(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -25.84%-1.62M | ---- | 84.73%-1.29M | ---- | 89.21%-8.41M | ---- | -285.80%-77.96M | ---- | 12.78%-20.21M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 48.54%-778K | ---- | 29.97%-1.51M | ---- | 23.25%-2.16M | ---- | -111.19%-2.81M | ---- | -22.31%-1.33M | ---- |
Interest expense - adjustment | -39.67%15.49M | ---- | -35.10%25.68M | ---- | -19.46%39.57M | ---- | -0.51%49.13M | ---- | 10.21%49.38M | ---- |
Investment loss (gain) | -77.17%-9.2M | ---- | -4,019.05%-5.19M | ---- | 41.40%-126K | ---- | ---215K | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | 888.16%5.43M | ---- | --549K | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -57.13%2.61M | --0 | --6.08M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other impairments and provisions | -57.13%2.61M | ---- | --6.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | -95.16%467K | --0 | 1,385.89%9.66M | --0 | -42.78%-751K | --0 | 83.08%-526K | --0 | ---3.11M | --0 |
-Fair value of investment properties (increase) | -74.70%277K | ---- | 601.92%1.1M | ---- | 169.33%156K | ---- | 92.76%-225K | ---- | ---3.11M | ---- |
-Other fair value changes | -97.78%190K | ---- | 1,043.99%8.56M | ---- | -201.33%-907K | ---- | ---301K | ---- | ---- | ---- |
Asset sale loss (gain): | --312K | --0 | --0 | --0 | 125.39%2.31M | --0 | 2,660.00%1.02M | --0 | -229.03%-40K | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | --2.28M | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---27K | ---- | ---- | ---- | 2,300.00%24K | ---- | 102.50%1K | ---- | -229.03%-40K | ---- |
-Loss (gain) from selling other assets | --339K | ---- | ---- | ---- | ---- | ---- | --1.02M | ---- | ---- | ---- |
Depreciation and amortization: | -15.00%1.68M | --0 | -13.81%1.97M | --0 | -36.13%2.29M | --0 | -4.22%3.58M | --0 | 502.58%3.74M | --0 |
-Depreciation | -15.00%1.68M | ---- | -13.81%1.97M | ---- | -36.13%2.29M | ---- | -4.22%3.58M | ---- | 502.58%3.74M | ---- |
Exchange Loss (gain) | -43.54%-600K | ---- | -231.45%-418K | ---- | -93.11%318K | ---- | 1,396.07%4.61M | ---- | 89.63%-356K | ---- |
Special items | 99.29%-190K | ---- | -17.13%-26.94M | ---- | -172.95%-23M | ---- | 1,147.61%31.53M | ---- | -107.33%-3.01M | ---- |
Operating profit before the change of operating capital | -39.29%8.17M | --0 | 27.32%13.47M | --0 | 26.46%10.58M | --0 | -66.64%8.36M | --0 | -57.39%25.07M | --0 |
Change of operating capital | ||||||||||
Accounts payable increase (decrease) | -89.59%78K | ---- | 150.50%749K | ---- | 105.96%299K | ---- | -329.51%-5.02M | ---- | 310.80%2.19M | ---- |
prepayments (increase)decrease | -91.13%144K | ---- | 1,312.17%1.62M | ---- | 104.97%115K | ---- | -431.23%-2.31M | ---- | 8.22%698K | ---- |
Cash from business operations | -34.73%59.95M | -13.03%12.52M | 116.90%91.85M | 956.12%14.4M | 391.92%42.35M | -105.96%-1.68M | -87.36%8.61M | 217.27%28.23M | -58.59%68.09M | -124.20%-24.07M |
Other taxs | -69.30%-7.89M | 14.13%-2.99M | 37.85%-4.66M | 1.16%-3.48M | 24.38%-7.5M | 39.42%-3.52M | 19.30%-9.92M | 30.78%-5.81M | 2.13%-12.29M | -35.03%-8.4M |
Interest received - operating | -48.54%778K | -31.76%404K | -29.97%1.51M | -55.29%592K | -23.25%2.16M | 34.42%1.32M | 111.19%2.81M | 31.51%985K | 22.31%1.33M | 45.44%749K |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---125K |
Special items of business | -32.18%51.55M | ---- | 142.40%76.02M | ---- | 313.98%31.36M | ---- | -81.13%7.58M | ---- | -62.13%40.14M | ---- |
Net cash from operations | -40.44%52.84M | -13.66%9.94M | 139.68%88.7M | 396.68%11.51M | 2,359.07%37.01M | -116.58%-3.88M | -97.37%1.51M | 173.47%23.4M | -62.65%57.14M | -133.97%-31.85M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | --273K | --91K | ---- | ---- | ---- | ---- | -90.00%9K | -90.22%9K | 542.86%90K | --92K |
Purchase of fixed assets | -72.73%-152K | 59.15%-29K | 35.77%-88K | 4.05%-71K | 92.34%-137K | 93.08%-74K | -3,275.47%-1.79M | -2,572.50%-1.07M | 84.41%-53K | 50.00%-40K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | --9.78M | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | -82.63%2.7M | -85.11%2.31M | 5.89%15.53M | 2,059.81%15.53M | 1,434.00%14.67M | --719K | --956K | ---- | ---- | ---- |
Cash on investment | ---- | ---- | 77.81%-3.51M | 42.92%-3.51M | -40.79%-15.83M | ---6.15M | -12,821.84%-11.24M | ---- | ---87K | ---- |
Net cash from investment operations | -76.37%2.82M | -80.12%2.38M | 40.64%11.93M | 317.08%11.95M | 170.30%8.48M | -419.25%-5.5M | -24,032.00%-12.07M | -2,138.46%-1.06M | 84.66%-50K | 100.22%52K |
Net cash before financing | -44.70%55.66M | -47.51%12.31M | 121.22%100.63M | 349.99%23.46M | 530.75%45.49M | -142.01%-9.38M | -118.50%-10.56M | 170.26%22.34M | -62.60%57.09M | -145.44%-31.79M |
Cash flow from financing activities | ||||||||||
New borrowing | -157.18%-1.24M | -90.74%200K | --2.16M | --2.16M | ---- | ---- | ---- | 10,100.00%2.5M | ---- | ---25K |
Refund | ---- | ---200K | ---- | ---- | ---- | ---- | -1,796.00%-474K | ---- | 98.89%-25K | ---- |
Issuing shares | --4.25M | --4.25M | ---- | ---- | 919.85%101.99M | 650.15%72.08M | --10M | --9.61M | ---- | ---- |
Interest paid - financing | ---- | ---- | ---- | ---- | 63.08%-443K | 63.08%-443K | 25.00%-1.2M | 25.00%-1.2M | ---1.6M | ---1.6M |
Dividends paid - financing | 33.35%-1.22M | 34.28%-1.24M | -54.75%-1.83M | ---1.89M | 53.53%-1.18M | ---- | -8.88%-2.54M | ---2.49M | 49.17%-2.33M | ---- |
Issuance expenses and redemption of securities expenses | 21.94%-65.67M | -372.98%-37.84M | 55.84%-84.12M | 91.66%-8M | -89.16%-190.51M | -119.05%-95.9M | ---100.72M | ---43.78M | ---- | ---- |
Other items of the financing business | 23.82%-1.29M | 13.74%-672K | 8.84%-1.69M | 14.11%-779K | -2.37%-1.86M | -40.19%-907K | 57.40%-1.81M | 56.66%-647K | ---4.26M | ---1.49M |
Net cash from financing operations | 23.77%-65.16M | -317.15%-35.51M | 7.09%-85.48M | 66.18%-8.51M | 4.89%-92.01M | 30.11%-25.17M | -1,077.90%-96.74M | -1,054.91%-36.01M | -20.11%-8.21M | -20.34%-3.12M |
Effect of rate | 58.17%-2.47M | -189.13%-3.46M | -282.78%-5.9M | 133.35%3.88M | -61.66%3.23M | 137.94%1.66M | 300.36%8.42M | -1,141.81%-4.39M | 49.37%-4.2M | 126.82%421K |
Net Cash | -162.74%-9.51M | -255.17%-23.19M | 132.58%15.15M | 143.26%14.95M | 56.65%-46.52M | -152.70%-34.55M | -319.56%-107.3M | 60.83%-13.67M | -66.48%48.87M | -151.81%-34.91M |
Begining period cash | 9.65%105.16M | 9.65%105.16M | -31.10%95.91M | -31.10%95.91M | -41.53%139.19M | -41.53%139.19M | 23.10%238.08M | 23.10%238.08M | 246.03%193.41M | 246.03%193.41M |
Cash at the end | -11.39%93.18M | -31.58%78.5M | 9.65%105.16M | 7.93%114.74M | -31.10%95.91M | -51.68%106.31M | -41.53%139.19M | 38.45%220.02M | 23.10%238.08M | 30.58%158.92M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data