(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -59.14%-87.14M | ---- | 51.50%-54.76M | ---- | -152.71%-112.9M | ---- | 30.92%-44.68M | ---- | -3,163.03%-64.67M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 98.48%-1.47K | ---- | -8,640.67%-96.93K | ---- | 28.54%-1.11K | ---- | 26.45%-1.55K | ---- | 99.00%-2.11K | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | 211.96%13.73M | ---- | 762.23%4.4M | ---- |
Impairment and provisions: | -52.80%5.28M | --0 | -85.75%11.18M | --0 | 3,925.31%78.52M | --0 | -77.70%1.95M | --0 | 4,204.80%8.75M | --0 |
-Other impairments and provisions | -52.80%5.28M | ---- | -85.75%11.18M | ---- | 3,925.31%78.52M | ---- | -77.70%1.95M | ---- | 4,204.80%8.75M | ---- |
Revaluation surplus: | 8,081.43%4.32M | --0 | 109.71%52.75K | --0 | 56.56%-543.21K | --0 | 82.58%-1.25M | --0 | -33.14%-7.18M | --0 |
-Fair value of investment properties (increase) | 8,081.43%4.32M | ---- | 109.71%52.75K | ---- | 56.56%-543.21K | ---- | 82.58%-1.25M | ---- | -33.14%-7.18M | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | 99.73%-29.89K | --0 | -8,948.64%-10.96M | --0 | 22.80%-121.13K | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---10.91M | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---29.89K | ---- | ---- | ---- | 22.80%-121.13K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---50.75K | ---- | ---- | ---- |
Depreciation and amortization: | -16.03%12.44M | --0 | -9.07%14.81M | --0 | -3.37%16.29M | --0 | 17.30%16.86M | --0 | 15.88%14.37M | --0 |
-Depreciation | -16.03%12.44M | ---- | -9.07%14.81M | ---- | -3.37%16.29M | ---- | 17.30%16.86M | ---- | 32.93%14.37M | ---- |
Financial expense | 73.99%38.93M | ---- | -3.59%22.37M | ---- | 36.42%23.21M | ---- | 47.77%17.01M | ---- | 40.03%11.51M | ---- |
Special items | -203.79%-2.12M | ---- | -46.51%2.04M | ---- | -76.23%3.82M | ---- | -52.39%16.07M | ---- | 11,314.25%33.76M | ---- |
Operating profit before the change of operating capital | -545.10%-28.3M | --0 | -152.47%-4.39M | --0 | -4.27%8.36M | --0 | 967.58%8.73M | --0 | -89.81%818.2K | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -123.38%-63.77K | ---- | 254.61%272.8K | ---- | -1,816.37%-176.44K | ---- | 96.27%-9.21K | ---- | -724.47%-246.83K | ---- |
Accounts receivable (increase)decrease | -567.14%-2.63M | ---- | -102.67%-394.74K | ---- | 288.82%14.79M | ---- | -42.80%3.8M | ---- | 342.56%6.65M | ---- |
Accounts payable increase (decrease) | 127.57%7.96M | ---- | 235.68%3.5M | ---- | -249.68%-2.58M | ---- | -56.27%1.72M | ---- | 135.18%3.94M | ---- |
Cash from business operations | -2,174.01%-23.04M | --0 | -103.40%-1.01M | --0 | 109.09%29.8M | --0 | -2.79%14.25M | --0 | 3.50%14.66M | --0 |
Other taxs | 88.52%-565.45K | ---- | -254.44%-4.93M | ---- | 36.19%-1.39M | ---- | 56.18%-2.18M | ---- | -51.41%-4.97M | ---- |
Special items of business | ---- | ---- | ---- | ---- | --9.4M | ---- | ---- | ---- | -82.58%3.5M | ---- |
Net cash from operations | -297.53%-23.61M | -113.14%-21.74M | -120.90%-5.94M | -224.67%-10.2M | 135.30%28.41M | 196.65%8.18M | 24.58%12.07M | -40.41%-8.47M | -10.96%9.69M | -149.03%-6.03M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -98.48%1.47K | ---- | 8,640.67%96.93K | ---- | -28.54%1.11K | ---- | -26.45%1.55K | ---- | -99.00%2.11K | -98.94%41 |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | 61.38%-3.47M | ---- | ---9M | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | --75.21K | ---- | ---- | ---- | -79.72%631.88K | ---- |
Purchase of fixed assets | 3.50%-2.11M | ---- | -120.69%-2.19M | ---- | 18.60%-992.91K | ---- | 97.26%-1.22M | ---- | -9.71%-44.44M | -3,999.78%-31.14M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---237.42K | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | --14.93M | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 94.81%-232.44K | 95.30%-187.28K |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.04%634.59K | ---- |
Net cash from investment operations | -0.90%-2.11M | -566.20%-45.85K | -128.49%-2.09M | -100.06%-6.88K | -109.16%-916.59K | 1,233.47%11.57M | 119.09%10M | 96.74%-1.02M | -158.96%-52.4M | -486.20%-31.33M |
Net cash before financing | -220.20%-25.72M | -113.45%-21.79M | -129.22%-8.03M | -151.69%-10.21M | 24.53%27.49M | 308.18%19.75M | 151.70%22.08M | 74.61%-9.49M | -356.76%-42.7M | -283.05%-37.36M |
Cash flow from financing activities | ||||||||||
New borrowing | 8,101.92%351.43M | ---- | --4.28M | ---- | ---- | ---- | --1.45M | ---- | ---- | ---- |
Refund | -2,494.53%-283.85M | ---- | -39.04%-10.94M | ---- | -276.37%-7.87M | ---- | 79.13%-2.09M | ---- | -6.78%-10.02M | -17.21%-5.03M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --24.89M | ---- | ---- | ---- |
Interest paid - financing | -45.63%-14.46M | ---- | -5.51%-9.93M | ---- | 15.88%-9.41M | ---- | 5.13%-11.19M | ---- | -8.54%-11.79M | 9.24%-4.63M |
Other items of the financing business | 8.35%-993.47K | ---- | 95.32%-1.08M | ---- | 30.40%-23.15M | ---- | 48.08%-33.27M | ---- | -1,069.12%-64.08M | 39.50%-6.48M |
Net cash from financing operations | 394.98%52.12M | 622.44%52.84M | 56.30%-17.67M | 65.03%-10.11M | -100.12%-40.43M | -211.40%-28.92M | 76.47%-20.21M | 42.46%-9.29M | -165.09%-85.89M | -112.63%-16.14M |
Effect of rate | 114.47%171.86K | 63.16%-309.84K | -441.17%-1.19M | 4.35%-841.09K | -122.79%-219.4K | -107.75%-879.32K | 4,530.37%962.61K | 40.57%-423.27K | 119.69%20.79K | -43.80%-712.19K |
Net Cash | 202.71%26.4M | 252.81%31.05M | -98.62%-25.7M | -121.59%-20.32M | -790.84%-12.94M | 51.15%-9.17M | 101.46%1.87M | 64.91%-18.77M | -204.89%-128.59M | -136.10%-53.5M |
Begining period cash | -102.01%-529.99K | -102.01%-529.99K | -33.30%26.36M | -33.30%26.36M | 7.73%39.52M | 7.73%39.52M | -77.80%36.69M | -77.80%36.69M | 286.47%165.26M | 286.47%165.26M |
Cash at the end | 5,013.47%26.04M | 481.43%30.21M | -102.01%-529.99K | -82.37%5.2M | -33.30%26.36M | 68.51%29.47M | 7.73%39.52M | -84.25%17.49M | -77.80%36.69M | -41.70%111.04M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.60%22.65M | ---- | --111.04M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -79.60%22.65M | --0 | --111.04M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data