(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 130.69%12.42M | ---- | -44.92%-40.46M | ---- | -243.26%-27.92M | ---- | 72.19%-8.13M | ---- | -2.33%-29.24M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 80.00%-1K | ---- | -400.00%-5K | ---- | 96.67%-1K | ---- | -650.00%-30K | ---- | -33.33%-4K |
Interest expense - adjustment | ---- | -270.76%-14.35M | ---- | -7.59%8.41M | ---- | -1.01%9.1M | ---- | 74.30%9.19M | ---- | 66.15%5.27M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | 145.16%42K | ---- | -154.07%-93K | ---- | 39.84%172K |
Impairment and provisions: | --0 | -99.80%32K | --0 | 287.80%15.87M | --0 | 239.01%4.09M | --0 | -133.43%-2.94M | --0 | 26.24%8.8M |
-Impairment of property, plant and equipment (reversal) | ---- | -200.00%-5.21M | ---- | --5.21M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | 643.01%3.4M | ---- | -71.30%458K | ---- | 138.03%1.6M | ---- | -154.25%-4.2M | ---- | 24.47%7.74M |
-Impairment of trade receivables (reversal) | ---- | -68.36%1.62M | ---- | 140.64%5.1M | ---- | 71.74%2.12M | ---- | 37.07%1.24M | ---- | 47.46%901K |
-Other impairments and provisions | ---- | -95.58%225K | ---- | 1,261.50%5.09M | ---- | 1,868.42%374K | ---- | -88.62%19K | ---- | 12.84%167K |
Revaluation surplus: | --0 | ---10.18M | --0 | --0 | --0 | 87.96%-422K | --0 | ---3.51M | --0 | --0 |
-Other fair value changes | ---- | ---10.18M | ---- | ---- | ---- | 87.96%-422K | ---- | ---3.51M | ---- | ---- |
Asset sale loss (gain): | --0 | 43.10%-272K | --0 | ---478K | --0 | --0 | --0 | --0 | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | 43.10%-272K | ---- | ---478K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -11.38%4.61M | --0 | -24.03%5.2M | --0 | 8.20%6.85M | --0 | 59.77%6.33M | --0 | -15.42%3.96M |
-Depreciation | ---- | -11.38%4.61M | ---- | -24.03%5.2M | ---- | 8.20%6.85M | ---- | 24.06%6.33M | ---- | -4.48%5.1M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.00%-1.14M |
Special items | ---- | -74.71%713K | ---- | 179.12%2.82M | ---- | 20.59%-3.56M | ---- | ---4.49M | ---- | ---- |
Operating profit before the change of operating capital | --0 | 18.61%-7.04M | --0 | 26.88%-8.65M | --0 | -221.76%-11.83M | --0 | 66.69%-3.68M | --0 | 19.01%-11.04M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -273.64%-3.1M | ---- | 153.79%1.78M | ---- | -247.33%-3.32M | ---- | 169.25%2.25M | ---- | -29.55%-3.25M |
Accounts receivable (increase)decrease | ---- | -111.59%-908K | ---- | 45.02%7.84M | ---- | 130.81%5.4M | ---- | -493.00%-17.54M | ---- | -313.42%-2.96M |
Accounts payable increase (decrease) | ---- | 1,899.85%13.06M | ---- | -97.82%653K | ---- | 426.22%29.93M | ---- | -50.00%5.69M | ---- | 213.19%11.38M |
prepayments (increase)decrease | ---- | -141.04%-2.78M | ---- | -219.06%-1.16M | ---- | -263.06%-362K | ---- | 113.07%222K | ---- | 9.54%-1.7M |
Cash from business operations | --0 | -263.75%-768K | --0 | -97.63%469K | --0 | 254.86%19.83M | --0 | -71.54%-12.8M | --0 | 41.62%-7.46M |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- |
Special items of business | ---- | 866.67%406K | ---- | -95.96%42K | ---- | 306.25%1.04M | ---- | -98.81%256K | ---- | 5,265.75%21.46M |
Net cash from operations | -266.72%-1.03M | -170.84%-362K | -77.88%619K | -97.55%511K | 147.40%2.8M | 262.97%20.87M | 15.32%-5.9M | -192.13%-12.8M | -167.50%-6.97M | 210.34%13.9M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -80.00%1K | ---- | 400.00%5K | ---- | -96.67%1K | ---- | 650.00%30K | ---- | 33.33%4K |
Loan receivable (increase) decrease | ---- | 4.35%-88K | ---- | 75.40%-92K | ---- | -1,268.75%-374K | ---- | 118.60%32K | ---- | 82.01%-172K |
Sale of fixed assets | ---- | -14.02%411K | ---- | --478K | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | -355.56%-41K | ---- | 99.96%-9K | ---- | -1.78%-22.98M | ---- | -12.23%-22.58M | ---- | -420.33%-20.12M |
Net cash from investment operations | ---116K | -25.92%283K | --0 | 101.64%382K | 99.19%-14K | -3.72%-23.35M | 89.79%-1.72M | -10.99%-22.51M | -108.57%-16.88M | -320.92%-20.28M |
Net cash before financing | -285.46%-1.15M | -108.85%-79K | -77.77%619K | 135.92%893K | 136.51%2.78M | 92.96%-2.49M | 68.02%-7.63M | -452.86%-35.32M | -122.92%-23.85M | 63.31%-6.39M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -49.67%1.15M | ---- | -68.28%2.29M | ---- | -67.89%7.2M | ---- | -32.53%22.44M | ---- | 51.02%33.26M |
Refund | ---- | 92.38%-240K | ---- | -50.00%-3.15M | ---- | 46.11%-2.1M | ---- | 25.54%-3.9M | ---- | -321.76%-5.23M |
Interest paid - financing | ---- | 2.37%-825K | ---- | 45.34%-845K | ---- | 59.62%-1.55M | ---- | -52.92%-3.83M | ---- | -17.89%-2.5M |
Net cash from financing operations | 2,509.09%1.06M | 104.97%85K | 98.70%-44K | -148.06%-1.71M | -141.20%-3.4M | -75.82%3.56M | -37.99%8.24M | -42.35%14.71M | 25.56%13.29M | 36.79%25.52M |
Other items affecting net cash | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -115.48%-89K | 100.73%6K | 193.95%575K | -176.21%-817K | -199.19%-612K | 105.20%1.07M | 105.85%617K | -207.70%-20.61M | -9,408.11%-10.55M | 1,437.94%19.13M |
Begining period cash | 1.50%405K | -67.19%399K | -67.19%399K | 744.44%1.22M | 744.44%1.22M | -99.31%144K | -99.31%144K | 1,183.18%20.75M | 1,183.18%20.75M | 333.51%1.62M |
Cash at the end | -67.56%316K | 1.50%405K | 61.26%974K | -67.19%399K | -20.63%604K | 744.44%1.22M | -92.54%761K | -99.31%144K | 576.96%10.2M | 1,183.18%20.75M |
Cash balance analysis | ||||||||||
Cash and bank balance | -67.56%316K | 1.50%405K | 61.26%974K | -67.19%399K | --604K | --1.22M | ---- | ---- | 576.96%10.2M | 1,183.18%20.75M |
Cash and cash equivalent balance | -67.56%316K | 1.50%405K | 61.26%974K | -67.19%399K | --604K | --1.22M | --0 | --0 | 576.96%10.2M | 1,183.18%20.75M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data