HK Stock MarketDetailed Quotes

08187 JIMU GROUP

Watchlist
  • 0.850
  • 0.0000.00%
Not Open May 3 16:09 CST
92.09MMarket Cap60.71P/E (TTM)

JIMU GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
127.49%1.57M
----
68.73%-5.71M
----
-74.02%-18.26M
----
68.67%-10.5M
----
-1,887.35%-33.5M
----
Profit adjustment
Interest (income) - adjustment
0.00%-1K
----
98.61%-1K
----
76.39%-72K
----
0.65%-305K
----
-99.35%-307K
----
Impairment and provisions:
-75.79%313K
--0
29.04%1.29M
--0
--1M
--0
--0
--0
--0
--0
-Other impairments and provisions
-75.79%313K
----
29.04%1.29M
----
--1M
----
----
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
---7.09M
--0
--0
--0
-166.67%-52K
--0
336.36%78K
--0
-103.13%-33K
--0
-Loss (gain) from sale of subsidiary company
---7.09M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-166.67%-52K
----
336.36%78K
----
-103.13%-33K
----
Depreciation and amortization:
352.11%1.72M
--0
93.88%380K
--0
-82.69%196K
--0
-78.09%1.13M
--0
166.15%5.17M
--0
-Depreciation
352.11%1.72M
----
93.88%380K
----
-82.69%196K
----
-78.09%1.13M
----
166.15%5.17M
----
Financial expense
40.33%1.26M
----
112.26%900K
----
15.22%424K
----
-68.44%368K
----
20.58%1.17M
----
Special items
--204K
----
----
----
85.96%-422K
----
-127.59%-3.01M
----
--10.89M
----
Operating profit before the change of operating capital
35.55%-2.02M
--0
81.74%-3.14M
--0
-40.57%-17.19M
--0
26.40%-12.23M
--0
-369.76%-16.61M
--0
Change of operating capital
Inventory (increase) decrease
179.06%4.21M
----
56.19%-5.33M
----
---12.16M
----
----
----
----
----
Accounts receivable (increase)decrease
-105.12%-8.05M
----
-7,103.57%-3.92M
----
-99.19%56K
----
179.97%6.95M
----
107.90%2.48M
----
Accounts payable increase (decrease)
144.68%1.3M
----
-136.11%-2.91M
----
282.86%8.06M
----
72.35%-4.41M
----
-69.74%-15.95M
----
Cash  from business operations
71.21%-4.56M
--0
33.74%-15.83M
--0
-24.17%-23.9M
--0
-308.25%-19.25M
--0
91.23%-4.71M
--0
Other taxs
---32K
----
----
----
132.69%220K
----
---673K
----
----
----
Special items of business
99.44%-3K
----
80.03%-534K
----
72.01%-2.67M
----
-137.67%-9.55M
----
232.83%25.36M
----
Net cash from operations
71.00%-4.59M
68.11%-2.4M
33.13%-15.83M
51.48%-7.52M
-18.87%-23.68M
23.20%-15.49M
-322.53%-19.92M
-268.24%-20.17M
91.26%-4.71M
152.26%11.99M
Cash flow from investment activities
Interest received - investment
0.00%1K
0.00%1K
-98.61%1K
-98.57%1K
-71.43%72K
-28.57%70K
10.04%252K
1.03%98K
48.70%229K
--97K
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
-99.20%120K
----
Sale of fixed assets
----
----
----
----
--60K
--58K
----
----
96,050.00%1.92M
--1.9M
Purchase of fixed assets
---118K
---135K
----
----
----
----
97.57%-26K
----
25.21%-1.07M
-0.53%-564K
Sale of subsidiaries
---307K
---307K
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
---88K
---60K
Net cash from investment operations
-42,500.00%-424K
-44,200.00%-441K
-99.24%1K
-99.22%1K
-41.59%132K
30.61%128K
-79.75%226K
-92.86%98K
-91.89%1.12M
-69.49%1.37M
Net cash before financing
68.32%-5.02M
62.24%-2.84M
32.76%-15.83M
51.08%-7.52M
-19.57%-23.55M
23.46%-15.36M
-447.30%-19.69M
-250.22%-20.07M
91.04%-3.6M
172.46%13.36M
Cash flow from financing activities
New borrowing
-47.77%6.01M
--5.01M
43.75%11.5M
----
-85.00%8M
----
170.93%53.33M
166.65%45.23M
-81.32%19.68M
-70.96%16.96M
Refund
-56.83%-12.55M
---3K
-14.32%-8M
----
84.18%-7M
84.33%-7.4M
-157.58%-44.22M
-175.05%-47.22M
74.48%-17.17M
63.27%-17.17M
Issuing shares
9.92%14.45M
----
--13.14M
--10.73M
----
----
--9.46M
----
----
----
Interest paid - financing
-3.44%-662K
-133.53%-773K
-50.94%-640K
-470.69%-331K
-15.22%-424K
---58K
-53.33%-368K
----
75.18%-240K
----
Issuance expenses and redemption of securities expenses
-75.69%-896K
----
---510K
---470K
----
----
---378K
----
----
----
Other items of the financing business
-71.42%-1.84M
-915.79%-772K
-53.21%-1.07M
75.95%-76K
88.47%-701K
87.76%-316K
12.18%-6.08M
28.70%-2.58M
---6.92M
-565.44%-3.62M
Net cash from financing operations
-68.73%4.51M
-64.91%3.46M
11,821.95%14.42M
226.79%9.86M
-101.05%-123K
-70.07%-7.77M
352.58%11.74M
-19.50%-4.57M
-112.53%-4.65M
-134.38%-3.83M
Effect of rate
63.33%-22K
94.94%-8K
-118.63%-60K
19.80%-158K
-73.14%322K
23.35%-197K
456.85%1.2M
-182.42%-257K
-14.29%-336K
-345.95%-91K
Net Cash
64.14%-507K
-73.47%621K
94.03%-1.41M
110.12%2.34M
-197.64%-23.67M
6.11%-23.14M
3.57%-7.95M
-358.39%-24.64M
-170.18%-8.25M
230.36%9.54M
Begining period cash
-42.30%2.01M
-42.30%2.01M
-87.01%3.49M
-87.01%3.49M
-20.11%26.83M
-20.11%26.83M
-20.35%33.58M
-20.35%33.58M
-7.35%42.17M
-7.35%42.17M
Cash at the end
-26.31%1.48M
-53.71%2.62M
-42.30%2.01M
62.08%5.67M
-87.01%3.49M
-59.73%3.5M
-20.11%26.83M
-83.17%8.68M
-20.35%33.58M
34.99%51.61M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 127.49%1.57M----68.73%-5.71M-----74.02%-18.26M----68.67%-10.5M-----1,887.35%-33.5M----
Profit adjustment
Interest (income) - adjustment 0.00%-1K----98.61%-1K----76.39%-72K----0.65%-305K-----99.35%-307K----
Impairment and provisions: -75.79%313K--029.04%1.29M--0--1M--0--0--0--0--0
-Other impairments and provisions -75.79%313K----29.04%1.29M------1M--------------------
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): ---7.09M--0--0--0-166.67%-52K--0336.36%78K--0-103.13%-33K--0
-Loss (gain) from sale of subsidiary company ---7.09M------------------------------------
-Loss (gain) on sale of property, machinery and equipment -----------------166.67%-52K----336.36%78K-----103.13%-33K----
Depreciation and amortization: 352.11%1.72M--093.88%380K--0-82.69%196K--0-78.09%1.13M--0166.15%5.17M--0
-Depreciation 352.11%1.72M----93.88%380K-----82.69%196K-----78.09%1.13M----166.15%5.17M----
Financial expense 40.33%1.26M----112.26%900K----15.22%424K-----68.44%368K----20.58%1.17M----
Special items --204K------------85.96%-422K-----127.59%-3.01M------10.89M----
Operating profit before the change of operating capital 35.55%-2.02M--081.74%-3.14M--0-40.57%-17.19M--026.40%-12.23M--0-369.76%-16.61M--0
Change of operating capital
Inventory (increase) decrease 179.06%4.21M----56.19%-5.33M-------12.16M--------------------
Accounts receivable (increase)decrease -105.12%-8.05M-----7,103.57%-3.92M-----99.19%56K----179.97%6.95M----107.90%2.48M----
Accounts payable increase (decrease) 144.68%1.3M-----136.11%-2.91M----282.86%8.06M----72.35%-4.41M-----69.74%-15.95M----
Cash  from business operations 71.21%-4.56M--033.74%-15.83M--0-24.17%-23.9M--0-308.25%-19.25M--091.23%-4.71M--0
Other taxs ---32K------------132.69%220K-------673K------------
Special items of business 99.44%-3K----80.03%-534K----72.01%-2.67M-----137.67%-9.55M----232.83%25.36M----
Net cash from operations 71.00%-4.59M68.11%-2.4M33.13%-15.83M51.48%-7.52M-18.87%-23.68M23.20%-15.49M-322.53%-19.92M-268.24%-20.17M91.26%-4.71M152.26%11.99M
Cash flow from investment activities
Interest received - investment 0.00%1K0.00%1K-98.61%1K-98.57%1K-71.43%72K-28.57%70K10.04%252K1.03%98K48.70%229K--97K
Decrease in deposits (increase) ---------------------------------99.20%120K----
Sale of fixed assets ------------------60K--58K--------96,050.00%1.92M--1.9M
Purchase of fixed assets ---118K---135K----------------97.57%-26K----25.21%-1.07M-0.53%-564K
Sale of subsidiaries ---307K---307K--------------------------------
Cash on investment -----------------------------------88K---60K
Net cash from investment operations -42,500.00%-424K-44,200.00%-441K-99.24%1K-99.22%1K-41.59%132K30.61%128K-79.75%226K-92.86%98K-91.89%1.12M-69.49%1.37M
Net cash before financing 68.32%-5.02M62.24%-2.84M32.76%-15.83M51.08%-7.52M-19.57%-23.55M23.46%-15.36M-447.30%-19.69M-250.22%-20.07M91.04%-3.6M172.46%13.36M
Cash flow from financing activities
New borrowing -47.77%6.01M--5.01M43.75%11.5M-----85.00%8M----170.93%53.33M166.65%45.23M-81.32%19.68M-70.96%16.96M
Refund -56.83%-12.55M---3K-14.32%-8M----84.18%-7M84.33%-7.4M-157.58%-44.22M-175.05%-47.22M74.48%-17.17M63.27%-17.17M
Issuing shares 9.92%14.45M------13.14M--10.73M----------9.46M------------
Interest paid - financing -3.44%-662K-133.53%-773K-50.94%-640K-470.69%-331K-15.22%-424K---58K-53.33%-368K----75.18%-240K----
Issuance expenses and redemption of securities expenses -75.69%-896K-------510K---470K-----------378K------------
Other items of the financing business -71.42%-1.84M-915.79%-772K-53.21%-1.07M75.95%-76K88.47%-701K87.76%-316K12.18%-6.08M28.70%-2.58M---6.92M-565.44%-3.62M
Net cash from financing operations -68.73%4.51M-64.91%3.46M11,821.95%14.42M226.79%9.86M-101.05%-123K-70.07%-7.77M352.58%11.74M-19.50%-4.57M-112.53%-4.65M-134.38%-3.83M
Effect of rate 63.33%-22K94.94%-8K-118.63%-60K19.80%-158K-73.14%322K23.35%-197K456.85%1.2M-182.42%-257K-14.29%-336K-345.95%-91K
Net Cash 64.14%-507K-73.47%621K94.03%-1.41M110.12%2.34M-197.64%-23.67M6.11%-23.14M3.57%-7.95M-358.39%-24.64M-170.18%-8.25M230.36%9.54M
Begining period cash -42.30%2.01M-42.30%2.01M-87.01%3.49M-87.01%3.49M-20.11%26.83M-20.11%26.83M-20.35%33.58M-20.35%33.58M-7.35%42.17M-7.35%42.17M
Cash at the end -26.31%1.48M-53.71%2.62M-42.30%2.01M62.08%5.67M-87.01%3.49M-59.73%3.5M-20.11%26.83M-83.17%8.68M-20.35%33.58M34.99%51.61M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Shanghui Baicheng Certified Public Accountants Co., Ltd.--Shanghui Baicheng Certified Public Accountants Co., Ltd.--Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg