(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 92.97%-124K | ---- | 83.64%-1.76M | ---- | -226.85%-10.77M | ---- | -914.15%-3.3M | ---- | -117.20%-325K | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -71.43%-12K | ---- | 30.00%-7K | ---- | 60.00%-10K | ---- | -19.05%-25K | ---- | 12.50%-21K | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | -99.06%1K | ---- | --106K | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | -131.84%-128K | --0 | -95.29%402K | --0 | 15,688.89%8.53M | --0 | --54K | --0 | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | --334K | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | -133.86%-128K | ---- | --378K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | -99.71%24K | ---- | 15,070.37%8.19M | ---- | --54K | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | ---435K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---435K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 103.90%157K | --0 | -63.51%77K | --0 | -25.70%211K | --0 | -17.44%284K | --0 | 104.76%344K | --0 |
-Depreciation | 103.90%157K | ---- | -63.51%77K | ---- | -25.70%211K | ---- | -17.44%284K | ---- | 104.76%344K | ---- |
Financial expense | 51.06%71K | ---- | 23.68%47K | ---- | -7.32%38K | ---- | -28.07%41K | ---- | --57K | ---- |
Operating profit before the change of operating capital | 62.11%-471K | --0 | 34.65%-1.24M | --0 | 35.35%-1.9M | --0 | -5,449.09%-2.94M | --0 | -97.36%55K | --0 |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 182.41%164K | ---- | -150.13%-199K | ---- | 18.15%397K | ---- | 20.43%336K | ---- | 131.10%279K | ---- |
Accounts payable increase (decrease) | -0.52%-192K | ---- | -16.46%-191K | ---- | -21.48%-164K | ---- | -126.42%-135K | ---- | 127.11%511K | ---- |
Cash from business operations | 44.79%-858K | --0 | -160.30%-1.55M | --0 | 69.68%-597K | --0 | -280.85%-1.97M | --0 | -183.25%-517K | --0 |
Other taxs | ---- | ---- | 98.45%-2K | ---- | 57.14%-129K | ---- | 19.30%-301K | ---- | 53.38%-373K | ---- |
Special items of business | -554.43%-359K | ---- | -92.63%79K | ---- | 38.86%1.07M | ---- | 156.68%772K | ---- | -73.06%-1.36M | ---- |
Net cash from operations | 44.86%-858K | -1.79%-1.14M | -114.33%-1.56M | -241.46%-1.12M | 68.02%-726K | 85.55%-328K | -155.06%-2.27M | -155.06%-2.27M | -397.21%-890K | -939.62%-890K |
Cash flow from investment activities | ||||||||||
Interest received - investment | 71.43%12K | 0.00%3K | -30.00%7K | -50.00%3K | -60.00%10K | -76.00%6K | 19.05%25K | 19.05%25K | -12.50%21K | 31.25%21K |
Sale of fixed assets | --780K | --780K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 57.89%-16K | 95.24%-1K | 17.39%-38K | 16.00%-21K | 30.30%-46K | 62.12%-25K | 31.25%-66K | 31.25%-66K | -20.00%-96K | -128.57%-96K |
Net cash from investment operations | 2,603.23%776K | 4,444.44%782K | 13.89%-31K | 5.26%-18K | 12.20%-36K | 53.66%-19K | 45.33%-41K | 45.33%-41K | -33.93%-75K | -188.46%-75K |
Net cash before financing | 94.83%-82K | 68.54%-358K | -108.27%-1.59M | -227.95%-1.14M | 67.03%-762K | 84.98%-347K | -139.48%-2.31M | -139.48%-2.31M | -310.64%-965K | -1,306.25%-965K |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | --4K | --3K | ---- | ---- | ---- | ---- | ---- |
Refund | -155.56%-45K | 12.50%-21K | 265.31%81K | 0.00%-24K | 44.32%-49K | 72.73%-24K | 81.70%-88K | 81.70%-88K | -358.10%-481K | -161.41%-481K |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19,368.52%10.51M | 26,182.50%10.51M |
Interest paid - financing | -51.06%-71K | -84.21%-35K | -23.68%-47K | -18.75%-19K | 7.32%-38K | 60.98%-16K | 28.07%-41K | 28.07%-41K | -21.28%-57K | -159.09%-57K |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.62M | ---2.62M |
Other items of the financing business | -46.32%-199K | -47.27%-81K | -27.10%-136K | 20.29%-55K | 30.52%-107K | 55.19%-69K | 3.14%-154K | 3.14%-154K | ---159K | ---159K |
Net cash from financing operations | -208.82%-315K | -45.74%-137K | 46.60%-102K | 13.76%-94K | 32.51%-191K | 61.48%-109K | -103.93%-283K | -103.93%-283K | 1,025.06%7.2M | 563.13%7.2M |
Effect of rate | -24.00%-31K | 400.00%9K | -186.21%-25K | -107.69%-3K | 222.22%29K | 333.33%39K | 115.79%9K | 115.79%9K | -26.67%-57K | -303.57%-57K |
Net Cash | 76.49%-397K | 59.82%-495K | -77.23%-1.69M | -170.18%-1.23M | 63.26%-953K | 82.42%-456K | -141.62%-2.59M | -141.62%-2.59M | 715.20%6.23M | 522.80%6.23M |
Begining period cash | -44.18%2.17M | -44.18%2.17M | -19.23%3.88M | -19.23%3.88M | -34.98%4.8M | -34.98%4.8M | 508.65%7.39M | 508.65%7.39M | -46.57%1.21M | -46.57%1.21M |
Cash at the end | -19.76%1.74M | -36.48%1.68M | -44.18%2.17M | -39.71%2.65M | -19.23%3.88M | -8.68%4.39M | -34.98%4.8M | -34.98%4.8M | 508.65%7.39M | 794.55%7.39M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Qualified opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data