(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 27.79%15.52M | ---- | 3.04%12.15M | ---- | 200.77%11.79M | ---- | -89.33%3.92M | ---- | 12.90%36.75M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -888.89%-89K | ---- | 80.00%-9K | ---- | -650.00%-45K | ---- | 57.14%-6K | ---- | 62.16%-14K |
Dividend (income)- adjustment | ---- | -6.35%-67K | ---- | 17.11%-63K | ---- | 30.91%-76K | ---- | 6.78%-110K | ---- | 59.59%-118K |
Attributable subsidiary (profit) loss | ---- | -300.00%-14K | ---- | 125.93%7K | ---- | 30.77%-27K | ---- | -105.26%-39K | ---- | -103.35%-19K |
Impairment and provisions: | --0 | -243.75%-23K | --0 | -90.00%16K | --0 | 110.51%160K | --0 | -160.61%-1.52M | --0 | 27,800.00%2.51M |
-Impairment of trade receivables (reversal) | ---- | -243.75%-23K | ---- | -90.00%16K | ---- | 110.51%160K | ---- | -160.61%-1.52M | ---- | 50,320.00%2.51M |
Revaluation surplus: | --0 | -733.39%-3.91M | --0 | -85.11%617K | --0 | -20.99%4.14M | --0 | 127.84%5.25M | --0 | -51.90%-18.84M |
-Fair value of investment properties (increase) | ---- | -684.23%-3.89M | ---- | -83.62%666K | ---- | -22.89%4.07M | ---- | 127.12%5.27M | ---- | -52.98%-19.44M |
-Derivative financial instruments fair value (increase) | ---- | 65.31%-17K | ---- | -162.03%-49K | ---- | 392.59%79K | ---- | -104.53%-27K | ---- | 97.35%596K |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | -1.73%1.02M | --0 | -9.01%1.04M | --0 | -21.82%1.14M | --0 | 10.51%1.46M | --0 | 0.38%1.32M |
-Depreciation | ---- | -1.73%1.02M | ---- | -9.01%1.04M | ---- | -21.82%1.14M | ---- | 10.51%1.46M | ---- | 0.38%1.32M |
Financial expense | ---- | 4.98%4.3M | ---- | -11.69%4.1M | ---- | -5.37%4.64M | ---- | -16.75%4.9M | ---- | 7.15%5.89M |
Special items | ---- | -67.35%401K | ---- | 416.49%1.23M | ---- | -130.22%-388K | ---- | -38.92%1.28M | ---- | -43.48%2.1M |
Operating profit before the change of operating capital | --0 | -10.14%17.15M | --0 | -10.59%19.08M | --0 | 40.99%21.34M | --0 | -48.84%15.13M | --0 | -4.22%29.58M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -22.09%843K | ---- | 292.18%1.08M | ---- | -114.42%-563K | -88.60%683K | 206.46%3.91M | 451.06%5.99M | -89.56%-3.67M |
Accounts payable increase (decrease) | ---- | -131.85%-364K | ---- | -292.50%-157K | ---- | -104.77%-40K | 153.24%567K | 146.32%838K | -45.29%-1.07M | -141.27%-1.81M |
Cash from business operations | 20.72%9.67M | -11.90%17.62M | -31.35%8.01M | -3.53%20M | 5.74%11.66M | 4.32%20.74M | -12.90%11.03M | -17.54%19.88M | 11.25%12.66M | -27.78%24.11M |
Other taxs | 79.19%-258K | 56.49%-717K | -76.39%-1.24M | 33.12%-1.65M | 34.67%-703K | -129.85%-2.46M | -97.07%-1.08M | 71.16%-1.07M | 35.61%-546K | -39.32%-3.72M |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | 26.37%9.78M | ---- | -29.83%7.74M | ---- |
Net cash from operations | 39.03%9.41M | -7.89%16.91M | -38.26%6.77M | 0.47%18.36M | 10.11%10.96M | -2.84%18.27M | -17.86%9.95M | -7.76%18.81M | 15.03%12.12M | -33.61%20.39M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 1,450.00%31K | 888.89%89K | -33.33%2K | -80.00%9K | --3K | 650.00%45K | ---- | -57.14%6K | ---- | -62.16%14K |
Dividend received - investment | -32.20%40K | 6.35%67K | 5.36%59K | -17.11%63K | -17.65%56K | -30.91%76K | -29.17%68K | -96.43%110K | -96.78%96K | -18.04%3.08M |
Purchase of fixed assets | -175.00%-33K | 79.41%-14K | 82.09%-12K | -257.89%-68K | -6,600.00%-67K | 66.07%-19K | 97.14%-1K | 18.84%-56K | 5.41%-35K | 86.47%-69K |
Purchase of intangible assets | ---- | --12K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---200K |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---356K | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | -61.47%905K | --2.36M | --2.35M | ---- |
Cash on investment | -431.92%-10.63M | -791.75%-5.95M | -318.20%-2M | 79.29%-667K | 83.28%-478K | 91.35%-3.22M | -6.44%-2.86M | -522.02%-37.23M | 35.07%-2.69M | 95.24%-5.99M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | 450.00%33K | ---- | -57.14%6K | ---- |
Net cash from investment operations | -443.33%-10.6M | -773.91%-5.79M | -301.23%-1.95M | 78.74%-663K | 73.79%-486K | 91.13%-3.12M | -586.67%-1.85M | -1,013.20%-35.17M | 77.04%-270K | 97.42%-3.16M |
Net cash before financing | -124.64%-1.19M | -37.19%11.11M | -54.01%4.82M | 16.76%17.69M | 29.31%10.47M | 192.62%15.15M | -31.63%8.1M | -194.96%-16.36M | 26.59%11.85M | 118.76%17.23M |
Cash flow from financing activities | ||||||||||
New borrowing | -52.05%14.41M | -2.41%35.33M | 0.18%30.05M | -24.65%36.2M | 51.03%30M | -58.41%48.04M | -62.34%19.86M | 96.51%115.51M | 1,218.55%52.74M | -59.41%58.78M |
Refund | 69.17%-9.73M | 19.35%-40.08M | 17.32%-31.54M | 18.65%-49.7M | -57.77%-38.15M | 31.57%-61.09M | 61.07%-24.18M | -19.13%-89.27M | -389.92%-62.12M | 5.62%-74.94M |
Interest paid - financing | -18.79%-2.28M | 2.30%-4.03M | 16.41%-1.92M | 11.07%-4.12M | 10.37%-2.3M | 4.63%-4.64M | 1.80%-2.56M | 17.43%-4.86M | 11.67%-2.61M | -7.51%-5.89M |
Dividends paid - financing | -13.83%-107K | 25.22%-172K | -49.21%-94K | 88.34%-230K | 93.84%-63K | 46.34%-1.97M | 43.75%-1.02M | 8.81%-3.68M | 18.56%-1.82M | -14.20%-4.03M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---222K | ---- | ---- | ---- | ---679K | ---- | ---- |
Other items of the financing business | ---- | --496K | ---- | ---- | ---- | 174.38%1.32M | ---- | 120.43%480K | ---- | -152.54%-2.35M |
Net cash from financing operations | 165.55%2.3M | 53.21%-8.46M | 66.67%-3.5M | 1.43%-18.07M | -33.01%-10.51M | -204.78%-18.34M | 42.76%-7.9M | 161.56%17.5M | 0.43%-13.81M | -146.48%-28.43M |
Effect of rate | -56.56%-2.82M | -38.39%-1.54M | -191.41%-1.8M | -49.06%-1.12M | -188.14%-617K | -183.33%-748K | 26.13%700K | 78.90%-264K | 129.13%555K | -330.81%-1.25M |
Net Cash | -15.46%1.11M | 801.32%2.66M | 3,466.67%1.31M | 88.09%-379K | -119.90%-39K | -379.86%-3.18M | 110.00%196K | 110.15%1.14M | 56.52%-1.96M | 63.52%-11.2M |
Begining period cash | 3.22%35.77M | -4.13%34.66M | -5.41%34.66M | -9.80%36.15M | -8.59%36.64M | 2.23%40.08M | 2.23%40.08M | -24.10%39.21M | -24.10%39.21M | -36.85%51.66M |
Cash at the end | -0.31%34.07M | 3.22%35.77M | -5.03%34.17M | -4.13%34.66M | -12.19%35.98M | -9.80%36.15M | 8.40%40.98M | 2.23%40.08M | -16.45%37.81M | -24.10%39.21M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data