HK Stock MarketDetailed Quotes

08229 FUTURE DATA

Watchlist
  • 0.520
  • 0.0000.00%
Not Open Apr 29 16:08 CST
284.27MMarket Cap-17333P/E (TTM)

FUTURE DATA Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
-115.62%-2.45M
----
73.97%15.7M
----
111.85%9.03M
----
-58.83%4.26M
----
36.93%10.35M
Profit adjustment
Interest (income) - adjustment
----
25.16%-601K
----
-77.26%-803K
----
25.00%-453K
----
-42.12%-604K
----
-46.55%-425K
Impairment and provisions:
--0
24.29%-1.31M
--0
-162.82%-1.73M
--0
-62.60%2.75M
--0
70.57%7.34M
--0
147.70%4.31M
-Impairmen of inventory (reversal)
----
-201.49%-545K
----
-72.02%537K
----
832.44%1.92M
----
-109.30%-262K
----
133.31%2.82M
-Impairment of trade receivables (reversal)
----
66.36%-761K
----
-719.57%-2.26M
----
-103.61%-276K
----
412.89%7.64M
----
180.41%1.49M
-Other impairments and provisions
----
----
----
----
----
3,546.88%1.1M
----
---32K
----
----
Revaluation surplus:
--0
-17.35%-115K
--0
22.83%-98K
--0
-7.63%-127K
--0
-156.52%-118K
--0
---46K
-Other fair value changes
----
-17.35%-115K
----
22.83%-98K
----
-7.63%-127K
----
-156.52%-118K
----
---46K
Asset sale loss (gain):
--0
-480.77%-99K
--0
62.50%26K
--0
126.67%16K
--0
-5,900.00%-60K
--0
99.24%-1K
-Loss (gain) on sale of property, machinery and equipment
----
---160K
----
----
----
108.33%5K
----
-757.14%-60K
----
94.93%-7K
-Loss (gain) from selling other assets
----
134.62%61K
----
136.36%26K
----
--11K
----
----
----
-14.29%6K
Depreciation and amortization:
--0
-9.55%7.53M
--0
-12.78%8.32M
--0
-4.00%9.54M
--0
43.45%9.94M
--0
24.98%6.93M
-Depreciation
----
6.81%4.61M
----
-8.03%4.32M
----
-18.50%4.7M
----
45.08%5.76M
----
-8.08%3.97M
-Amortization of intangible assets
----
-27.19%2.92M
----
-17.39%4.01M
----
15.98%4.85M
----
41.26%4.18M
----
141.55%2.96M
Financial expense
----
63.00%1.32M
----
8.31%808K
----
-48.37%746K
----
42.08%1.45M
----
92.61%1.02M
Exchange Loss (gain)
----
524.42%1.89M
----
110.97%303K
----
-371.50%-2.76M
----
2.82%-586K
----
23.57%-603K
Special items
----
---5K
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
--0
-72.68%6.16M
--0
20.30%22.54M
--0
-13.35%18.74M
--0
0.45%21.62M
--0
52.03%21.53M
Change of operating capital
Inventory (increase) decrease
----
727.34%1.06M
----
101.67%128K
----
-127.76%-7.66M
----
-68.59%-3.37M
----
-65.78%-2M
Accounts receivable (increase)decrease
----
----
----
----
----
----
----
194.43%27.72M
----
-476.78%-29.36M
Accounts payable increase (decrease)
----
2,565.21%36.14M
----
93.18%-1.47M
----
63.20%-21.5M
----
-289.70%-58.41M
----
-41.26%30.79M
prepayments (increase)decrease
----
119.73%7.46M
----
-478.63%-37.81M
----
333.02%9.99M
----
-93.89%-4.29M
----
-437.40%-2.21M
Cash  from business operations
--0
509.92%60.42M
--0
-29.18%-14.74M
--0
-706.59%-11.41M
--0
-78.02%1.88M
--0
-88.21%8.56M
Other taxs
----
39.96%-2.84M
----
-2,233.50%-4.74M
----
96.57%-203K
----
-187.53%-5.93M
----
55.69%-2.06M
Interest received - operating
----
-55.34%117K
----
-42.16%262K
----
-25.98%453K
----
46.76%612K
----
82.89%417K
Special items of business
----
414.35%9.6M
----
117.02%1.87M
----
-159.00%-10.97M
----
282.35%18.6M
----
-710.65%-10.2M
Net cash from operations
-66.73%-69.66M
400.26%57.69M
-337.98%-41.78M
-72.17%-19.21M
137.95%17.56M
-225.08%-11.16M
16.07%-46.26M
-149.67%-3.43M
38.96%-55.12M
-89.86%6.91M
Cash flow from investment activities
Loan receivable (increase) decrease
----
82.79%5.39M
----
135.82%2.95M
----
-240.26%-8.24M
----
--5.87M
----
----
Decrease in deposits (increase)
----
--2.06M
----
----
----
--3.29M
----
----
----
-56.52%570K
Sale of fixed assets
----
--160K
----
----
----
-94.90%5K
----
444.44%98K
----
-92.53%18K
Purchase of fixed assets
----
-1,916.41%-21.88M
----
40.55%-1.09M
----
-20.14%-1.83M
----
50.57%-1.52M
----
-93.15%-3.07M
Recovery of cash from investments
----
----
----
--2.74M
----
----
----
----
----
----
Cash on investment
----
13.35%-8.87M
----
41.30%-10.24M
----
-7,546.93%-17.44M
----
27.62%-228K
----
-224.74%-315K
Other items in the investment business
----
----
----
----
----
201.97%5.81M
----
39.74%-5.7M
----
---9.45M
Net cash from investment operations
-234.39%-9.94M
-310.98%-23.13M
57.41%-2.97M
69.40%-5.63M
39.77%-6.98M
-1,149.46%-18.39M
-95.13%-11.59M
87.99%-1.47M
-15.89%-5.94M
-32.58%-12.25M
Net cash before financing
-77.87%-79.6M
239.12%34.56M
-523.06%-44.75M
15.94%-24.84M
118.29%10.58M
-502.49%-29.55M
5.26%-57.85M
8.18%-4.91M
36.02%-61.06M
-109.07%-5.34M
Cash flow from financing activities
New borrowing
----
-14.65%200.56M
----
69.70%234.99M
----
-4.70%138.48M
----
34.07%145.3M
----
34.03%108.38M
Refund
----
-30.90%-225.48M
----
-32.07%-172.26M
----
11.17%-130.43M
----
-46.10%-146.83M
----
-22.30%-100.5M
Interest paid - financing
----
-63.00%-1.32M
----
-8.31%-808K
----
48.37%-746K
----
-43.07%-1.45M
----
-91.29%-1.01M
Dividends paid - financing
----
----
----
----
----
----
----
---5.88M
----
----
Other items of the financing business
----
-8.35%-2.52M
----
-7.05%-2.32M
----
-11.85%-2.17M
----
---1.94M
----
----
Net cash from financing operations
413.97%41.24M
-148.26%-28.76M
-166.24%-13.14M
1,062.45%59.6M
171.70%19.83M
147.49%5.13M
507.15%7.3M
-257.28%-10.8M
-91.74%1.2M
205.96%6.86M
Effect of rate
58.89%-3.21M
19.47%-6.33M
-189.00%-7.81M
-273.12%-7.86M
43.16%-2.7M
204.15%4.54M
-46.94%-4.75M
32.43%-4.36M
-17.39%-3.23M
-160.40%-6.45M
Net Cash
33.74%-38.36M
-83.31%5.8M
-290.37%-57.89M
242.30%34.76M
160.15%30.41M
-55.56%-24.43M
15.55%-50.55M
-1,131.60%-15.7M
25.99%-59.85M
-97.10%1.52M
Begining period cash
-0.43%122.56M
27.96%123.09M
27.96%123.09M
-17.13%96.19M
-17.13%96.19M
-14.73%116.08M
-14.73%116.08M
-3.49%136.13M
-3.49%136.13M
80.92%141.06M
Cash at the end
41.12%81M
-0.43%122.56M
-53.67%57.4M
27.96%123.09M
103.86%123.9M
-17.13%96.19M
-16.80%60.77M
-14.73%116.08M
27.18%73.05M
-3.49%136.13M
Cash balance analysis
Cash and bank balance
----
-0.43%122.56M
----
27.96%123.09M
----
-17.13%96.19M
----
--116.08M
----
----
Cash and cash equivalent balance
--0
-0.43%122.56M
--0
27.96%123.09M
--0
-17.13%96.19M
--0
--116.08M
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax -----115.62%-2.45M----73.97%15.7M----111.85%9.03M-----58.83%4.26M----36.93%10.35M
Profit adjustment
Interest (income) - adjustment ----25.16%-601K-----77.26%-803K----25.00%-453K-----42.12%-604K-----46.55%-425K
Impairment and provisions: --024.29%-1.31M--0-162.82%-1.73M--0-62.60%2.75M--070.57%7.34M--0147.70%4.31M
-Impairmen of inventory (reversal) -----201.49%-545K-----72.02%537K----832.44%1.92M-----109.30%-262K----133.31%2.82M
-Impairment of trade receivables (reversal) ----66.36%-761K-----719.57%-2.26M-----103.61%-276K----412.89%7.64M----180.41%1.49M
-Other impairments and provisions --------------------3,546.88%1.1M-------32K--------
Revaluation surplus: --0-17.35%-115K--022.83%-98K--0-7.63%-127K--0-156.52%-118K--0---46K
-Other fair value changes -----17.35%-115K----22.83%-98K-----7.63%-127K-----156.52%-118K-------46K
Asset sale loss (gain): --0-480.77%-99K--062.50%26K--0126.67%16K--0-5,900.00%-60K--099.24%-1K
-Loss (gain) on sale of property, machinery and equipment -------160K------------108.33%5K-----757.14%-60K----94.93%-7K
-Loss (gain) from selling other assets ----134.62%61K----136.36%26K------11K-------------14.29%6K
Depreciation and amortization: --0-9.55%7.53M--0-12.78%8.32M--0-4.00%9.54M--043.45%9.94M--024.98%6.93M
-Depreciation ----6.81%4.61M-----8.03%4.32M-----18.50%4.7M----45.08%5.76M-----8.08%3.97M
-Amortization of intangible assets -----27.19%2.92M-----17.39%4.01M----15.98%4.85M----41.26%4.18M----141.55%2.96M
Financial expense ----63.00%1.32M----8.31%808K-----48.37%746K----42.08%1.45M----92.61%1.02M
Exchange Loss (gain) ----524.42%1.89M----110.97%303K-----371.50%-2.76M----2.82%-586K----23.57%-603K
Special items -------5K--------------------------------
Operating profit before the change of operating capital --0-72.68%6.16M--020.30%22.54M--0-13.35%18.74M--00.45%21.62M--052.03%21.53M
Change of operating capital
Inventory (increase) decrease ----727.34%1.06M----101.67%128K-----127.76%-7.66M-----68.59%-3.37M-----65.78%-2M
Accounts receivable (increase)decrease ----------------------------194.43%27.72M-----476.78%-29.36M
Accounts payable increase (decrease) ----2,565.21%36.14M----93.18%-1.47M----63.20%-21.5M-----289.70%-58.41M-----41.26%30.79M
prepayments (increase)decrease ----119.73%7.46M-----478.63%-37.81M----333.02%9.99M-----93.89%-4.29M-----437.40%-2.21M
Cash  from business operations --0509.92%60.42M--0-29.18%-14.74M--0-706.59%-11.41M--0-78.02%1.88M--0-88.21%8.56M
Other taxs ----39.96%-2.84M-----2,233.50%-4.74M----96.57%-203K-----187.53%-5.93M----55.69%-2.06M
Interest received - operating -----55.34%117K-----42.16%262K-----25.98%453K----46.76%612K----82.89%417K
Special items of business ----414.35%9.6M----117.02%1.87M-----159.00%-10.97M----282.35%18.6M-----710.65%-10.2M
Net cash from operations -66.73%-69.66M400.26%57.69M-337.98%-41.78M-72.17%-19.21M137.95%17.56M-225.08%-11.16M16.07%-46.26M-149.67%-3.43M38.96%-55.12M-89.86%6.91M
Cash flow from investment activities
Loan receivable (increase) decrease ----82.79%5.39M----135.82%2.95M-----240.26%-8.24M------5.87M--------
Decrease in deposits (increase) ------2.06M--------------3.29M-------------56.52%570K
Sale of fixed assets ------160K-------------94.90%5K----444.44%98K-----92.53%18K
Purchase of fixed assets -----1,916.41%-21.88M----40.55%-1.09M-----20.14%-1.83M----50.57%-1.52M-----93.15%-3.07M
Recovery of cash from investments --------------2.74M------------------------
Cash on investment ----13.35%-8.87M----41.30%-10.24M-----7,546.93%-17.44M----27.62%-228K-----224.74%-315K
Other items in the investment business --------------------201.97%5.81M----39.74%-5.7M-------9.45M
Net cash from investment operations -234.39%-9.94M-310.98%-23.13M57.41%-2.97M69.40%-5.63M39.77%-6.98M-1,149.46%-18.39M-95.13%-11.59M87.99%-1.47M-15.89%-5.94M-32.58%-12.25M
Net cash before financing -77.87%-79.6M239.12%34.56M-523.06%-44.75M15.94%-24.84M118.29%10.58M-502.49%-29.55M5.26%-57.85M8.18%-4.91M36.02%-61.06M-109.07%-5.34M
Cash flow from financing activities
New borrowing -----14.65%200.56M----69.70%234.99M-----4.70%138.48M----34.07%145.3M----34.03%108.38M
Refund -----30.90%-225.48M-----32.07%-172.26M----11.17%-130.43M-----46.10%-146.83M-----22.30%-100.5M
Interest paid - financing -----63.00%-1.32M-----8.31%-808K----48.37%-746K-----43.07%-1.45M-----91.29%-1.01M
Dividends paid - financing -------------------------------5.88M--------
Other items of the financing business -----8.35%-2.52M-----7.05%-2.32M-----11.85%-2.17M-------1.94M--------
Net cash from financing operations 413.97%41.24M-148.26%-28.76M-166.24%-13.14M1,062.45%59.6M171.70%19.83M147.49%5.13M507.15%7.3M-257.28%-10.8M-91.74%1.2M205.96%6.86M
Effect of rate 58.89%-3.21M19.47%-6.33M-189.00%-7.81M-273.12%-7.86M43.16%-2.7M204.15%4.54M-46.94%-4.75M32.43%-4.36M-17.39%-3.23M-160.40%-6.45M
Net Cash 33.74%-38.36M-83.31%5.8M-290.37%-57.89M242.30%34.76M160.15%30.41M-55.56%-24.43M15.55%-50.55M-1,131.60%-15.7M25.99%-59.85M-97.10%1.52M
Begining period cash -0.43%122.56M27.96%123.09M27.96%123.09M-17.13%96.19M-17.13%96.19M-14.73%116.08M-14.73%116.08M-3.49%136.13M-3.49%136.13M80.92%141.06M
Cash at the end 41.12%81M-0.43%122.56M-53.67%57.4M27.96%123.09M103.86%123.9M-17.13%96.19M-16.80%60.77M-14.73%116.08M27.18%73.05M-3.49%136.13M
Cash balance analysis
Cash and bank balance -----0.43%122.56M----27.96%123.09M-----17.13%96.19M------116.08M--------
Cash and cash equivalent balance --0-0.43%122.56M--027.96%123.09M--0-17.13%96.19M--0--116.08M--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg