(FY)Oct 31, 2023 | (Q6)Apr 30, 2023 | (FY)Oct 31, 2022 | (Q6)Apr 30, 2022 | (FY)Oct 31, 2021 | (Q6)Apr 30, 2021 | (FY)Oct 31, 2020 | (Q6)Apr 30, 2020 | (FY)Oct 31, 2019 | (Q6)Apr 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 29.01%8.54M | ---- | -14.70%6.62M | ---- | -11.74%7.76M | ---- | 203.31%8.8M | ---- | -66.52%2.9M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -137.76%-787K | ---- | 34.71%-331K | ---- | 47.41%-507K | ---- | -215.03%-964K | ---- | -343.48%-306K | ---- |
Interest expense - adjustment | 20.59%984K | ---- | 24.01%816K | ---- | -8.23%658K | ---- | 40.31%717K | ---- | 2.20%511K | ---- |
Attributable subsidiary (profit) loss | 76.21%-64K | ---- | -17.98%-269K | ---- | 15.56%-228K | ---- | -178.35%-270K | ---- | 32.64%-97K | ---- |
Impairment and provisions: | 145.08%647K | --0 | 131.17%264K | --0 | 71.99%-847K | --0 | -717.30%-3.02M | --0 | 36.32%-370K | --0 |
-Impairmen of inventory (reversal) | -19.64%270K | ---- | 155.17%336K | ---- | -1.16%-609K | ---- | -71.02%-602K | ---- | 72.48%-352K | ---- |
-Impairment of trade receivables (reversal) | 623.61%377K | ---- | ---72K | ---- | ---- | ---- | --581K | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | 92.07%-238K | ---- | -16,583.33%-3M | ---- | ---18K | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | 385.00%171K | --0 | ---60K | --0 |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | 385.00%171K | ---- | ---60K | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | 23.33%6.74M | --0 | -22.75%5.46M | --0 | 9.78%7.07M | --0 | 57.39%6.44M | --0 | -4.35%4.09M | --0 |
-Depreciation | 23.33%6.74M | ---- | -22.75%5.46M | ---- | 9.78%7.07M | ---- | 62.11%6.44M | ---- | -4.34%3.97M | ---- |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.80%119K | ---- |
Exchange Loss (gain) | 22.56%326K | ---- | 106.20%266K | ---- | -27.12%129K | ---- | 80.61%177K | ---- | -82.75%98K | ---- |
Special items | ---- | ---- | ---- | ---- | ---56K | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | 27.71%16.38M | --0 | -8.24%12.83M | --0 | 16.10%13.98M | --0 | 77.95%12.04M | --0 | -48.94%6.77M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 71.31%-733K | ---- | -187.71%-2.56M | ---- | 3,072.45%2.91M | ---- | -101.96%-98K | ---- | 223.78%5M | ---- |
Accounts receivable (increase)decrease | -355.63%-8M | ---- | 36.36%3.13M | ---- | 127.60%2.29M | ---- | -2,889.57%-8.31M | ---- | -102.31%-278K | ---- |
Accounts payable increase (decrease) | 69.65%-4.96M | ---- | -94.39%-16.34M | ---- | 22.14%-8.4M | ---- | -135.36%-10.79M | ---- | 4,838.35%30.52M | ---- |
prepayments (increase)decrease | 18.69%-1.78M | ---- | -164.33%-2.19M | ---- | 169.14%3.4M | ---- | -717.11%-4.92M | ---- | -407.14%-602K | ---- |
Cash from business operations | 134.06%2.35M | --0 | -138.58%-6.89M | --0 | 236.18%17.87M | --0 | -129.23%-13.12M | --0 | 103.50%44.89M | --0 |
Other taxs | 29.32%-1.97M | ---- | 71.82%-2.78M | ---- | -145.06%-9.88M | ---- | -2,953.03%-4.03M | ---- | 93.41%-132K | ---- |
Special items of business | 180.64%1.43M | ---- | -148.17%-1.77M | ---- | 453.75%3.68M | ---- | -129.92%-1.04M | ---- | --3.48M | ---- |
Net cash from operations | 103.94%381K | 65.65%-2.49M | -221.12%-9.68M | -2.24%-7.26M | 146.59%7.99M | 84.49%-7.1M | -138.32%-17.15M | -1,333.16%-45.78M | 123.16%44.75M | -75.17%3.71M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 137.76%787K | ---- | -34.84%331K | ---- | -47.30%508K | ---- | 215.03%964K | ---- | 343.48%306K | ---- |
Decrease in deposits (increase) | --9.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | --2.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 12.76%-6.33M | ---- | -32.51%-7.26M | ---- | -325.64%-5.48M | ---- | 11.79%-1.29M | ---- | -29.00%-1.46M | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | --2.1M | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.21M | ---- |
Net cash from investment operations | 192.31%6.4M | 588.64%7.61M | -39.40%-6.93M | -59.63%-1.56M | -379.84%-4.97M | -165.33%-976K | 152.81%1.78M | 149.10%1.49M | -220.29%-3.36M | -379.97%-3.04M |
Net cash before financing | 140.81%6.78M | 158.08%5.12M | -649.98%-16.6M | -9.18%-8.82M | 119.64%3.02M | 81.76%-8.08M | -137.14%-15.37M | -6,718.98%-44.28M | 117.80%41.39M | -95.33%669K |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | 395.47%14.86M | ---- | 76.47%3M | ---- | --1.7M | ---- | ---- | ---- |
Refund | 92.08%-1.1M | ---- | -4,395.47%-13.89M | ---- | ---309K | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -20.59%-984K | ---- | -24.01%-816K | ---- | 8.23%-658K | ---- | -40.31%-717K | ---- | -2.20%-511K | ---- |
Other items of the financing business | -177.40%-1.53M | ---- | 74.29%-553K | ---- | 45.43%-2.15M | ---- | ---3.94M | ---- | ---- | ---- |
Net cash from financing operations | -813.64%-3.62M | -175.18%-1.54M | -235.59%-396K | -128.94%-560K | 96.01%-118K | 277.20%1.94M | -479.06%-2.96M | -328.24%-1.09M | -2.20%-511K | -2.41%-255K |
Effect of rate | 47.43%-2.74M | 2,800.00%2.67M | -214.12%-5.21M | 75.31%-99K | 458.08%4.56M | 74.01%-401K | -299.37%-1.27M | -75.14%-1.54M | 121.67%639K | 77.74%-881K |
Net Cash | 118.58%3.16M | 138.17%3.58M | -686.00%-17M | -52.70%-9.38M | 115.82%2.9M | 86.47%-6.14M | -144.84%-18.33M | -11,059.66%-45.37M | 120.92%40.88M | -97.06%414K |
Begining period cash | -35.10%41.06M | -35.10%41.06M | 13.37%63.27M | 13.37%63.27M | -26.00%55.81M | -26.00%55.81M | 122.49%75.41M | 122.49%75.41M | 84.81%33.9M | 84.81%33.9M |
Cash at the end | 1.03%41.49M | -12.04%47.32M | -35.10%41.06M | 9.19%53.8M | 13.37%63.27M | 72.88%49.27M | -26.00%55.81M | -14.75%28.5M | 122.49%75.41M | 17.51%33.43M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data