HK Stock MarketDetailed Quotes

08158 CRMI

Watchlist
  • 0.190
  • -0.065-25.49%
Market Closed May 2 16:08 CST
57.81MMarket Cap-536P/E (TTM)

CRMI Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-1,402.76%-107.7M
----
-67.97%8.27M
----
106.05%25.81M
----
6.61%-426.45M
----
66.24%-456.64M
----
Profit adjustment
Interest (income) - adjustment
-1,100.00%-12K
----
90.91%-1K
----
52.17%-11K
----
94.46%-23K
----
94.09%-415K
----
Interest expense - adjustment
25.35%979K
----
6.11%781K
----
-96.03%736K
----
142.84%18.52M
----
-64.77%7.63M
----
Impairment and provisions:
1,040.75%83M
--0
118.82%7.28M
--0
-203.31%-38.67M
--0
-84.25%37.43M
--0
-69.75%237.65M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
-44.14%94.12M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
-42.30%663K
----
-99.17%1.15M
----
-Other impairments and provisions
1,040.75%83M
----
118.82%7.28M
----
-205.18%-38.67M
----
-74.18%36.76M
----
-48.39%142.38M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
-169.58%-2.34M
--0
-97.60%3.36M
--0
-Other fair value changes
----
----
----
----
----
----
-169.58%-2.34M
----
-97.60%3.36M
----
Asset sale loss (gain):
--0
--0
--0
--0
1,111.01%38.49M
--0
58.90%-3.81M
--0
---9.26M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
1,184.81%38.49M
----
59.11%-3.55M
----
---8.68M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
55.88%-259K
----
---587K
----
Depreciation and amortization:
109.92%11.32M
--0
6,811.54%5.39M
--0
-95.49%78K
--0
-96.65%1.73M
--0
-25.84%51.69M
--0
-Depreciation
109.92%11.32M
----
6,811.54%5.39M
----
-95.49%78K
----
-94.00%1.73M
----
10.06%28.85M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
-47.47%22.85M
----
Special items
----
----
----
----
-103.32%-3.25M
----
249.76%97.81M
----
1,030.00%27.97M
----
Operating profit before the change of operating capital
-157.17%-12.41M
--0
-6.37%21.71M
--0
108.37%23.19M
--0
-100.78%-277.13M
--0
60.08%-138.03M
--0
Change of operating capital
Inventory (increase) decrease
-262.24%-159K
----
78.18%98K
----
-89.91%55K
----
-70.68%545K
----
136.60%1.86M
----
Accounts receivable (increase)decrease
-921.17%-1.13M
----
208.73%137K
----
86.48%-126K
----
-153.87%-932K
----
-98.53%1.73M
----
Accounts payable increase (decrease)
71.85%3.86M
----
109.24%2.25M
----
-149.14%-24.3M
----
50.89%49.46M
----
118.74%32.78M
----
prepayments (increase)decrease
87.95%-3.19M
----
64.15%-26.48M
----
51.45%-73.86M
----
-272.64%-152.13M
----
-74.65%88.12M
----
Cash  from business operations
162.79%7.32M
--0
-373.70%-11.65M
--0
99.38%-2.46M
--0
-1,788.39%-397.45M
--0
-212.24%-21.05M
--0
Interest paid - operating
-25.35%-979K
----
-38.97%-781K
----
66.86%-562K
----
25.78%-1.7M
----
---2.29M
----
Special items of business
317.22%20.35M
----
-112.90%-9.37M
----
520.32%72.59M
----
-130.04%-17.27M
----
-246.99%-7.51M
----
Net cash from operations
150.97%6.34M
100.78%79K
-311.45%-12.43M
-17.48%-10.11M
99.24%-3.02M
96.98%-8.61M
-1,610.72%-399.15M
-2,964.35%-285.26M
-224.43%-23.33M
152.57%9.96M
Cash flow from investment activities
Interest received - investment
1,100.00%12K
----
-90.91%1K
----
-52.17%11K
----
-94.46%23K
----
-94.09%415K
----
Decrease in deposits (increase)
----
----
----
----
----
----
-97.57%9.92M
----
1.79%407.65M
----
Sale of fixed assets
----
----
----
----
----
----
----
----
26.69%1.67M
----
Purchase of fixed assets
89.42%-274K
----
-220.27%-2.59M
----
---809K
----
----
----
83.44%-2.19M
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
---3.55M
----
Sale of subsidiaries
----
----
----
----
-33.58%10.07M
----
203.32%15.16M
----
--5M
----
Recovery of cash from investments
----
----
----
----
----
----
--301.86M
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
95.17%-2.2M
----
Net cash from investment operations
89.88%-262K
87.37%-110K
-127.94%-2.59M
---871K
-97.16%9.27M
--0
-19.62%326.96M
-94.47%23.59M
16.17%406.79M
11.65%426.18M
Net cash before financing
140.44%6.08M
99.72%-31K
-340.42%-15.02M
-27.60%-10.99M
108.66%6.25M
96.71%-8.61M
-118.82%-72.18M
-160.00%-261.67M
3.94%383.46M
20.23%436.14M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
-63.22%20.3M
----
--55.17M
----
Refund
-148.93%-4.29M
----
0.00%-1.73M
----
96.87%-1.73M
----
87.08%-55.17M
----
23.44%-427M
----
Issuing shares
----
----
----
----
----
----
--99.18M
----
----
----
Interest paid - financing
----
----
----
----
98.97%-174K
----
-1,097.72%-16.83M
----
93.51%-1.41M
----
Other items of the financing business
-133.93%-3.07M
----
844.61%9.05M
----
-106.11%-1.22M
----
209.08%19.89M
----
---18.24M
----
Adjustment item of financing business
----
----
----
----
--1.73M
----
----
----
---2.29M
----
Net cash from financing operations
-200.57%-7.36M
-178.27%-1.94M
627.14%7.32M
175.67%2.48M
-102.06%-1.39M
-99.66%900K
117.11%67.37M
161.73%264.45M
32.04%-393.75M
25.20%-428.39M
Effect of rate
833.60%2.77M
-40.42%933K
-225.17%-378K
-87.44%1.57M
4.14%302K
91.53%12.47M
159.79%290K
188.13%6.51M
96.50%-485K
---7.39M
Net Cash
83.28%-1.29M
76.80%-1.97M
-258.48%-7.7M
-10.31%-8.5M
201.00%4.86M
-377.90%-7.71M
53.23%-4.81M
-64.23%2.77M
95.11%-10.29M
103.69%7.76M
Begining period cash
-81.38%1.85M
-81.38%1.85M
108.29%9.93M
108.29%9.93M
-48.68%4.77M
-75.18%4.77M
-53.70%9.29M
-4.25%19.21M
-91.79%20.06M
-91.79%20.06M
Cash at the end
80.31%3.33M
-72.95%809K
-81.38%1.85M
-68.60%2.99M
108.29%9.93M
-66.57%9.53M
-48.68%4.77M
39.45%28.49M
-53.70%9.29M
-40.64%20.43M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Qualified opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
Zhongzheng Tianheng Accountants Co., Ltd.
--
Chang Ying Hong Kong Certified Public Accountants Limited
--
Chang Ying Hong Kong Certified Public Accountants Limited
--
Chang Ying Hong Kong Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -1,402.76%-107.7M-----67.97%8.27M----106.05%25.81M----6.61%-426.45M----66.24%-456.64M----
Profit adjustment
Interest (income) - adjustment -1,100.00%-12K----90.91%-1K----52.17%-11K----94.46%-23K----94.09%-415K----
Interest expense - adjustment 25.35%979K----6.11%781K-----96.03%736K----142.84%18.52M-----64.77%7.63M----
Impairment and provisions: 1,040.75%83M--0118.82%7.28M--0-203.31%-38.67M--0-84.25%37.43M--0-69.75%237.65M--0
-Impairment of property, plant and equipment (reversal) ---------------------------------44.14%94.12M----
-Impairment of trade receivables (reversal) -------------------------42.30%663K-----99.17%1.15M----
-Other impairments and provisions 1,040.75%83M----118.82%7.28M-----205.18%-38.67M-----74.18%36.76M-----48.39%142.38M----
Revaluation surplus: --0--0--0--0--0--0-169.58%-2.34M--0-97.60%3.36M--0
-Other fair value changes -------------------------169.58%-2.34M-----97.60%3.36M----
Asset sale loss (gain): --0--0--0--01,111.01%38.49M--058.90%-3.81M--0---9.26M--0
-Loss (gain) from sale of subsidiary company ----------------1,184.81%38.49M----59.11%-3.55M-------8.68M----
-Loss (gain) on sale of property, machinery and equipment ------------------------55.88%-259K-------587K----
Depreciation and amortization: 109.92%11.32M--06,811.54%5.39M--0-95.49%78K--0-96.65%1.73M--0-25.84%51.69M--0
-Depreciation 109.92%11.32M----6,811.54%5.39M-----95.49%78K-----94.00%1.73M----10.06%28.85M----
-Amortization of intangible assets ---------------------------------47.47%22.85M----
Special items -----------------103.32%-3.25M----249.76%97.81M----1,030.00%27.97M----
Operating profit before the change of operating capital -157.17%-12.41M--0-6.37%21.71M--0108.37%23.19M--0-100.78%-277.13M--060.08%-138.03M--0
Change of operating capital
Inventory (increase) decrease -262.24%-159K----78.18%98K-----89.91%55K-----70.68%545K----136.60%1.86M----
Accounts receivable (increase)decrease -921.17%-1.13M----208.73%137K----86.48%-126K-----153.87%-932K-----98.53%1.73M----
Accounts payable increase (decrease) 71.85%3.86M----109.24%2.25M-----149.14%-24.3M----50.89%49.46M----118.74%32.78M----
prepayments (increase)decrease 87.95%-3.19M----64.15%-26.48M----51.45%-73.86M-----272.64%-152.13M-----74.65%88.12M----
Cash  from business operations 162.79%7.32M--0-373.70%-11.65M--099.38%-2.46M--0-1,788.39%-397.45M--0-212.24%-21.05M--0
Interest paid - operating -25.35%-979K-----38.97%-781K----66.86%-562K----25.78%-1.7M-------2.29M----
Special items of business 317.22%20.35M-----112.90%-9.37M----520.32%72.59M-----130.04%-17.27M-----246.99%-7.51M----
Net cash from operations 150.97%6.34M100.78%79K-311.45%-12.43M-17.48%-10.11M99.24%-3.02M96.98%-8.61M-1,610.72%-399.15M-2,964.35%-285.26M-224.43%-23.33M152.57%9.96M
Cash flow from investment activities
Interest received - investment 1,100.00%12K-----90.91%1K-----52.17%11K-----94.46%23K-----94.09%415K----
Decrease in deposits (increase) -------------------------97.57%9.92M----1.79%407.65M----
Sale of fixed assets --------------------------------26.69%1.67M----
Purchase of fixed assets 89.42%-274K-----220.27%-2.59M-------809K------------83.44%-2.19M----
Purchase of intangible assets -----------------------------------3.55M----
Sale of subsidiaries -----------------33.58%10.07M----203.32%15.16M------5M----
Recovery of cash from investments --------------------------301.86M------------
Cash on investment --------------------------------95.17%-2.2M----
Net cash from investment operations 89.88%-262K87.37%-110K-127.94%-2.59M---871K-97.16%9.27M--0-19.62%326.96M-94.47%23.59M16.17%406.79M11.65%426.18M
Net cash before financing 140.44%6.08M99.72%-31K-340.42%-15.02M-27.60%-10.99M108.66%6.25M96.71%-8.61M-118.82%-72.18M-160.00%-261.67M3.94%383.46M20.23%436.14M
Cash flow from financing activities
New borrowing -------------------------63.22%20.3M------55.17M----
Refund -148.93%-4.29M----0.00%-1.73M----96.87%-1.73M----87.08%-55.17M----23.44%-427M----
Issuing shares --------------------------99.18M------------
Interest paid - financing ----------------98.97%-174K-----1,097.72%-16.83M----93.51%-1.41M----
Other items of the financing business -133.93%-3.07M----844.61%9.05M-----106.11%-1.22M----209.08%19.89M-------18.24M----
Adjustment item of financing business ------------------1.73M---------------2.29M----
Net cash from financing operations -200.57%-7.36M-178.27%-1.94M627.14%7.32M175.67%2.48M-102.06%-1.39M-99.66%900K117.11%67.37M161.73%264.45M32.04%-393.75M25.20%-428.39M
Effect of rate 833.60%2.77M-40.42%933K-225.17%-378K-87.44%1.57M4.14%302K91.53%12.47M159.79%290K188.13%6.51M96.50%-485K---7.39M
Net Cash 83.28%-1.29M76.80%-1.97M-258.48%-7.7M-10.31%-8.5M201.00%4.86M-377.90%-7.71M53.23%-4.81M-64.23%2.77M95.11%-10.29M103.69%7.76M
Begining period cash -81.38%1.85M-81.38%1.85M108.29%9.93M108.29%9.93M-48.68%4.77M-75.18%4.77M-53.70%9.29M-4.25%19.21M-91.79%20.06M-91.79%20.06M
Cash at the end 80.31%3.33M-72.95%809K-81.38%1.85M-68.60%2.99M108.29%9.93M-66.57%9.53M-48.68%4.77M39.45%28.49M-53.70%9.29M-40.64%20.43M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Qualified opinion--Unqualified Opinion--Unqualified Opinion----------
Auditor Zhongzheng Tianheng Accountants Co., Ltd.--Chang Ying Hong Kong Certified Public Accountants Limited--Chang Ying Hong Kong Certified Public Accountants Limited--Chang Ying Hong Kong Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg