HK Stock MarketDetailed Quotes

08375 VERTICAL INT'L

Watchlist
  • 0.167
  • 0.0000.00%
Not Open Apr 29 16:08 CST
48.10MMarket Cap-3976P/E (TTM)

VERTICAL INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
37.72%-11.85M
----
-372.45%-19.03M
----
255.24%6.98M
----
-2.29%1.97M
----
-72.00%2.01M
----
Profit adjustment
Interest (income) - adjustment
30.38%-165K
----
-11.79%-237K
----
-7.61%-212K
----
31.83%-197K
----
-99.31%-289K
----
Interest expense - adjustment
1.42%644K
----
10.24%635K
----
58.68%576K
----
-48.58%363K
----
338.51%706K
----
Dividend (income)- adjustment
0.00%-1K
----
---1K
----
----
----
----
----
----
----
Impairment and provisions:
2.21%4.25M
--0
37,700.00%4.16M
--0
-92.41%11K
--0
184.31%145K
--0
-71.19%51K
--0
-Impairment of property, plant and equipment (reversal)
-4.08%4.04M
----
--4.22M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
171.79%56K
----
-322.86%-78K
----
-75.86%35K
----
184.31%145K
----
-71.19%51K
----
-Other impairments and provisions
650.00%150K
----
183.33%20K
----
---24K
----
----
----
----
----
Revaluation surplus:
-285.76%-2.95M
--0
1,883.15%1.59M
--0
---89K
--0
--0
--0
--0
--0
-Other fair value changes
-285.76%-2.95M
----
1,883.15%1.59M
----
---89K
----
----
----
----
----
Asset sale loss (gain):
--741K
--0
--0
--0
278.13%121K
--0
14.29%32K
--0
-91.98%28K
--0
-Loss (gain) on sale of property, machinery and equipment
--741K
----
----
----
278.13%121K
----
14.29%32K
----
-91.98%28K
----
Depreciation and amortization:
14.23%2.3M
--0
60.80%2.01M
--0
29.27%1.25M
--0
-7.90%967K
--0
74.13%1.05M
--0
-Depreciation
22.32%2.3M
----
76.91%1.88M
----
9.72%1.06M
----
-7.90%967K
----
74.13%1.05M
----
-Amortization of intangible assets
----
----
-29.63%133K
----
--189K
----
----
----
----
----
Special items
----
----
--1.68M
----
----
----
----
----
--8K
----
Operating profit before the change of operating capital
23.54%-7.03M
--0
-206.45%-9.2M
--0
163.77%8.64M
--0
-8.13%3.28M
--0
-57.19%3.57M
--0
Change of operating capital
Inventory (increase) decrease
-6.53%11.41M
----
1,487.26%12.21M
----
-86.94%769K
----
-55.09%5.89M
----
4,668.36%13.11M
----
Accounts receivable (increase)decrease
-142.42%-2.95M
----
52.42%6.95M
----
140.59%4.56M
----
-202.58%-11.24M
----
-134.71%-3.71M
----
Accounts payable increase (decrease)
149.71%4.88M
----
-1,324.34%-9.81M
----
-93.21%801K
----
264.95%11.79M
----
1.68%-7.15M
----
prepayments (increase)decrease
-65.39%1.06M
----
281.67%3.06M
----
-19.49%-1.69M
----
-17.49%-1.41M
----
-104.25%-1.2M
----
Cash  from business operations
1,088.76%8.88M
--0
-94.25%747K
--0
71.16%12.99M
--0
1.43%7.59M
--0
-8.06%7.48M
--0
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
-68.18%7K
----
China income tax paid
-655.07%-383K
----
103.52%69K
----
-133.06%-1.96M
----
-64.90%-841K
----
82.15%-510K
----
Special items of business
161.48%1.52M
----
-2,369.00%-2.47M
----
86.13%-100K
----
-125.17%-721K
----
186.53%2.87M
----
Net cash from operations
941.30%8.5M
219.22%4.43M
-92.60%816K
-318.21%-3.71M
63.45%11.03M
216.98%1.7M
-3.31%6.75M
43.10%-1.46M
31.62%6.98M
-195.91%-2.56M
Cash flow from investment activities
Interest received - investment
-30.38%165K
-33.33%90K
11.79%237K
31.07%135K
7.61%212K
-16.94%103K
-31.83%197K
8.77%124K
99.31%289K
714.29%114K
Dividend received - investment
0.00%1K
----
--1K
----
----
----
----
----
----
----
Decrease in deposits (increase)
78.21%3.03M
--3.03M
501.42%1.7M
----
-141.80%-423K
----
136.71%1.01M
--0
---2.76M
---3.01M
Sale of fixed assets
----
----
----
----
----
----
-62.31%49K
----
-85.73%130K
-86.26%130K
Purchase of fixed assets
24.99%-6.91M
-864.74%-4.52M
5.47%-9.21M
79.26%-468K
-165.59%-9.75M
-6.62%-2.26M
12.70%-3.67M
-195.94%-2.12M
75.12%-4.2M
92.47%-715K
Purchase of intangible assets
----
----
----
----
----
----
---2M
----
----
----
Cash on investment
----
----
-2.16%-2.7M
---6.7M
---2.64M
----
----
----
----
----
Net cash from investment operations
62.73%-3.72M
80.13%-1.4M
20.82%-9.98M
-226.80%-7.04M
-185.61%-12.6M
-8.08%-2.15M
32.56%-4.41M
42.79%-1.99M
62.18%-6.54M
59.23%-3.48M
Net cash before financing
152.15%4.78M
128.19%3.03M
-481.71%-9.16M
-2,283.59%-10.75M
-167.48%-1.58M
86.92%-451K
436.55%2.33M
42.92%-3.45M
103.63%435K
-2.79%-6.04M
Cash flow from financing activities
New borrowing
----
----
119.78%26.46M
----
--12.04M
1,320.45%10M
----
-82.23%704K
-45.51%7.42M
93.36%3.96M
Refund
77.93%-6.17M
-37.85%-5.11M
-895.41%-27.95M
-221.40%-3.71M
44.65%-2.81M
77.45%-1.15M
23.65%-5.07M
-112.54%-5.12M
12.20%-6.64M
6.63%-2.41M
Issuing shares
----
----
147.06%20.16M
147.06%20.16M
--8.16M
--8.16M
----
----
----
----
Interest paid - financing
-1.42%-644K
-28.91%-330K
-10.24%-635K
-35.45%-256K
-58.68%-576K
49.06%-189K
48.58%-363K
-66.37%-371K
-338.51%-706K
-182.28%-223K
Dividends paid - financing
-250.00%-10.08M
-250.00%-10.08M
-100.00%-2.88M
-100.00%-2.88M
10.00%-1.44M
10.00%-1.44M
---1.6M
---1.6M
----
----
Issuance expenses and redemption of securities expenses
----
----
-272.08%-1.56M
-272.08%-1.56M
---419K
---419K
----
----
----
----
Other items of the financing business
1.42%-2.7M
25.48%-626K
-10.99%-2.74M
-78.34%-840K
0.12%-2.47M
62.17%-471K
-11.22%-2.47M
-2.47%-1.25M
---2.22M
---1.22M
Net cash from financing operations
-280.41%-19.59M
-247.94%-16.15M
-13.07%10.86M
-24.65%10.92M
231.42%12.49M
289.87%14.49M
-341.48%-9.51M
-6,677.59%-7.63M
-136.60%-2.15M
119.05%116K
Effect of rate
59.74%-732K
11.11%-936K
-352.85%-1.82M
-472.08%-1.05M
-39.43%719K
155.82%283K
526.98%1.19M
2.50%-507K
62.02%-278K
-253.39%-520K
Net Cash
-972.89%-14.81M
-8,003.01%-13.12M
-84.45%1.7M
-98.82%166K
252.22%10.92M
226.71%14.04M
-317.40%-7.17M
-87.02%-11.08M
71.89%-1.72M
8.65%-5.92M
Begining period cash
-0.31%39.14M
-11.02%39.14M
42.12%39.26M
37.77%43.98M
-17.81%27.62M
-17.98%31.92M
-5.61%33.61M
1.99%38.92M
-20.89%35.6M
-15.21%38.16M
Cash at the end
-39.72%23.59M
-41.80%25.08M
-0.31%39.14M
-6.81%43.09M
42.12%39.26M
69.17%46.24M
-17.81%27.62M
-13.81%27.34M
-11.93%33.61M
-18.38%31.72M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 37.72%-11.85M-----372.45%-19.03M----255.24%6.98M-----2.29%1.97M-----72.00%2.01M----
Profit adjustment
Interest (income) - adjustment 30.38%-165K-----11.79%-237K-----7.61%-212K----31.83%-197K-----99.31%-289K----
Interest expense - adjustment 1.42%644K----10.24%635K----58.68%576K-----48.58%363K----338.51%706K----
Dividend (income)- adjustment 0.00%-1K-------1K----------------------------
Impairment and provisions: 2.21%4.25M--037,700.00%4.16M--0-92.41%11K--0184.31%145K--0-71.19%51K--0
-Impairment of property, plant and equipment (reversal) -4.08%4.04M------4.22M----------------------------
-Impairment of trade receivables (reversal) 171.79%56K-----322.86%-78K-----75.86%35K----184.31%145K-----71.19%51K----
-Other impairments and provisions 650.00%150K----183.33%20K-------24K--------------------
Revaluation surplus: -285.76%-2.95M--01,883.15%1.59M--0---89K--0--0--0--0--0
-Other fair value changes -285.76%-2.95M----1,883.15%1.59M-------89K--------------------
Asset sale loss (gain): --741K--0--0--0278.13%121K--014.29%32K--0-91.98%28K--0
-Loss (gain) on sale of property, machinery and equipment --741K------------278.13%121K----14.29%32K-----91.98%28K----
Depreciation and amortization: 14.23%2.3M--060.80%2.01M--029.27%1.25M--0-7.90%967K--074.13%1.05M--0
-Depreciation 22.32%2.3M----76.91%1.88M----9.72%1.06M-----7.90%967K----74.13%1.05M----
-Amortization of intangible assets ---------29.63%133K------189K--------------------
Special items ----------1.68M----------------------8K----
Operating profit before the change of operating capital 23.54%-7.03M--0-206.45%-9.2M--0163.77%8.64M--0-8.13%3.28M--0-57.19%3.57M--0
Change of operating capital
Inventory (increase) decrease -6.53%11.41M----1,487.26%12.21M-----86.94%769K-----55.09%5.89M----4,668.36%13.11M----
Accounts receivable (increase)decrease -142.42%-2.95M----52.42%6.95M----140.59%4.56M-----202.58%-11.24M-----134.71%-3.71M----
Accounts payable increase (decrease) 149.71%4.88M-----1,324.34%-9.81M-----93.21%801K----264.95%11.79M----1.68%-7.15M----
prepayments (increase)decrease -65.39%1.06M----281.67%3.06M-----19.49%-1.69M-----17.49%-1.41M-----104.25%-1.2M----
Cash  from business operations 1,088.76%8.88M--0-94.25%747K--071.16%12.99M--01.43%7.59M--0-8.06%7.48M--0
Hong Kong profits tax paid ---------------------------------68.18%7K----
China income tax paid -655.07%-383K----103.52%69K-----133.06%-1.96M-----64.90%-841K----82.15%-510K----
Special items of business 161.48%1.52M-----2,369.00%-2.47M----86.13%-100K-----125.17%-721K----186.53%2.87M----
Net cash from operations 941.30%8.5M219.22%4.43M-92.60%816K-318.21%-3.71M63.45%11.03M216.98%1.7M-3.31%6.75M43.10%-1.46M31.62%6.98M-195.91%-2.56M
Cash flow from investment activities
Interest received - investment -30.38%165K-33.33%90K11.79%237K31.07%135K7.61%212K-16.94%103K-31.83%197K8.77%124K99.31%289K714.29%114K
Dividend received - investment 0.00%1K------1K----------------------------
Decrease in deposits (increase) 78.21%3.03M--3.03M501.42%1.7M-----141.80%-423K----136.71%1.01M--0---2.76M---3.01M
Sale of fixed assets -------------------------62.31%49K-----85.73%130K-86.26%130K
Purchase of fixed assets 24.99%-6.91M-864.74%-4.52M5.47%-9.21M79.26%-468K-165.59%-9.75M-6.62%-2.26M12.70%-3.67M-195.94%-2.12M75.12%-4.2M92.47%-715K
Purchase of intangible assets ---------------------------2M------------
Cash on investment ---------2.16%-2.7M---6.7M---2.64M--------------------
Net cash from investment operations 62.73%-3.72M80.13%-1.4M20.82%-9.98M-226.80%-7.04M-185.61%-12.6M-8.08%-2.15M32.56%-4.41M42.79%-1.99M62.18%-6.54M59.23%-3.48M
Net cash before financing 152.15%4.78M128.19%3.03M-481.71%-9.16M-2,283.59%-10.75M-167.48%-1.58M86.92%-451K436.55%2.33M42.92%-3.45M103.63%435K-2.79%-6.04M
Cash flow from financing activities
New borrowing --------119.78%26.46M------12.04M1,320.45%10M-----82.23%704K-45.51%7.42M93.36%3.96M
Refund 77.93%-6.17M-37.85%-5.11M-895.41%-27.95M-221.40%-3.71M44.65%-2.81M77.45%-1.15M23.65%-5.07M-112.54%-5.12M12.20%-6.64M6.63%-2.41M
Issuing shares --------147.06%20.16M147.06%20.16M--8.16M--8.16M----------------
Interest paid - financing -1.42%-644K-28.91%-330K-10.24%-635K-35.45%-256K-58.68%-576K49.06%-189K48.58%-363K-66.37%-371K-338.51%-706K-182.28%-223K
Dividends paid - financing -250.00%-10.08M-250.00%-10.08M-100.00%-2.88M-100.00%-2.88M10.00%-1.44M10.00%-1.44M---1.6M---1.6M--------
Issuance expenses and redemption of securities expenses ---------272.08%-1.56M-272.08%-1.56M---419K---419K----------------
Other items of the financing business 1.42%-2.7M25.48%-626K-10.99%-2.74M-78.34%-840K0.12%-2.47M62.17%-471K-11.22%-2.47M-2.47%-1.25M---2.22M---1.22M
Net cash from financing operations -280.41%-19.59M-247.94%-16.15M-13.07%10.86M-24.65%10.92M231.42%12.49M289.87%14.49M-341.48%-9.51M-6,677.59%-7.63M-136.60%-2.15M119.05%116K
Effect of rate 59.74%-732K11.11%-936K-352.85%-1.82M-472.08%-1.05M-39.43%719K155.82%283K526.98%1.19M2.50%-507K62.02%-278K-253.39%-520K
Net Cash -972.89%-14.81M-8,003.01%-13.12M-84.45%1.7M-98.82%166K252.22%10.92M226.71%14.04M-317.40%-7.17M-87.02%-11.08M71.89%-1.72M8.65%-5.92M
Begining period cash -0.31%39.14M-11.02%39.14M42.12%39.26M37.77%43.98M-17.81%27.62M-17.98%31.92M-5.61%33.61M1.99%38.92M-20.89%35.6M-15.21%38.16M
Cash at the end -39.72%23.59M-41.80%25.08M-0.31%39.14M-6.81%43.09M42.12%39.26M69.17%46.24M-17.81%27.62M-13.81%27.34M-11.93%33.61M-18.38%31.72M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg