(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 253.29%126.28M | ---- | -169.61%-82.38M | ---- | -39.81%118.36M | ---- | -24.48%196.63M | ---- | 193.18%260.36M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -130.59%-1.01M | ---- | -338.00%-438K | ---- | 25.93%-100K | ---- | 68.31%-135K | ---- | -41.53%-426K | ---- |
Interest expense - adjustment | 32.49%19.59M | ---- | 19.72%14.79M | ---- | -14.13%12.35M | ---- | -3.97%14.38M | ---- | 31.53%14.98M | ---- |
Impairment and provisions: | -104.33%-5.4M | --0 | 181.19%124.76M | --0 | 1,343.80%44.37M | --0 | -89.06%3.07M | --0 | 587.20%28.09M | --0 |
-Impairmen of inventory (reversal) | -100.48%-527K | ---- | 426.39%108.83M | ---- | --20.67M | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | -391.67%-8.65M | ---- | -57.54%2.96M | ---- | 102.67%6.98M | ---- | --3.44M | ---- | ---- | ---- |
-Other impairments and provisions | -70.94%3.77M | ---- | -22.39%12.97M | ---- | 4,605.12%16.71M | ---- | -101.32%-371K | ---- | 587.20%28.09M | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --870K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | --870K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 1.63%42.15M | --0 | -2.80%41.47M | --0 | 14.51%42.66M | --0 | 40.05%37.26M | --0 | 64.15%26.6M | --0 |
-Depreciation | 0.19%29.87M | ---- | -4.66%29.82M | ---- | 16.18%31.27M | ---- | 37.47%26.92M | ---- | 30.74%19.58M | ---- |
-Amortization of intangible assets | 5.32%12.27M | ---- | 2.31%11.65M | ---- | 10.16%11.39M | ---- | 47.26%10.34M | ---- | 471.66%7.02M | ---- |
Special items | ---- | ---- | --129.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | -19.97%182.48M | --0 | 4.76%228.01M | --0 | -13.36%217.64M | --0 | -23.79%251.21M | --0 | 174.24%329.6M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 743.49%300.59M | ---- | 132.81%35.64M | ---- | -9,434.68%-108.6M | ---- | -101.21%-1.14M | ---- | 117.91%93.76M | ---- |
Accounts receivable (increase)decrease | 378.34%47.4M | ---- | -118.51%-17.03M | ---- | 277.65%91.99M | ---- | -126.43%-51.79M | ---- | 161.09%195.95M | ---- |
Accounts payable increase (decrease) | -103.66%-176.38M | ---- | -271.60%-86.6M | ---- | 163.77%50.47M | ---- | 59.30%-79.14M | ---- | -166.92%-194.46M | ---- |
prepayments (increase)decrease | -22.13%-84.04M | ---- | -26.97%-68.81M | ---- | -217.08%-54.19M | ---- | 283.48%46.29M | ---- | 50.15%-25.23M | ---- |
Cash from business operations | -67.22%45.18M | -196.55%-78.22M | -55.54%137.83M | -116.75%-26.38M | 255.37%309.99M | 518.61%157.43M | 242.25%87.23M | 111.53%25.45M | -133.77%-61.32M | -143.54%-220.73M |
Other taxs | -1.85%-56.36M | -1.22%-33.26M | 0.92%-55.34M | -55.22%-32.86M | -135.95%-55.85M | -74.01%-21.17M | 68.86%-23.67M | 69.22%-12.16M | -101.24%-76.01M | -268.31%-39.52M |
Special items of business | -582.24%-224.87M | ---- | -58.62%46.63M | ---- | 244.11%112.68M | ---- | 83.04%-78.2M | ---- | -169.25%-460.95M | ---- |
Net cash from operations | -113.55%-11.18M | -88.20%-111.47M | -67.54%82.49M | -143.47%-59.23M | 299.84%254.14M | 925.68%136.26M | 146.28%63.56M | 105.10%13.29M | -195.50%-137.33M | -156.75%-260.25M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 130.59%1.01M | 557.32%539K | 338.00%438K | 41.38%82K | -25.93%100K | -28.40%58K | -68.31%135K | -74.77%81K | 41.53%426K | 189.19%321K |
Sale of fixed assets | --48K | --47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 59.64%-6.86M | -0.92%-1.54M | -226.37%-16.99M | 29.14%-1.53M | 83.95%-5.21M | 87.35%-2.15M | 44.33%-32.45M | 63.11%-17.01M | -128.54%-58.29M | -1,307.66%-46.12M |
Purchase of intangible assets | -376.87%-5.11M | -266.51%-3.93M | -1,240.00%-1.07M | -1,240.00%-1.07M | 98.41%-80K | ---80K | -1,765.56%-5.04M | ---- | -260.00%-270K | -260.00%-270K |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---214.61M | ---214.61M |
Net cash from investment operations | 38.09%-10.91M | -94.12%-4.88M | -239.85%-17.63M | -15.69%-2.52M | 86.11%-5.19M | 87.16%-2.17M | 86.30%-37.35M | 93.51%-16.93M | -978.96%-272.74M | -7,945.40%-260.67M |
Net cash before financing | -134.06%-22.09M | -88.44%-116.35M | -73.94%64.87M | -146.05%-61.75M | 849.94%248.95M | 3,778.68%134.09M | 106.39%26.21M | 99.30%-3.65M | -445.97%-410.07M | -397.99%-520.93M |
Cash flow from financing activities | ||||||||||
New borrowing | 16.08%743.95M | 80.44%315.28M | 15.30%640.9M | -23.60%174.73M | -10.08%555.85M | 43.02%228.7M | -40.00%618.14M | -71.34%159.91M | 112.00%1.03B | 3,558.66%557.91M |
Refund | -24.38%-778.08M | -116.92%-316.68M | 5.16%-625.59M | 50.94%-145.99M | -0.25%-659.62M | -32.48%-297.58M | 5.76%-657.96M | -8.91%-224.63M | -32.69%-698.17M | -925.59%-206.26M |
Interest paid - financing | -35.32%-18.67M | -49.36%-8.55M | -12.89%-13.8M | 3.60%-5.73M | 10.31%-12.22M | 17.24%-5.94M | 9.78%-13.63M | -59.43%-7.18M | -49.88%-15.11M | 23.03%-4.5M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---43.43M | ---- | ---- | ---- | -18.75%-41.9M | ---- |
Other items of the financing business | -6.60%-13.78M | -17.24%-6.96M | -13.63%-12.92M | 1.00%-5.93M | -9.42%-11.37M | -24.21%-5.99M | -79.45%-10.39M | -84.09%-4.83M | ---5.79M | ---2.62M |
Net cash from financing operations | -483.17%-66.58M | -198.95%-16.9M | 93.32%-11.42M | 121.14%17.08M | -167.51%-170.79M | -5.33%-80.82M | -123.71%-63.85M | -122.27%-76.73M | 414.61%269.25M | 3,316.29%344.53M |
Effect of rate | -101.98%-263K | 91.81%-276K | 1,039.80%13.27M | -3,727.27%-3.37M | 59.65%-1.41M | 86.79%-88K | 5.00%-3.5M | -140.63%-666K | -149.66%-3.68M | 18.17%1.64M |
Net Cash | -265.91%-88.67M | -198.36%-133.26M | -31.62%53.45M | -183.84%-44.66M | 307.65%78.16M | 166.28%53.27M | 73.27%-37.64M | 54.44%-80.37M | -527.44%-140.82M | -52.96%-176.4M |
Begining period cash | 38.57%239.68M | 38.57%239.68M | 79.77%172.96M | 79.77%172.96M | -29.95%96.21M | -29.95%96.21M | -51.27%137.35M | -51.27%137.35M | 16.71%281.85M | 16.71%281.85M |
Cash at the end | -37.11%150.74M | -15.04%106.14M | 38.57%239.68M | -16.38%124.93M | 79.77%172.96M | 165.30%149.4M | -29.95%96.21M | -47.42%56.31M | -51.27%137.35M | -16.04%107.09M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data