(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 1.21%8.26M | ---- | 244.36%8.16M | ---- | 79.38%-5.65M | ---- | -119.45%-27.42M | ---- | 64.60%-12.5M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---5K | ---- | ---- | ---- | -29.03%-40K | ---- | ---31K | ---- | ---- |
Impairment and provisions: | --0 | 95.42%-134K | --0 | -287.80%-2.92M | --0 | -108.17%-754K | --0 | 641.21%9.23M | --0 | ---1.71M |
-Impairment of trade receivables (reversal) | ---- | 97.19%-76K | ---- | -361.16%-2.71M | ---- | -108.64%-587K | ---- | 540.82%6.79M | ---- | ---1.54M |
-Other impairments and provisions | ---- | 73.27%-58K | ---- | -29.94%-217K | ---- | -106.84%-167K | ---- | 1,578.79%2.44M | ---- | ---165K |
Revaluation surplus: | --0 | -46.26%-332K | --0 | 15.30%-227K | --0 | -163.06%-268K | --0 | --425K | --0 | --0 |
-Other fair value changes | ---- | -46.26%-332K | ---- | 15.30%-227K | ---- | -163.06%-268K | ---- | --425K | ---- | ---- |
Asset sale loss (gain): | --0 | --32K | --0 | --0 | --0 | 110.34%3K | --0 | ---29K | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | --32K | ---- | ---- | ---- | 110.34%3K | ---- | ---29K | ---- | ---- |
Depreciation and amortization: | --0 | -7.41%2.35M | --0 | -19.96%2.54M | --0 | 15.90%3.17M | --0 | 108.06%2.74M | --0 | -4.29%1.32M |
-Depreciation | ---- | -7.41%2.35M | ---- | -19.96%2.54M | ---- | 15.90%3.17M | ---- | 108.06%2.74M | ---- | -4.29%1.32M |
Financial expense | ---- | 282.94%1.93M | ---- | -71.62%504K | ---- | -58.58%1.78M | ---- | 9.19%4.29M | ---- | 28.12%3.93M |
Special items | ---- | 164.40%1.36M | ---- | --514K | ---- | ---- | ---- | --4.18M | ---- | ---- |
Operating profit before the change of operating capital | --0 | 57.13%13.46M | --0 | 585.11%8.57M | --0 | 73.32%-1.77M | --0 | 26.14%-6.62M | --0 | 70.97%-8.96M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -58.30%5.59M | ---- | 324.56%13.4M | ---- | 107.60%3.16M | ---- | -1,689.78%-41.53M | ---- | -85.42%2.61M |
Accounts payable increase (decrease) | ---- | -146.81%-4.33M | ---- | 127.69%9.25M | ---- | -191.20%-33.41M | ---- | 104.28%36.63M | ---- | 276.92%17.93M |
Cash from business operations | --0 | 107.11%1.36M | --0 | 21.34%-19.13M | --0 | -761.33%-24.32M | --0 | -133.80%-2.82M | --0 | 136.20%8.36M |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.43M | ---- | ---- |
Special items of business | ---- | 73.47%-13.36M | ---- | -754.49%-50.35M | ---- | -11.46%7.69M | ---- | 369.26%8.69M | ---- | ---3.23M |
Net cash from operations | 476.17%9.68M | 107.11%1.36M | 68.65%-2.57M | 21.34%-19.13M | -103.40%-8.21M | -4,100.66%-24.32M | 48.10%-4.03M | -92.72%608K | -176.89%-7.77M | 134.90%8.36M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | --5K | ---- | ---- | ---- | ---- | ---- | --3K | ---- | ---- |
Decrease in deposits (increase) | ---- | -656.28%-5M | ---- | --899K | ---- | ---- | ---- | 431.84%27M | ---- | 132.55%5.08M |
Sale of fixed assets | ---- | --15K | ---- | ---- | ---- | ---- | ---- | --470K | ---- | ---- |
Purchase of fixed assets | ---- | -198.78%-490K | ---- | -130.99%-164K | ---- | 42.74%-71K | ---- | -1,140.00%-124K | ---- | 96.89%-10K |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10.26M | ---- | ---- |
Net cash from investment operations | 2,007.81%1.22M | -844.35%-5.47M | -107.12%-64K | 1,135.21%735K | -49.24%899K | -100.42%-71K | 128.81%1.77M | 237.25%17.09M | -84.72%774K | 131.84%5.07M |
Net cash before financing | 513.35%10.9M | 77.66%-4.11M | 63.92%-2.64M | 24.58%-18.4M | -222.85%-7.31M | -237.88%-24.4M | 67.66%-2.26M | 31.82%17.69M | -146.12%-7M | 133.68%13.42M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 196.78%234.55M | ---- | 76.85%79.03M | ---- | 30.83%44.69M | ---- | --34.16M | ---- | ---- |
Refund | ---- | -292.75%-227.77M | ---- | -55.20%-57.99M | ---- | -14,496.48%-37.37M | ---- | ---256K | ---- | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --46.21M | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | -282.94%-1.93M | ---- | 71.62%-504K | ---- | 57.36%-1.78M | ---- | -6.36%-4.17M | ---- | -33.93%-3.92M |
Other items of the financing business | ---- | -1.08%-2.25M | ---- | 95.90%-2.22M | ---- | -147.78%-54.3M | ---- | -11,619.25%-21.92M | ---- | 99.47%-187K |
Net cash from financing operations | -748.33%-7.38M | -85.78%2.6M | -52.84%1.14M | 819.77%18.31M | 109.55%2.41M | -132.53%-2.54M | -569.06%-25.27M | 290.59%7.82M | 361.89%5.39M | -114.04%-4.1M |
Net Cash | 334.85%3.52M | -1,632.18%-1.51M | 69.38%-1.5M | 99.68%-87K | 82.23%-4.89M | -205.59%-26.94M | -1,608.94%-27.53M | 173.77%25.51M | -112.28%-1.61M | 187.69%9.32M |
Begining period cash | -19.43%6.25M | -1.11%7.76M | -1.11%7.76M | -77.45%7.84M | -77.45%7.84M | 275.25%34.78M | 275.25%34.78M | 18,638.00%9.27M | 18,638.00%9.27M | -100.47%-50K |
Cash at the end | 56.07%9.77M | -19.43%6.25M | 112.14%6.26M | -1.11%7.76M | -59.32%2.95M | -77.45%7.84M | -5.31%7.25M | 275.25%34.78M | -41.39%7.66M | 18,638.00%9.27M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | --2.95M | ---- | ---- | ---- | --7.66M | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --2.95M | --0 | --0 | --0 | --7.66M | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data