(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 28.71%-14.93M | ---- | -834.34%-20.94M | ---- | 112.68%2.85M | ---- | 70.16%-22.49M | ---- | -119.96%-75.36M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -290.54%-578K | ---- | 67.54%-148K | ---- | 60.35%-456K | ---- | 18.50%-1.15M | ---- | -12,727.27%-1.41M |
Interest expense - adjustment | ---- | -11.08%3.05M | ---- | -9.57%3.43M | ---- | -6.55%3.79M | ---- | -4.43%4.06M | ---- | 103.55%4.25M |
Impairment and provisions: | --0 | --545K | --0 | --0 | --0 | -99.87%14K | --0 | -80.93%10.53M | --0 | 712.53%55.24M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12,558.23%10M | ---- | -98.66%79K |
-Impairmen of inventory (reversal) | ---- | --340K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | --205K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --55.1M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | -97.37%14K | ---- | 758.06%532K | ---- | -93.19%62K |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | -123.97%-373K | --0 | 212.02%1.56M | --0 | -6,714.29%-1.39M | --0 | -98.13%21K | --0 | -23.67%1.12M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | 189.75%1.7M | ---- | ---1.89M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 131.47%45K | ---- | ---143K | ---- | ---- | ---- | -98.13%21K | ---- | -23.67%1.12M |
-Loss (gain) from selling other assets | ---- | ---418K | ---- | ---- | ---- | --504K | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -2.75%26.15M | --0 | -0.24%26.89M | --0 | 17.93%26.95M | --0 | 138.96%22.85M | --0 | -45.26%9.56M |
-Depreciation | ---- | -2.87%25.38M | ---- | -0.18%26.13M | ---- | 18.80%26.18M | ---- | 157.43%22.04M | ---- | -47.82%8.56M |
-Amortization of intangible assets | ---- | 1.46%764K | ---- | -2.46%753K | ---- | -5.62%772K | ---- | -18.53%818K | ---- | -5.90%1M |
Exchange Loss (gain) | ---- | -250.00%-56K | ---- | -157.14%-16K | ---- | 190.32%28K | ---- | 84.88%-31K | ---- | -210.81%-205K |
Special items | ---- | --217K | ---- | ---- | ---- | 30.06%437K | ---- | 124.17%336K | ---- | ---1.39M |
Operating profit before the change of operating capital | --0 | 30.21%14.03M | --0 | -66.57%10.77M | --0 | 128.00%32.23M | --0 | 272.43%14.14M | --0 | -31.00%-8.2M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -212.54%-1.02M | ---- | 126.39%909K | ---- | -1,425.00%-3.45M | ---- | -85.88%260K | ---- | 452.85%1.84M |
Accounts receivable (increase)decrease | ---- | -142.23%-791K | ---- | 297.78%1.87M | ---- | -119.84%-947K | ---- | -30.47%4.77M | ---- | 270.08%6.87M |
Accounts payable increase (decrease) | ---- | 118.67%496K | ---- | -233.27%-2.66M | ---- | 123.02%1.99M | ---- | 43.24%-8.66M | ---- | ---15.25M |
Cash from business operations | --0 | 16.25%12.71M | --0 | -63.40%10.93M | --0 | 185.54%29.87M | --0 | 175.14%10.46M | --0 | -164.69%-13.92M |
Other taxs | ---- | 135.08%214K | ---- | ---610K | ---- | ---- | ---- | -288.06%-260K | ---- | -109.60%-67K |
Interest received - operating | ---- | 139.86%355K | ---- | -67.54%148K | ---- | -60.35%456K | ---- | -18.50%1.15M | ---- | 12,727.27%1.41M |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.60%-91K |
Special items of business | ---- | -97.06%1K | ---- | -8.11%34K | ---- | 169.81%37K | ---- | -106.44%-53K | ---- | 169.10%823K |
Net cash from operations | -497.92%-5.34M | 26.82%13.28M | 115.85%1.34M | -65.47%10.47M | -153.00%-8.47M | 167.17%30.32M | 396.29%15.99M | 189.60%11.35M | 50.32%-5.4M | -152.28%-12.67M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | ---- | 200.00%10M | ---- | ---10M | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | -92.91%30K | ---- | 299.06%423K | ---- | --106K | ---- | ---- | ---- | 818.46%597K |
Purchase of fixed assets | ---- | 61.53%-1.59M | ---- | 12.82%-4.14M | ---- | -13.01%-4.75M | ---- | -7.19%-4.21M | ---- | 29.16%-3.92M |
Purchase of intangible assets | ---- | 82.19%-57K | ---- | -36.17%-320K | ---- | -552.78%-235K | ---- | 0.00%-36K | ---- | 92.17%-36K |
Sale of subsidiaries | ---- | ---- | ---- | -176.59%-579K | ---- | --756K | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | --443K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | --379K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 96.61%-85K | 161.78%8.76M | -52.83%-2.51M | -243.66%-14.18M | 8.01%-1.64M | 2.74%-4.13M | -50.21%-1.79M | -26.15%-4.24M | -195.04%-1.19M | 43.33%-3.36M |
Net cash before financing | -364.81%-5.43M | 694.79%22.04M | 88.45%-1.17M | -114.14%-3.71M | -171.24%-10.12M | 268.53%26.2M | 315.66%14.2M | 144.35%7.11M | 31.48%-6.58M | -46.33%-16.03M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -318.00%-15.45M | ---- | 175.49%7.09M | ---- | -526.53%-9.39M | ---- | -77.20%2.2M | ---- | -67.01%9.65M |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -245.02%-30M | ---- | 165.74%20.69M |
Interest paid - financing | ---- | -89.96%-3.5M | ---- | 65.60%-1.84M | ---- | -359.83%-5.36M | ---- | ---1.17M | ---- | ---- |
Other items of the financing business | ---- | 4.81%-21.77M | ---- | -3.60%-22.87M | ---- | -25.73%-22.08M | ---- | ---17.56M | ---- | ---- |
Net cash from financing operations | 118.79%2.36M | -131.00%-40.73M | -52.04%-12.58M | 52.12%-17.63M | 19.07%-8.27M | 20.85%-36.83M | 66.15%-10.22M | -253.35%-46.53M | -221.50%-30.21M | -68.56%30.34M |
Effect of rate | -67.18%297K | -417.27%-1.4M | 483.87%905K | -0.68%440K | 183.33%155K | 258.21%443K | 41.69%-186K | -131.40%-280K | -1,200.00%-319K | -142.76%-121K |
Net Cash | 77.71%-3.07M | 12.41%-18.69M | 25.24%-13.75M | -100.78%-21.34M | -562.62%-18.39M | 73.04%-10.63M | 110.80%3.98M | -375.43%-39.42M | -341.22%-36.79M | -83.27%14.31M |
Begining period cash | -39.02%31.39M | -28.87%51.47M | -28.87%51.47M | -12.34%72.37M | -12.34%72.37M | -32.47%82.55M | -32.47%82.55M | 13.13%122.25M | 13.13%122.25M | 386.14%108.06M |
Cash at the end | -25.91%28.62M | -39.02%31.39M | -28.64%38.63M | -28.87%51.47M | -37.30%54.14M | -12.34%72.37M | 1.41%86.34M | -32.47%82.55M | -30.97%85.14M | 13.13%122.25M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | -13.94%31.39M | ---- | -2.40%36.47M | ---- | --37.37M | ---- | ---- | ---- | ---- |
Cash and cash equivalent balance | --0 | -13.94%31.39M | --0 | -2.40%36.47M | --0 | --37.37M | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited | -- | Daxin Leung Hok Lian (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data