HK Stock MarketDetailed Quotes

08268 SMART CITY DEV

Watchlist
  • 0.360
  • +0.020+5.88%
Not Open Apr 26 16:08 CST
86.40MMarket Cap-7500P/E (TTM)

SMART CITY DEV Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
-13.61%-4.3M
-162.71%-10.17M
-146.12%-3.79M
77.66%16.22M
116.35%8.21M
450.81%9.13M
1,284.31%3.79M
86.86%-2.6M
104.08%274K
-166.81%-19.81M
Profit adjustment
Interest (income) - adjustment
-158.22%-1.27M
-250.75%-1.87M
-96.41%-493K
80.91%-534K
82.11%-251K
-51.27%-2.8M
-156.02%-1.4M
-292.57%-1.85M
-568.29%-548K
-10.30%-471K
Dividend (income)- adjustment
-125.00%-9K
78.57%-24K
90.91%-4K
-314.81%-112K
-62.96%-44K
-2,600.00%-27K
---27K
50.00%-1K
----
98.75%-2K
Impairment and provisions:
-118.44%-924K
574.07%4.19M
-380.68%-423K
-59.41%621K
94.87%-88K
14.61%1.53M
-828.11%-1.72M
-75.83%1.34M
28.57%-185K
346.39%5.52M
-Impairment of property, plant and equipment (reversal)
----
1,576.02%3.29M
----
135.00%196K
----
-121.48%-560K
----
--2.61M
----
----
-Impairment of trade receivables (reversal)
-118.44%-924K
47.89%281K
-380.68%-423K
130.45%190K
94.87%-88K
-184.93%-624K
-828.11%-1.72M
-118.40%-219K
28.57%-185K
153.08%1.19M
-Other impairments and provisions
----
163.83%620K
----
-91.34%235K
----
357.74%2.71M
----
-124.30%-1.05M
----
--4.33M
Revaluation surplus:
58.37%-1.32M
165.74%1.47M
35.13%-3.17M
76.87%-2.23M
-23.07%-4.89M
-2,781.39%-9.65M
-221.20%-3.97M
-85.52%360K
-0.27%3.28M
105.26%2.49M
-Fair value of investment properties (increase)
----
29.79%1.22M
----
276.00%940K
----
-71.26%250K
----
213.43%870K
----
-143.33%-767K
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
----
57.78%-2.47M
-Other fair value changes
58.37%-1.32M
107.82%248K
35.13%-3.17M
67.96%-3.17M
-23.07%-4.89M
-1,841.76%-9.9M
-221.20%-3.97M
-108.91%-510K
-3.45%3.28M
113.25%5.72M
Asset sale loss (gain):
-82.80%16K
103.08%99K
102.89%93K
-26,925.00%-3.22M
-26,933.33%-3.22M
--12K
-62.50%12K
--0
--32K
19.23%62K
-Loss (gain) from sale of subsidiary company
----
----
----
---3.22M
---3.22M
----
----
---216K
----
----
-Loss (gain) on sale of property, machinery and equipment
-82.80%16K
3,400.00%99K
2,425.00%93K
-125.00%-3K
-133.33%-4K
-94.44%12K
-62.50%12K
248.39%216K
--32K
19.23%62K
Depreciation and amortization:
-2.09%938K
21.25%3.55M
38.04%958K
25.78%2.93M
5.31%694K
81.51%2.33M
53.26%659K
58.08%1.28M
-1.83%430K
0.37%811K
-Depreciation
-2.14%915K
21.58%3.5M
39.34%935K
26.29%2.88M
5.50%671K
79.54%2.28M
47.91%636K
56.72%1.27M
-1.83%430K
0.37%811K
-Amortization of intangible assets
0.00%23K
0.00%45K
0.00%23K
0.00%45K
0.00%23K
309.09%45K
--23K
--11K
----
----
Financial expense
321.05%80K
-74.90%61K
-91.24%19K
-66.16%243K
63.16%217K
195.47%718K
-27.72%133K
-93.50%243K
-90.20%184K
8.34%3.74M
Special items
----
----
----
----
----
---1.7M
----
----
----
----
Operating profit before the change of operating capital
0.22%-6.79M
-119.43%-2.7M
-1,192.78%-6.81M
3,104.32%13.91M
124.68%623K
62.42%-463K
-172.82%-2.52M
83.91%-1.23M
339.36%3.47M
52.59%-7.66M
Change of operating capital
Accounts receivable (increase)decrease
-183.63%-6.33M
255.93%17.17M
-41.28%7.56M
-129.27%-11.01M
-28.06%12.88M
7,322.09%37.63M
187.01%17.9M
101.66%507K
-40.06%-20.58M
-271.72%-30.6M
Accounts payable increase (decrease)
-140.12%-11.76M
89.80%-5.19M
75.68%-4.9M
-158.26%-50.87M
-406.64%-20.14M
281.46%87.32M
-152.68%-3.98M
306.33%22.89M
-51.88%7.55M
-86.17%-11.09M
prepayments (increase)decrease
-165.11%-4.45M
-77.69%11.81M
-85.58%6.84M
227.41%52.91M
513.29%47.43M
-163.21%-41.53M
-88.15%7.73M
134.09%65.69M
142.78%65.27M
128.23%28.06M
Financial assets at fair value (increase)decrease
99.65%-23K
-256.76%-20.51M
-195.77%-6.49M
-1.05%13.08M
406.65%6.78M
229.85%13.22M
338.08%1.34M
-33.37%-10.18M
83.02%-562K
-108.59%-7.64M
Cash  from business operations
-34.20%-22.82M
-142.60%-20.35M
-121.01%-17.01M
335.87%47.76M
274.84%80.95M
-129.56%-20.25M
-76.46%21.6M
77.51%68.5M
2,829.15%91.75M
360.49%38.59M
Hong Kong profits tax paid
-395.00%-99K
-42.38%-1.14M
-2,100.00%-20K
-3,300.00%-800K
--1K
-77.06%25K
----
-89.91%109K
----
376.21%1.08M
Other taxs
----
----
----
-85.71%2K
-95.24%1K
-74.55%14K
223.53%21K
106.06%55K
98.13%-17K
47.05%-907K
Dividend received - operating
125.00%9K
-78.57%24K
-90.91%4K
314.81%112K
62.96%44K
2,600.00%27K
--27K
-50.00%1K
----
-98.75%2K
Interest paid - operating
-408.16%-249K
27.92%-222K
77.42%-49K
68.05%-308K
26.69%-217K
9.31%-964K
-32.74%-296K
6.67%-1.06M
69.58%-223K
-25.72%-1.14M
Special items of business
149.47%6.54M
-170.34%-20.92M
-139.58%-13.21M
125.55%29.75M
2,879.91%33.38M
-1,169.27%-116.43M
-96.94%1.12M
-113.59%-9.17M
238.24%36.61M
519,415.38%67.51M
Net cash from operations
-35.67%-23.16M
-146.36%-21.68M
-121.13%-17.07M
321.15%46.77M
278.39%80.78M
-131.28%-21.15M
-76.67%21.35M
79.67%67.6M
1,928.45%91.51M
313.00%37.63M
Cash flow from investment activities
Interest received - investment
158.22%1.27M
250.75%1.87M
96.41%493K
-80.91%534K
-82.11%251K
51.27%2.8M
156.02%1.4M
292.57%1.85M
568.29%548K
10.30%471K
Decrease in deposits (increase)
-100.44%-109K
55.84%24.9M
192,292.31%24.99M
138.92%15.98M
73.47%-13K
-543.73%-41.06M
-100.53%-49K
10,158.70%9.25M
22,717.07%9.27M
-101.41%-92K
Sale of fixed assets
----
----
----
--28K
--28K
----
----
--8K
--8K
----
Purchase of fixed assets
-691.55%-562K
98.26%-87K
97.03%-71K
66.21%-4.99M
-3,084.00%-2.39M
25.00%-14.78M
99.62%-75K
-10,607.07%-19.7M
-139,578.57%-19.56M
-42.64%-184K
Purchase of intangible assets
----
----
----
----
----
----
----
---450K
----
----
Sale of subsidiaries
----
----
----
---26.52M
---26.52M
----
----
--10.6M
----
----
Acquisition of subsidiaries
----
---6.49M
----
----
----
----
----
----
----
----
Cash on investment
94.75%-1.05M
-39,900.00%-20M
-39,900.00%-20M
99.67%-50K
---50K
---15.27M
----
----
----
---18.75M
Net cash from investment operations
-108.29%-448K
101.34%201K
118.84%5.41M
78.01%-15.02M
-2,343.55%-28.7M
-4,478.91%-68.31M
113.15%1.28M
108.41%1.56M
48.19%-9.73M
-212.07%-18.56M
Net cash before financing
-102.41%-23.61M
-167.67%-21.48M
-122.39%-11.66M
135.49%31.75M
130.19%52.08M
-229.35%-89.46M
-72.33%22.63M
262.73%69.16M
443.97%81.79M
1,827.08%19.07M
Cash flow from financing activities
New borrowing
-48.14%3.58M
178.51%17.12M
25.21%6.9M
-77.01%6.15M
-69.03%5.51M
92.41%26.74M
123.44%17.79M
-49.05%13.9M
-24.23%7.96M
104.29%27.27M
Refund
-760.90%-11.3M
48.69%-8.47M
88.07%-1.31M
28.75%-16.51M
-85.40%-11M
-17.44%-23.17M
60.11%-5.93M
3.20%-19.73M
-205.38%-14.88M
-77.02%-20.38M
Issuing shares
----
--30.88M
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---30.9M
---31.52M
----
Other items of the financing business
52.97%-103K
-15.77%-602K
-15.87%-219K
20.49%-520K
82.99%-189K
-101.23%-654K
---1.11M
---325K
----
----
Net cash from financing operations
-245.72%-7.82M
457.73%38.93M
194.49%5.37M
-473.53%-10.88M
-152.86%-5.68M
107.86%2.91M
127.96%10.75M
-637.53%-37.06M
-781.76%-38.43M
275.08%6.89M
Effect of rate
----
----
----
-92.89%72K
-92.79%73K
266.72%1.01M
277.54%1.01M
18.74%-607K
55.88%-570K
-152.46%-747K
Net Cash
-399.17%-31.43M
-16.40%17.44M
-113.57%-6.3M
124.11%20.86M
39.05%46.4M
-369.57%-86.55M
-23.03%33.37M
23.67%32.11M
339.00%43.36M
3,436.92%25.96M
Begining period cash
41.64%59.34M
99.90%41.89M
-32.38%41.89M
-80.32%20.96M
-41.82%61.96M
42.00%106.49M
42.00%106.49M
50.65%74.99M
50.65%74.99M
4.53%49.78M
Cash at the end
-21.60%27.91M
41.64%59.34M
-67.17%35.6M
99.90%41.89M
-23.03%108.43M
-80.32%20.96M
19.61%140.88M
42.00%106.49M
288.13%117.78M
50.65%74.99M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax -13.61%-4.3M-162.71%-10.17M-146.12%-3.79M77.66%16.22M116.35%8.21M450.81%9.13M1,284.31%3.79M86.86%-2.6M104.08%274K-166.81%-19.81M
Profit adjustment
Interest (income) - adjustment -158.22%-1.27M-250.75%-1.87M-96.41%-493K80.91%-534K82.11%-251K-51.27%-2.8M-156.02%-1.4M-292.57%-1.85M-568.29%-548K-10.30%-471K
Dividend (income)- adjustment -125.00%-9K78.57%-24K90.91%-4K-314.81%-112K-62.96%-44K-2,600.00%-27K---27K50.00%-1K----98.75%-2K
Impairment and provisions: -118.44%-924K574.07%4.19M-380.68%-423K-59.41%621K94.87%-88K14.61%1.53M-828.11%-1.72M-75.83%1.34M28.57%-185K346.39%5.52M
-Impairment of property, plant and equipment (reversal) ----1,576.02%3.29M----135.00%196K-----121.48%-560K------2.61M--------
-Impairment of trade receivables (reversal) -118.44%-924K47.89%281K-380.68%-423K130.45%190K94.87%-88K-184.93%-624K-828.11%-1.72M-118.40%-219K28.57%-185K153.08%1.19M
-Other impairments and provisions ----163.83%620K-----91.34%235K----357.74%2.71M-----124.30%-1.05M------4.33M
Revaluation surplus: 58.37%-1.32M165.74%1.47M35.13%-3.17M76.87%-2.23M-23.07%-4.89M-2,781.39%-9.65M-221.20%-3.97M-85.52%360K-0.27%3.28M105.26%2.49M
-Fair value of investment properties (increase) ----29.79%1.22M----276.00%940K-----71.26%250K----213.43%870K-----143.33%-767K
-Derivative financial instruments fair value (increase) ------------------------------------57.78%-2.47M
-Other fair value changes 58.37%-1.32M107.82%248K35.13%-3.17M67.96%-3.17M-23.07%-4.89M-1,841.76%-9.9M-221.20%-3.97M-108.91%-510K-3.45%3.28M113.25%5.72M
Asset sale loss (gain): -82.80%16K103.08%99K102.89%93K-26,925.00%-3.22M-26,933.33%-3.22M--12K-62.50%12K--0--32K19.23%62K
-Loss (gain) from sale of subsidiary company ---------------3.22M---3.22M-----------216K--------
-Loss (gain) on sale of property, machinery and equipment -82.80%16K3,400.00%99K2,425.00%93K-125.00%-3K-133.33%-4K-94.44%12K-62.50%12K248.39%216K--32K19.23%62K
Depreciation and amortization: -2.09%938K21.25%3.55M38.04%958K25.78%2.93M5.31%694K81.51%2.33M53.26%659K58.08%1.28M-1.83%430K0.37%811K
-Depreciation -2.14%915K21.58%3.5M39.34%935K26.29%2.88M5.50%671K79.54%2.28M47.91%636K56.72%1.27M-1.83%430K0.37%811K
-Amortization of intangible assets 0.00%23K0.00%45K0.00%23K0.00%45K0.00%23K309.09%45K--23K--11K--------
Financial expense 321.05%80K-74.90%61K-91.24%19K-66.16%243K63.16%217K195.47%718K-27.72%133K-93.50%243K-90.20%184K8.34%3.74M
Special items -----------------------1.7M----------------
Operating profit before the change of operating capital 0.22%-6.79M-119.43%-2.7M-1,192.78%-6.81M3,104.32%13.91M124.68%623K62.42%-463K-172.82%-2.52M83.91%-1.23M339.36%3.47M52.59%-7.66M
Change of operating capital
Accounts receivable (increase)decrease -183.63%-6.33M255.93%17.17M-41.28%7.56M-129.27%-11.01M-28.06%12.88M7,322.09%37.63M187.01%17.9M101.66%507K-40.06%-20.58M-271.72%-30.6M
Accounts payable increase (decrease) -140.12%-11.76M89.80%-5.19M75.68%-4.9M-158.26%-50.87M-406.64%-20.14M281.46%87.32M-152.68%-3.98M306.33%22.89M-51.88%7.55M-86.17%-11.09M
prepayments (increase)decrease -165.11%-4.45M-77.69%11.81M-85.58%6.84M227.41%52.91M513.29%47.43M-163.21%-41.53M-88.15%7.73M134.09%65.69M142.78%65.27M128.23%28.06M
Financial assets at fair value (increase)decrease 99.65%-23K-256.76%-20.51M-195.77%-6.49M-1.05%13.08M406.65%6.78M229.85%13.22M338.08%1.34M-33.37%-10.18M83.02%-562K-108.59%-7.64M
Cash  from business operations -34.20%-22.82M-142.60%-20.35M-121.01%-17.01M335.87%47.76M274.84%80.95M-129.56%-20.25M-76.46%21.6M77.51%68.5M2,829.15%91.75M360.49%38.59M
Hong Kong profits tax paid -395.00%-99K-42.38%-1.14M-2,100.00%-20K-3,300.00%-800K--1K-77.06%25K-----89.91%109K----376.21%1.08M
Other taxs -------------85.71%2K-95.24%1K-74.55%14K223.53%21K106.06%55K98.13%-17K47.05%-907K
Dividend received - operating 125.00%9K-78.57%24K-90.91%4K314.81%112K62.96%44K2,600.00%27K--27K-50.00%1K-----98.75%2K
Interest paid - operating -408.16%-249K27.92%-222K77.42%-49K68.05%-308K26.69%-217K9.31%-964K-32.74%-296K6.67%-1.06M69.58%-223K-25.72%-1.14M
Special items of business 149.47%6.54M-170.34%-20.92M-139.58%-13.21M125.55%29.75M2,879.91%33.38M-1,169.27%-116.43M-96.94%1.12M-113.59%-9.17M238.24%36.61M519,415.38%67.51M
Net cash from operations -35.67%-23.16M-146.36%-21.68M-121.13%-17.07M321.15%46.77M278.39%80.78M-131.28%-21.15M-76.67%21.35M79.67%67.6M1,928.45%91.51M313.00%37.63M
Cash flow from investment activities
Interest received - investment 158.22%1.27M250.75%1.87M96.41%493K-80.91%534K-82.11%251K51.27%2.8M156.02%1.4M292.57%1.85M568.29%548K10.30%471K
Decrease in deposits (increase) -100.44%-109K55.84%24.9M192,292.31%24.99M138.92%15.98M73.47%-13K-543.73%-41.06M-100.53%-49K10,158.70%9.25M22,717.07%9.27M-101.41%-92K
Sale of fixed assets --------------28K--28K----------8K--8K----
Purchase of fixed assets -691.55%-562K98.26%-87K97.03%-71K66.21%-4.99M-3,084.00%-2.39M25.00%-14.78M99.62%-75K-10,607.07%-19.7M-139,578.57%-19.56M-42.64%-184K
Purchase of intangible assets -------------------------------450K--------
Sale of subsidiaries ---------------26.52M---26.52M----------10.6M--------
Acquisition of subsidiaries -------6.49M--------------------------------
Cash on investment 94.75%-1.05M-39,900.00%-20M-39,900.00%-20M99.67%-50K---50K---15.27M---------------18.75M
Net cash from investment operations -108.29%-448K101.34%201K118.84%5.41M78.01%-15.02M-2,343.55%-28.7M-4,478.91%-68.31M113.15%1.28M108.41%1.56M48.19%-9.73M-212.07%-18.56M
Net cash before financing -102.41%-23.61M-167.67%-21.48M-122.39%-11.66M135.49%31.75M130.19%52.08M-229.35%-89.46M-72.33%22.63M262.73%69.16M443.97%81.79M1,827.08%19.07M
Cash flow from financing activities
New borrowing -48.14%3.58M178.51%17.12M25.21%6.9M-77.01%6.15M-69.03%5.51M92.41%26.74M123.44%17.79M-49.05%13.9M-24.23%7.96M104.29%27.27M
Refund -760.90%-11.3M48.69%-8.47M88.07%-1.31M28.75%-16.51M-85.40%-11M-17.44%-23.17M60.11%-5.93M3.20%-19.73M-205.38%-14.88M-77.02%-20.38M
Issuing shares ------30.88M--------------------------------
Issuance expenses and redemption of securities expenses -------------------------------30.9M---31.52M----
Other items of the financing business 52.97%-103K-15.77%-602K-15.87%-219K20.49%-520K82.99%-189K-101.23%-654K---1.11M---325K--------
Net cash from financing operations -245.72%-7.82M457.73%38.93M194.49%5.37M-473.53%-10.88M-152.86%-5.68M107.86%2.91M127.96%10.75M-637.53%-37.06M-781.76%-38.43M275.08%6.89M
Effect of rate -------------92.89%72K-92.79%73K266.72%1.01M277.54%1.01M18.74%-607K55.88%-570K-152.46%-747K
Net Cash -399.17%-31.43M-16.40%17.44M-113.57%-6.3M124.11%20.86M39.05%46.4M-369.57%-86.55M-23.03%33.37M23.67%32.11M339.00%43.36M3,436.92%25.96M
Begining period cash 41.64%59.34M99.90%41.89M-32.38%41.89M-80.32%20.96M-41.82%61.96M42.00%106.49M42.00%106.49M50.65%74.99M50.65%74.99M4.53%49.78M
Cash at the end -21.60%27.91M41.64%59.34M-67.17%35.6M99.90%41.89M-23.03%108.43M-80.32%20.96M19.61%140.88M42.00%106.49M288.13%117.78M50.65%74.99M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg