(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -86.66%-19.01M | ---- | 65.32%-10.18M | ---- | -280.67%-29.36M | ---- | -6.89%-7.71M | ---- | 69.34%-7.22M |
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | 409.29%7.84M | --0 | 12.57%1.54M | --0 | -79.28%1.37M | --0 | 745.36%6.6M | --0 | -133.20%-1.02M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | --3.67M | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 5.57%1.14M | ---- | 191.51%1.08M | ---- | -198.83%-1.18M | ---- | 259.36%1.19M | ---- | -124.28%-748K |
-Other impairments and provisions | ---- | 1,351.30%6.71M | ---- | 141.29%462K | ---- | -120.68%-1.12M | ---- | 2,067.27%5.41M | ---- | ---275K |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | 74.19%-400K | --0 | 38.22%-1.55M | --0 | 83.46%-2.51M | --0 | -21.29%-15.17M | --0 | -3,308.72%-12.51M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 74.19%-400K | ---- | 38.22%-1.55M | ---- | 83.46%-2.51M | ---- | -21.29%-15.17M | ---- | -3,308.72%-12.51M |
Depreciation and amortization: | --0 | 38.62%1.89M | --0 | -72.90%1.36M | --0 | 8.79%5.03M | --0 | -44.67%4.62M | --0 | -33.33%8.35M |
-Depreciation | ---- | 38.62%1.89M | ---- | -72.90%1.36M | ---- | 8.79%5.03M | ---- | -44.67%4.62M | ---- | -33.33%8.35M |
Financial expense | ---- | 33.29%2M | ---- | -10.49%1.5M | ---- | 2.76%1.68M | ---- | -6.74%1.63M | ---- | 13.41%1.75M |
Special items | ---- | ---- | ---- | -180.39%-1.15M | ---- | --1.43M | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | 9.46%-7.68M | --0 | 62.11%-8.48M | --0 | -123.00%-22.37M | --0 | 5.80%-10.03M | --0 | -57.73%-10.65M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | 200.00%4.91M | ---- | ---4.91M | ---- | ---- |
Accounts receivable (increase)decrease | ---- | 37.89%-22.55M | ---- | -398.63%-36.3M | ---- | 342.23%12.16M | ---- | -165.77%-5.02M | ---- | 154.83%7.63M |
Accounts payable increase (decrease) | ---- | -178.34%-22.09M | ---- | 369.14%28.2M | ---- | -161.29%-10.48M | ---- | 255.78%17.1M | ---- | -46.39%-10.98M |
Cash from business operations | --0 | 59.01%-10.74M | --0 | -61.43%-26.2M | --0 | -467.55%-16.23M | --0 | 79.56%-2.86M | --0 | 50.31%-14M |
Other taxs | ---- | -383.33%-493K | ---- | ---102K | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of business | ---- | 531.67%41.57M | ---- | -2,069.14%-9.63M | ---- | 14.29%-444K | ---- | -108.36%-518K | ---- | --6.19M |
Net cash from operations | 12.46%-6.19M | 57.30%-11.23M | 50.24%-7.07M | -62.06%-26.31M | -117.06%-14.21M | -380.52%-16.23M | -223.58%-6.55M | 56.70%-3.38M | -22.24%-2.02M | 72.30%-7.8M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | ---- | -92.82%400K | ---- | 119.55%5.57M | ---- | -85.77%2.54M | ---- | -38.63%17.83M | ---- | 748.50%29.06M |
Purchase of fixed assets | ---- | ---5.87M | ---- | ---- | ---- | 99.76%-18K | ---- | 57.49%-7.48M | ---- | ---17.59M |
Net cash from investment operations | -104.41%-316K | -198.13%-5.47M | 138.60%7.16M | 121.12%5.57M | 19.95%3M | -75.68%2.52M | 424.32%2.5M | -9.74%10.36M | -89.00%477K | 235.07%11.48M |
Net cash before financing | -7,578.16%-6.51M | 19.47%-16.7M | 100.78%87K | -51.21%-20.74M | -177.11%-11.21M | -296.46%-13.71M | -161.64%-4.05M | 89.98%6.98M | -157.64%-1.55M | 114.85%3.67M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | -62.46%8.52M | ---- | 2,170.50%22.71M | ---- | --1M | ---- | ---- |
Refund | ---- | -165.72%-10.23M | ---- | 182.82%15.56M | ---- | ---18.79M | ---- | ---- | ---- | ---- |
Issuing shares | ---- | --47.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | -109.26%-113K | ---- | 79.93%-54K | ---- | -307.58%-269K | ---- | 26.67%-66K | ---- | 83.24%-90K |
Other items of the financing business | ---- | 23.82%-1.74M | ---- | 30.97%-2.28M | ---- | 7.01%-3.3M | ---- | 20.98%-3.55M | ---- | -551.45%-4.5M |
Net cash from financing operations | -1,241.06%-11.69M | 63.96%35.66M | -106.54%-872K | 6,241.40%21.75M | 460.93%13.34M | 113.10%343K | -26.84%-3.7M | 42.90%-2.62M | 32.00%-2.91M | -127.50%-4.59M |
Effect of rate | --557K | ---596K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -2,218.47%-18.2M | 1,768.37%18.96M | -136.84%-785K | 107.59%1.02M | 127.53%2.13M | -406.51%-13.37M | -73.57%-7.74M | 578.81%4.36M | -178.23%-4.46M | 88.71%-911K |
Begining period cash | 832.64%20.57M | 85.22%2.21M | 85.22%2.21M | -91.82%1.19M | -91.82%1.19M | 42.77%14.56M | 42.77%14.56M | -8.20%10.2M | -8.20%10.2M | -42.07%11.11M |
Cash at the end | 106.26%2.93M | 832.64%20.57M | -57.22%1.42M | 85.22%2.21M | -51.29%3.32M | -91.82%1.19M | 18.84%6.82M | 42.77%14.56M | -39.63%5.74M | -8.20%10.2M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data