.35M | 185.58%1.28M | 69.50%-3.8M | -137.07%-1.49M | -61.75%-12.47M | -66.50%4.02M | -171.40%-7.71M | 403.40%12.01M | 159.54%10.79M |
Cash flow from financing activities | ||||||||||
Interest paid - financing | ---- | -40.08%-699K | ---- | ---499K | ---- | ---- | ---- | ---- | ---- | 89.47%-6K |
Other items of the financing business | ---- | -2.97%-4.47M | ---- | -40.14%-4.34M | ---- | -1.98%-3.1M | ---- | -5,974.00%-3.04M | ---- | ---50K |
Net cash from financing operations | -61.60%-3.34M | -6.80%-5.17M | -6.33%-2.07M | -56.25%-4.84M | -938.50%-1.94M | -1.98%-3.1M | 49.87%-187K | -5,323.21%-3.04M | ---373K | -100.10%-56K |
Net Cash | 302.41%1.6M | 159.99%5.18M | 77.02%-789K | 44.48%-8.64M | -189.52%-3.43M | -44.85%-15.56M | -67.03%3.84M | -200.06%-10.74M | 387.76%11.63M | -72.32%10.74M |
Begining period cash | 17.40%34.98M | -22.48%29.8M | -22.48%29.8M | -28.82%38.44M | -28.82%38.44M | -16.59%54M | -16.59%54M | 19.88%64.75M | 19.88%64.75M | 254.87%54.01M |
Cash at the end | 26.10%36.58M | 17.40%34.98M | -17.13%29.01M | -22.48%29.8M | -39.48%35.01M | -28.82%38.44M | -24.28%57.84M | -16.59%54M | 35.44%76.38M | 19.88%64.75M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data