HK Stock MarketDetailed Quotes

08391 CORNERSTONE TEC

Watchlist
  • 0.540
  • 0.0000.00%
Market Closed May 3 16:09 CST
478.57MMarket Cap-3857P/E (TTM)

CORNERSTONE TEC Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Mar 31, 2019
(Q6)Sep 30, 2018
Cash flow from operating activities
Earning before tax
24.39%-124.5M
----
-170.25%-164.67M
----
-90.07%-60.93M
----
-313.60%-32.06M
----
1.81%-7.75M
----
Profit adjustment
Interest (income) - adjustment
-65.15%-327K
----
-43.48%-198K
----
-55.06%-138K
----
86.14%-89K
----
---642K
----
Impairment and provisions:
-70.59%2.87M
--0
3,423.83%9.76M
--0
-96.81%277K
--0
--8.7M
--0
--0
--0
-Impairment of property, plant and equipment (reversal)
----
----
--6.74M
----
----
----
--3.11M
----
----
----
-Impairment of trade receivables (reversal)
63.51%2.87M
----
630.83%1.75M
----
-52.66%240K
----
--507K
----
----
----
-Other impairments and provisions
-99.76%3K
----
3,318.92%1.27M
----
-99.27%37K
----
--5.08M
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
---28.6M
--0
--0
--0
-98.87%15K
--0
33,050.00%1.33M
--0
--4K
--0
-Loss (gain) from sale of subsidiary company
---28.6M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-98.87%15K
----
33,050.00%1.33M
----
--4K
----
Depreciation and amortization:
-23.41%16.91M
--0
29.74%22.08M
--0
28.20%17.02M
--0
60.38%13.28M
--0
-10.76%8.28M
--0
-Depreciation
-30.41%13.88M
----
25.67%19.95M
----
23.69%15.88M
----
55.05%12.84M
----
-10.76%8.28M
----
-Amortization of intangible assets
42.21%3.03M
----
86.19%2.13M
----
159.41%1.14M
----
--441K
----
----
----
Financial expense
14.17%4.92M
----
253.07%4.31M
----
7.58%1.22M
----
432.86%1.14M
----
-26.04%213K
----
Special items
2.93%77.61M
----
792.35%75.4M
----
--8.45M
----
----
----
----
----
Operating profit before the change of operating capital
4.13%-51.12M
--0
-56.41%-53.32M
--0
-341.85%-34.09M
--0
-7,663.73%-7.72M
--0
-93.89%102K
--0
Change of operating capital
Inventory (increase) decrease
99.13%-2K
----
94.03%-229K
----
-124.81%-3.83M
----
-655.37%-1.71M
----
167.77%307K
----
Accounts receivable (increase)decrease
-646.16%-37.13M
----
51.55%-4.98M
----
-268.69%-10.27M
----
50.81%6.09M
----
225.45%4.04M
----
Accounts payable increase (decrease)
-74.70%6.59M
----
243.70%26.06M
----
-1,400.99%-18.13M
----
40.29%-1.21M
----
-1,771.90%-2.02M
----
Cash  from business operations
-192.44%-95.39M
--0
50.25%-32.62M
--0
-1,185.99%-65.56M
--0
-600.29%-5.1M
--0
143.09%1.02M
--0
Hong Kong profits tax paid
----
----
----
----
--889K
----
----
----
---2.07M
----
Interest received - operating
10,250.00%207K
----
-66.67%2K
----
200.00%6K
----
-99.69%2K
----
--642K
----
Special items of business
-8,996.03%-13.74M
----
-119.76%-151K
----
236.92%764K
----
60.26%-558K
----
-189.48%-1.4M
----
Net cash from operations
-191.83%-95.19M
-49.41%-61.26M
49.56%-32.62M
-73.56%-41M
-1,168.94%-64.67M
-512.60%-23.62M
-1,133.90%-5.1M
---3.86M
91.54%-413K
-129.00%-288K
Cash flow from investment activities
Loan receivable (increase) decrease
---616K
----
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
-99.96%1K
--2.32M
--2.32M
----
----
Purchase of fixed assets
-12.68%-29.06M
-68.79%-10.77M
-1,004.07%-25.79M
-490.38%-6.38M
64.55%-2.34M
37.69%-1.08M
-768.12%-6.59M
---1.74M
-497.64%-759K
----
Purchase of intangible assets
-93.19%-4.08M
---3.28M
-634.03%-2.11M
----
-104.26%-288K
---91K
---141K
----
----
----
Sale of subsidiaries
-396.13%-1.67M
----
---336K
---336K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---13.93M
----
----
----
Cash on investment
13.34%-3.92M
----
59.74%-4.52M
----
-327.17%-11.23M
---3.73M
---2.63M
----
----
----
Net cash from investment operations
-20.10%-39.35M
-109.15%-14.05M
-136.54%-32.76M
-37.16%-6.72M
33.97%-13.85M
-944.48%-4.9M
-2,663.64%-20.98M
--580K
-497.64%-759K
-995.38%-712K
Net cash before financing
-105.77%-134.53M
-57.83%-75.31M
16.73%-65.38M
-67.31%-47.72M
-201.15%-78.52M
-770.57%-28.52M
-2,124.57%-26.07M
---3.28M
76.59%-1.17M
-207.76%-1M
Cash flow from financing activities
New borrowing
116.13%65.64M
50.54%6.17M
8.09%30.37M
--4.1M
--28.1M
----
----
----
----
----
Refund
-9,491.55%-6.81M
----
64.50%-71K
33.00%-67K
38.27%-200K
89.58%-100K
90.91%-324K
---960K
38.28%-3.56M
28.58%-2.12M
Issuing shares
116.42%99.7M
54.14%68.7M
-12.52%46.07M
62.94%44.57M
165.29%52.66M
--27.35M
-69.92%19.85M
----
--66M
--57.22M
Interest paid - financing
22.79%-3.26M
64.64%-460K
-245.37%-4.22M
-130.67%-1.3M
-18.43%-1.22M
25.30%-564K
-384.04%-1.03M
---755K
23.10%-213K
30.06%-114K
Dividends paid - financing
----
----
----
----
----
----
----
----
98.49%-150K
98.49%-150K
Issuance expenses and redemption of securities expenses
94.03%-73K
76.47%-400K
78.16%-1.22M
67.05%-1.7M
---5.6M
---5.16M
----
----
---8.78M
----
Other items of the financing business
32.96%-7.81M
-21.78%-5.01M
1.34%-11.65M
36.50%-4.11M
-47.87%-11.81M
22.44%-6.47M
-2,001.05%-7.98M
---8.34M
62.30%-380K
69.14%-216K
Net cash from financing operations
148.64%147.39M
66.32%69M
-4.29%59.28M
175.54%41.49M
489.21%61.93M
249.69%15.06M
-80.14%10.51M
---10.06M
411.55%52.91M
505.82%54.62M
Net Cash
310.80%12.86M
-1.25%-6.31M
63.22%-6.1M
53.74%-6.23M
-6.57%-16.58M
-0.96%-13.46M
-130.07%-15.56M
---13.34M
335.29%51.74M
527.89%53.62M
Begining period cash
-36.70%10.52M
-36.70%10.52M
-49.94%16.62M
-49.94%16.62M
-31.91%33.21M
-46.53%33.21M
368.77%48.77M
--62.11M
-67.89%10.4M
-67.89%10.4M
Cash at the end
122.21%23.38M
-59.44%4.22M
-36.70%10.52M
-47.35%10.39M
-49.94%16.62M
-59.52%19.74M
-46.57%33.21M
--48.77M
497.38%62.15M
222.32%64.02M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
497.38%62.15M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
497.38%62.15M
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deber & Berg Certified Public Accountants Ltd
--
Deber & Berg Certified Public Accountants Ltd
--
Deber & Berg Certified Public Accountants Ltd
--
Deber & Berg Certified Public Accountants Ltd
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Mar 31, 2019(Q6)Sep 30, 2018
Cash flow from operating activities
Earning before tax 24.39%-124.5M-----170.25%-164.67M-----90.07%-60.93M-----313.60%-32.06M----1.81%-7.75M----
Profit adjustment
Interest (income) - adjustment -65.15%-327K-----43.48%-198K-----55.06%-138K----86.14%-89K-------642K----
Impairment and provisions: -70.59%2.87M--03,423.83%9.76M--0-96.81%277K--0--8.7M--0--0--0
-Impairment of property, plant and equipment (reversal) ----------6.74M--------------3.11M------------
-Impairment of trade receivables (reversal) 63.51%2.87M----630.83%1.75M-----52.66%240K------507K------------
-Other impairments and provisions -99.76%3K----3,318.92%1.27M-----99.27%37K------5.08M------------
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): ---28.6M--0--0--0-98.87%15K--033,050.00%1.33M--0--4K--0
-Loss (gain) from sale of subsidiary company ---28.6M------------------------------------
-Loss (gain) on sale of property, machinery and equipment -----------------98.87%15K----33,050.00%1.33M------4K----
Depreciation and amortization: -23.41%16.91M--029.74%22.08M--028.20%17.02M--060.38%13.28M--0-10.76%8.28M--0
-Depreciation -30.41%13.88M----25.67%19.95M----23.69%15.88M----55.05%12.84M-----10.76%8.28M----
-Amortization of intangible assets 42.21%3.03M----86.19%2.13M----159.41%1.14M------441K------------
Financial expense 14.17%4.92M----253.07%4.31M----7.58%1.22M----432.86%1.14M-----26.04%213K----
Special items 2.93%77.61M----792.35%75.4M------8.45M--------------------
Operating profit before the change of operating capital 4.13%-51.12M--0-56.41%-53.32M--0-341.85%-34.09M--0-7,663.73%-7.72M--0-93.89%102K--0
Change of operating capital
Inventory (increase) decrease 99.13%-2K----94.03%-229K-----124.81%-3.83M-----655.37%-1.71M----167.77%307K----
Accounts receivable (increase)decrease -646.16%-37.13M----51.55%-4.98M-----268.69%-10.27M----50.81%6.09M----225.45%4.04M----
Accounts payable increase (decrease) -74.70%6.59M----243.70%26.06M-----1,400.99%-18.13M----40.29%-1.21M-----1,771.90%-2.02M----
Cash  from business operations -192.44%-95.39M--050.25%-32.62M--0-1,185.99%-65.56M--0-600.29%-5.1M--0143.09%1.02M--0
Hong Kong profits tax paid ------------------889K---------------2.07M----
Interest received - operating 10,250.00%207K-----66.67%2K----200.00%6K-----99.69%2K------642K----
Special items of business -8,996.03%-13.74M-----119.76%-151K----236.92%764K----60.26%-558K-----189.48%-1.4M----
Net cash from operations -191.83%-95.19M-49.41%-61.26M49.56%-32.62M-73.56%-41M-1,168.94%-64.67M-512.60%-23.62M-1,133.90%-5.1M---3.86M91.54%-413K-129.00%-288K
Cash flow from investment activities
Loan receivable (increase) decrease ---616K------------------------------------
Sale of fixed assets ---------------------99.96%1K--2.32M--2.32M--------
Purchase of fixed assets -12.68%-29.06M-68.79%-10.77M-1,004.07%-25.79M-490.38%-6.38M64.55%-2.34M37.69%-1.08M-768.12%-6.59M---1.74M-497.64%-759K----
Purchase of intangible assets -93.19%-4.08M---3.28M-634.03%-2.11M-----104.26%-288K---91K---141K------------
Sale of subsidiaries -396.13%-1.67M-------336K---336K------------------------
Acquisition of subsidiaries ---------------------------13.93M------------
Cash on investment 13.34%-3.92M----59.74%-4.52M-----327.17%-11.23M---3.73M---2.63M------------
Net cash from investment operations -20.10%-39.35M-109.15%-14.05M-136.54%-32.76M-37.16%-6.72M33.97%-13.85M-944.48%-4.9M-2,663.64%-20.98M--580K-497.64%-759K-995.38%-712K
Net cash before financing -105.77%-134.53M-57.83%-75.31M16.73%-65.38M-67.31%-47.72M-201.15%-78.52M-770.57%-28.52M-2,124.57%-26.07M---3.28M76.59%-1.17M-207.76%-1M
Cash flow from financing activities
New borrowing 116.13%65.64M50.54%6.17M8.09%30.37M--4.1M--28.1M--------------------
Refund -9,491.55%-6.81M----64.50%-71K33.00%-67K38.27%-200K89.58%-100K90.91%-324K---960K38.28%-3.56M28.58%-2.12M
Issuing shares 116.42%99.7M54.14%68.7M-12.52%46.07M62.94%44.57M165.29%52.66M--27.35M-69.92%19.85M------66M--57.22M
Interest paid - financing 22.79%-3.26M64.64%-460K-245.37%-4.22M-130.67%-1.3M-18.43%-1.22M25.30%-564K-384.04%-1.03M---755K23.10%-213K30.06%-114K
Dividends paid - financing --------------------------------98.49%-150K98.49%-150K
Issuance expenses and redemption of securities expenses 94.03%-73K76.47%-400K78.16%-1.22M67.05%-1.7M---5.6M---5.16M-----------8.78M----
Other items of the financing business 32.96%-7.81M-21.78%-5.01M1.34%-11.65M36.50%-4.11M-47.87%-11.81M22.44%-6.47M-2,001.05%-7.98M---8.34M62.30%-380K69.14%-216K
Net cash from financing operations 148.64%147.39M66.32%69M-4.29%59.28M175.54%41.49M489.21%61.93M249.69%15.06M-80.14%10.51M---10.06M411.55%52.91M505.82%54.62M
Net Cash 310.80%12.86M-1.25%-6.31M63.22%-6.1M53.74%-6.23M-6.57%-16.58M-0.96%-13.46M-130.07%-15.56M---13.34M335.29%51.74M527.89%53.62M
Begining period cash -36.70%10.52M-36.70%10.52M-49.94%16.62M-49.94%16.62M-31.91%33.21M-46.53%33.21M368.77%48.77M--62.11M-67.89%10.4M-67.89%10.4M
Cash at the end 122.21%23.38M-59.44%4.22M-36.70%10.52M-47.35%10.39M-49.94%16.62M-59.52%19.74M-46.57%33.21M--48.77M497.38%62.15M222.32%64.02M
Cash balance analysis
Cash and bank balance --------------------------------497.38%62.15M----
Cash and cash equivalent balance --0--0--0--0--0--0--0--0497.38%62.15M--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deber & Berg Certified Public Accountants Ltd--Deber & Berg Certified Public Accountants Ltd--Deber & Berg Certified Public Accountants Ltd--Deber & Berg Certified Public Accountants Ltd--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg