(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -292.87%-6.49M | ---- | 145.89%3.36M | ---- | 34.12%-7.33M | 94.66%-187K | -68.68%-11.13M | -153.70%-3.5M | -87.44%-6.6M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -14,666.67%-443K | ---- | 95.38%-3K | ---- | 85.96%-65K | 82.63%-45K | -31.53%-463K | -33.51%-259K | -314.12%-352K |
Impairment and provisions: | --0 | 1,068.70%1.53M | --0 | 551.72%131K | --0 | -105.01%-29K | 8.70%-21K | 112.09%579K | ---23K | --273K |
-Impairmen of inventory (reversal) | ---- | 1,068.70%1.53M | ---- | 551.72%131K | ---- | -105.01%-29K | 8.70%-21K | 112.09%579K | ---23K | --273K |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --27K | --0 | --0 | --0 | --0 |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | --27K | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | ---245K | --0 | --0 | --0 | ---50K | ---50K | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2K | ---50K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---245K | ---- | ---- | ---- | ---48K | ---- | ---- |
Depreciation and amortization: | --0 | 10.61%1.75M | --0 | -3.24%1.58M | --0 | -65.68%1.64M | -63.69%809K | 96.05%4.77M | 676.31%2.23M | 349.72%2.43M |
-Depreciation | ---- | 10.61%1.75M | ---- | -3.24%1.58M | ---- | -65.68%1.64M | -63.69%809K | 96.05%4.77M | 676.31%2.23M | 349.72%2.43M |
Financial expense | ---- | -13.33%26K | ---- | -38.78%30K | ---- | 19.51%49K | 28.57%27K | 64.00%41K | 50.00%21K | -66.22%25K |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | --14K | ---- | ---- | ---- |
Unrealized exchange loss (gain) | ---- | -39.09%134K | ---- | 2,300.00%220K | ---- | ---10K | ---- | ---- | ---- | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | --313K | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | -168.65%-3.49M | --0 | 193.95%5.08M | --0 | 13.46%-5.41M | 137.69%597K | -48.19%-6.25M | -24.43%-1.58M | -38.90%-4.22M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -8,033.33%-1.9M | ---- | -89.66%24K | ---- | 176.32%232K | -136.36%-78K | 76.76%-304K | 91.62%-33K | -344.49%-1.31M |
Accounts receivable (increase)decrease | ---- | -11.55%1.54M | ---- | 184.84%1.74M | ---- | -144.67%-2.05M | -540.40%-6.54M | 420.27%4.59M | 194.59%1.49M | -55.49%883K |
Accounts payable increase (decrease) | ---- | 121.95%164K | ---- | -121.70%-747K | ---- | 982.56%3.44M | 646.97%3.94M | -180.58%-390K | -76.57%528K | 180.80%484K |
prepayments (increase)decrease | ---- | -83.33%12K | ---- | 111.46%72K | ---- | -240.49%-628K | -121.76%-479K | -82.71%447K | 59.70%-216K | 185.57%2.59M |
Cash from business operations | --0 | -173.65%-5.43M | --0 | 274.50%7.38M | --0 | -167.59%-4.23M | -2,320.95%-2.33M | -17.56%-1.58M | 108.61%105K | 68.19%-1.34M |
Other taxs | ---- | 12.99%-67K | ---- | -3,950.00%-77K | ---- | -99.85%2K | 99.12%-4K | 200.97%1.36M | ---455K | 50.88%-1.35M |
Special items of business | ---- | -251.57%-1.78M | ---- | 759.12%1.18M | ---- | -51.25%137K | 305.21%197K | 37.75%281K | -585.71%-96K | 375.68%204K |
Net cash from operations | -21.29%-8.11M | -176.01%-5.53M | -335.99%-6.69M | 270.08%7.27M | 219.93%2.83M | -1,537.93%-4.28M | -536.93%-2.36M | 90.39%-261K | 79.80%-371K | 61.43%-2.72M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 14,666.67%443K | ---- | -95.38%3K | ---- | -85.96%65K | -82.63%45K | 31.53%463K | 33.51%259K | 314.12%352K |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%125K | ---- | ---125K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2K | --402K | ---- |
Purchase of fixed assets | ---- | -1,414.29%-424K | ---- | 94.66%-28K | ---- | -682.09%-524K | -613.46%-371K | 99.12%-67K | 98.99%-52K | -13,050.00%-7.63M |
Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --400K | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | --10.59M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---10.37M | ---2.57M | ---- | ---- | ---- |
Net cash from investment operations | 236.13%373K | -99.82%19K | -102.59%-274K | 197.54%10.56M | 464.39%10.56M | -1,273.02%-10.83M | -575.86%-2.9M | 112.47%923K | 111.94%609K | -10,100.00%-7.4M |
Net cash before financing | -11.16%-7.74M | -130.89%-5.51M | -151.98%-6.96M | 218.08%17.83M | 354.59%13.39M | -2,381.27%-15.1M | -2,310.50%-5.26M | 106.54%662K | 103.43%238K | -45.20%-10.12M |
Cash flow from financing activities | ||||||||||
Other items of the financing business | ---- | 0.00%-716K | ---- | -2.73%-716K | ---- | 7.07%-697K | 38.10%-346K | -371.70%-750K | -616.67%-559K | -138.78%-159K |
Net cash from financing operations | 6.85%-340K | 0.00%-716K | -2.82%-365K | -2.73%-716K | -2.60%-355K | 7.07%-697K | 38.10%-346K | -371.70%-750K | -616.67%-559K | -100.40%-159K |
Effect of rate | 92.13%244K | 101.24%3K | 735.00%127K | -706.67%-242K | -300.00%-20K | -25.00%-30K | 80.77%-5K | -26.32%-24K | -4.00%-26K | -170.37%-19K |
Net Cash | -8.82%-7.84M | -136.87%-6.22M | -155.30%-7.2M | 206.60%16.87M | 331.99%13.02M | -14,033.04%-15.83M | -1,517.29%-5.61M | 98.91%-112K | 95.07%-347K | -131.72%-10.29M |
Begining period cash | -19.28%26.04M | 109.64%32.27M | 109.64%32.27M | -50.70%15.39M | -50.70%15.39M | -0.36%31.22M | -0.36%31.22M | -24.73%31.33M | -24.73%31.33M | 353.94%41.63M |
Cash at the end | -27.35%18.21M | -19.28%26.04M | -11.77%25.07M | 109.64%32.27M | 10.94%28.41M | -50.70%15.39M | -17.35%25.61M | -0.36%31.22M | -10.41%30.99M | -24.73%31.33M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data