(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 64.80%57.56M | 178.27%76.08M | 12.76%34.93M | 10.42%27.34M | 503.47%30.98M | -29.12%24.76M | -80.82%5.13M | 10.28%34.93M | 114.41%26.76M | 358.38%31.67M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -496.95%-2.35M | -27.34%-964K | -8.54%-394K | -24.30%-757K | -30.58%-363K | 11.09%-609K | -24.11%-278K | -17,025.00%-685K | ---224K | 94.52%-4K |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.44M |
Impairment and provisions: | --0 | 2,270.21%2.23M | --0 | 256.67%94K | --94K | -102.18%-60K | --0 | 284.62%2.75M | --464K | --715K |
-Impairment of property, plant and equipment (reversal) | ---- | --1.6M | ---- | ---- | ---- | ---- | ---- | -48.72%140K | ---- | --273K |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 273.36%1.08M | --464K | --289K |
-Other impairments and provisions | ---- | 563.83%624K | ---- | 256.67%94K | --94K | -103.92%-60K | ---- | 900.65%1.53M | ---- | --153K |
Revaluation surplus: | -3.57%-29K | -3.64%-57K | 0.00%-28K | -3.77%-55K | -3.70%-28K | -3.92%-53K | -8.00%-27K | -6.25%-51K | -8.70%-25K | ---48K |
-Other fair value changes | -3.57%-29K | -3.64%-57K | 0.00%-28K | -3.77%-55K | -3.70%-28K | -3.92%-53K | -8.00%-27K | -6.25%-51K | -8.70%-25K | ---48K |
Asset sale loss (gain): | 243.24%254K | -73.89%300K | -92.14%74K | 7,081.25%1.15M | --942K | --16K | --0 | --0 | --0 | -164.78%-217K |
-Loss (gain) on sale of property, machinery and equipment | 243.24%254K | -73.89%300K | -92.14%74K | 7,081.25%1.15M | --942K | --16K | ---- | ---- | ---- | -164.78%-217K |
Depreciation and amortization: | 49.31%87.18M | 14.31%130.11M | 7.93%58.39M | 31.69%113.83M | 36.04%54.1M | 14.93%86.44M | 13.93%39.77M | 743.32%75.21M | 738.61%34.9M | 42.80%8.92M |
-Depreciation | 49.39%87.06M | 14.33%129.89M | 7.95%58.27M | 31.77%113.6M | 36.14%53.98M | 14.94%86.21M | 13.92%39.65M | 750.19%75M | 736.33%34.81M | 41.27%8.82M |
-Amortization of intangible assets | 5.26%120K | 0.00%226K | 0.00%114K | 0.00%226K | 0.88%114K | 11.33%226K | 18.95%113K | 111.46%203K | --95K | --96K |
Financial expense | 37.30%6.9M | 13.09%10.7M | 11.22%5.02M | 38.45%9.46M | 48.73%4.52M | 31.10%6.83M | 22.07%3.04M | 4,138.21%5.21M | 3,613.43%2.49M | -77.14%123K |
Special items | -57.50%51K | 84.68%844K | 225.00%120K | 122.93%457K | -175.59%-96K | -31.67%205K | -7.97%127K | 29.31%300K | 74.68%138K | --232K |
Operating profit before the change of operating capital | 52.44%149.56M | 44.70%219.24M | 8.85%98.11M | 28.92%151.52M | 88.75%90.14M | -0.12%117.53M | -25.96%47.76M | 174.69%117.66M | 284.18%64.5M | 206.95%42.84M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -1.29%-236K | ---- | 42.89%-233K | ---- | 20.93%-408K | ---- | ---516K | ---- | ---- |
Accounts receivable (increase)decrease | 36.99%-6.96M | 4.04%-3.27M | -247.30%-11.04M | 40.83%-3.41M | ---3.18M | -448.62%-5.77M | ---- | 88.96%-1.05M | 140.58%1.26M | -4.15%-9.52M |
Accounts payable increase (decrease) | -48.39%16.88M | 1,160.67%42.1M | 86.30%32.7M | -127.41%-3.97M | -2.11%17.55M | 863.31%14.48M | 206.88%17.93M | -127.20%-1.9M | 45.53%5.84M | 36.74%6.98M |
Cash from business operations | 33.15%159.48M | 81.41%258.3M | 14.60%119.77M | 11.37%142.38M | 59.10%104.51M | 11.93%127.84M | -8.26%65.69M | 180.26%114.22M | 304.43%71.61M | 296.17%40.75M |
Other taxs | ---- | -355.69%-10.3M | ---- | 177.88%4.03M | ---- | 19.09%-5.17M | ---- | -4.19%-6.39M | ---- | -73.50%-6.14M |
Special items of business | -124.36%-304K | 130.99%471K | 195.27%1.25M | -175.62%-1.52M | 72.77%-1.31M | 11,723.53%2.01M | -823.42%-4.81M | -96.34%17K | 47.95%-521K | 24.66%465K |
Net cash from operations | 31.53%159.17M | 69.39%248M | 17.26%121.02M | 19.35%146.41M | 69.52%103.2M | 13.77%122.67M | -14.36%60.88M | 211.46%107.83M | 325.55%71.08M | 412.80%34.62M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 19,811.11%1.79M | 583.33%123K | 12.50%9K | -5.26%18K | 700.00%8K | -91.24%19K | -83.33%1K | 5,325.00%217K | --6K | -55.56%4K |
Loan receivable (increase) decrease | -96.79%32K | 214.86%997K | 11,166.67%996K | -4,668.42%-868K | -121.95%-9K | -97.55%19K | -88.77%41K | 125.00%777K | 129.67%365K | -10,617.24%-3.11M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5M | ---- |
Sale of fixed assets | --25K | ---- | ---- | -66.32%98K | ---- | --291K | ---- | ---- | ---- | -81.14%498K |
Purchase of fixed assets | -254.70%-57.03M | -8.77%-53.5M | 42.71%-16.08M | -72.33%-49.18M | -77.20%-28.07M | -16.11%-28.54M | -91.63%-15.84M | -61.55%-24.58M | -13.97%-8.27M | -40.71%-15.22M |
Purchase of intangible assets | ---90K | 9.67%-2.78M | ---- | -21.15%-3.08M | ---- | 34.92%-2.54M | ---- | -156.16%-3.91M | ---1.78M | ---1.53M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---54K |
Recovery of cash from investments | ---- | 324.25%3.39M | ---- | --800K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 20.99%-3.88M | -378.60%-14.89M | -73.54%-4.91M | 69.19%-3.11M | 40.17%-2.83M | -136.00%-10.1M | -211.11%-4.73M | 42.75%-4.28M | -29.01%-1.52M | -682.83%-7.48M |
Other items in the investment business | ---- | 581.17%1.63M | 133.89%559K | 104.78%239K | --239K | ---5M | ---- | ---- | ---- | ---- |
Net cash from investment operations | -204.48%-59.15M | -18.04%-65.03M | 36.63%-19.43M | -20.14%-55.09M | -49.35%-30.66M | -44.31%-45.86M | -26.78%-20.53M | -18.22%-31.78M | -66.67%-16.19M | -194.65%-26.88M |
Net cash before financing | -1.54%100.02M | 100.36%182.97M | 40.04%101.59M | 18.89%91.32M | 79.79%72.54M | 1.01%76.81M | -26.49%40.35M | 882.42%76.05M | 685.41%54.89M | 426.49%7.74M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | 40.50%-764K | -2.67%-654K | -3.22%-1.28M | -3.24%-637K | -2.64%-1.24M | -2.66%-617K | 96.61%-1.21M |
Issuing shares | --197K | ---- | ---- | ---- | ---- | --9.33M | ---- | ---- | ---- | ---- |
Interest paid - financing | -37.30%-6.9M | -13.09%-10.7M | -11.22%-5.02M | -38.45%-9.46M | -48.73%-4.52M | -31.10%-6.83M | -22.07%-3.04M | -4,138.21%-5.21M | -3,613.43%-2.49M | 77.14%-123K |
Dividends paid - financing | -218.07%-19.69M | 21.31%-24.36M | 60.00%-6.19M | -443.43%-30.95M | -171.72%-15.48M | 50.00%-5.7M | 0.00%-5.7M | 21.76%-11.39M | 34.21%-5.7M | ---14.56M |
Absorb investment income | ---- | ---- | ---- | -28.31%4.89M | ---- | --6.82M | --6.82M | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---9.2M | ---372K | ---- | ---- | ---- | ---- | ---- | ---- | -74.48%-14.64M |
Other items of the financing business | -59.66%-58.05M | -16.62%-84.07M | -5.10%-36.36M | -14.44%-72.09M | -14.65%-34.6M | -27.85%-62.99M | -19.11%-30.18M | -12,831.50%-49.27M | -10,772.53%-25.33M | 29.31%-381K |
Net cash from financing operations | -76.12%-84.45M | -18.41%-128.33M | 13.21%-47.95M | -78.67%-108.38M | -68.84%-55.25M | 9.63%-60.66M | 4.14%-32.72M | -117.08%-67.12M | -138.08%-34.13M | -151.76%-30.92M |
Effect of rate | -8.65%-854K | -262.36%-427K | -624.00%-786K | -71.87%263K | 275.00%150K | --935K | --40K | ---- | ---- | ---- |
Net Cash | -70.96%15.58M | 420.41%54.64M | 210.11%53.64M | -205.54%-17.05M | 126.77%17.3M | 80.93%16.16M | -63.25%7.63M | 138.53%8.93M | 382.50%20.76M | -140.40%-23.18M |
Begining period cash | 84.05%118.72M | -20.65%64.51M | -20.65%64.51M | 26.63%81.3M | 26.63%81.3M | 16.16%64.2M | 16.16%64.2M | -29.55%55.27M | -29.55%55.27M | 272.17%78.45M |
Cash at the end | 13.70%133.44M | 84.05%118.72M | 18.85%117.36M | -20.65%64.51M | 37.39%98.74M | 26.63%81.3M | -5.47%71.87M | 16.16%64.2M | 6.93%76.03M | -29.55%55.27M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | --81.3M | ---- | ---- | --76.03M | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --81.3M | --0 | --0 | --76.03M | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data