(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 25.11%-5.65M | ---- | 80.85%-7.55M | ---- | 29.28%-39.4M | ---- | -20.95%-55.72M | ---- | 49.29%-46.07M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -83.61%-448K | ---- | 70.39%-244K | ---- | 52.01%-824K | ---- | -266.10%-1.72M | ---- | -23.75%-469K |
Interest expense - adjustment | ---- | -74.98%414K | ---- | -29.57%1.66M | ---- | -67.07%2.35M | ---- | 364.65%7.14M | ---- | -31.15%1.54M |
Impairment and provisions: | --0 | -158.88%-4.27M | --0 | 669.68%7.25M | --0 | -109.10%-1.27M | --0 | -59.51%13.99M | --0 | -65.48%34.54M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.59%13.99M | ---- | -66.01%32.21M |
-Other impairments and provisions | ---- | -158.88%-4.27M | ---- | 669.68%7.25M | ---- | ---1.27M | ---- | ---- | ---- | 208.09%2.32M |
Revaluation surplus: | --0 | 92.65%-113K | --0 | -369.82%-1.54M | --0 | -57.96%570K | --0 | 56.40%1.36M | --0 | --867K |
-Other fair value changes | ---- | 92.65%-113K | ---- | -369.82%-1.54M | ---- | -57.96%570K | ---- | 56.40%1.36M | ---- | --867K |
Asset sale loss (gain): | --0 | --0 | --0 | ---31.68M | --0 | --0 | --0 | -334.32%-3.8M | --0 | -43,800.00%-874K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---31.68M | ---- | ---- | ---- | -454.02%-4.13M | ---- | ---746K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 363.28%337K | ---- | -6,500.00%-128K |
Depreciation and amortization: | --0 | -31.22%7.06M | --0 | -23.94%10.27M | --0 | -48.36%13.5M | --0 | 11.30%26.15M | --0 | 17.57%23.5M |
-Depreciation | ---- | -31.22%7.06M | ---- | -23.94%10.27M | ---- | -48.36%13.5M | ---- | 15.36%26.15M | ---- | 19.41%22.67M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.30%827K |
Special items | ---- | ---- | ---- | 34.51%-1.67M | ---- | -315.74%-2.55M | ---- | -16.99%1.18M | ---- | 653.44%1.42M |
Operating profit before the change of operating capital | --0 | 87.22%-3M | --0 | 14.92%-23.5M | --0 | -141.94%-27.63M | --0 | -179.01%-11.42M | --0 | -53.72%14.45M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -153.99%-1.31M | ---- | 308.53%2.42M | ---- | 43.17%-1.16M | ---- | 47.47%-2.04M | ---- | 19.98%-3.89M |
Accounts receivable (increase)decrease | ---- | 112.62%7.5M | ---- | 252.77%3.53M | ---- | 71.87%-2.31M | ---- | 81.86%-8.2M | ---- | -822.59%-45.22M |
Accounts payable increase (decrease) | ---- | -305.45%-3.27M | ---- | -274.68%-807K | ---- | -98.22%462K | ---- | -31.00%25.98M | ---- | 265.01%37.64M |
Cash from business operations | --0 | 99.55%-102K | --0 | -1,856.89%-22.82M | --0 | -96.45%1.3M | --0 | 38.84%36.62M | --0 | -17.00%26.38M |
China income tax paid | ---- | -1,082.52%-1.22M | ---- | -101.96%-103K | ---- | 95.95%-51K | ---- | 76.95%-1.26M | ---- | 20.36%-5.47M |
Special items of business | ---- | 99.64%-16K | ---- | -113.96%-4.46M | ---- | -1.17%31.93M | ---- | 38.16%32.31M | ---- | --23.39M |
Net cash from operations | 250.50%909K | 94.24%-1.32M | 94.78%-604K | -1,936.94%-22.93M | -160.90%-11.58M | -96.47%1.25M | 178.00%19.02M | 69.11%35.36M | -242.16%-24.38M | -16.07%20.91M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 83.61%448K | ---- | -70.39%244K | ---- | -52.01%824K | ---- | 266.10%1.72M | ---- | 23.75%469K |
Loan receivable (increase) decrease | ---- | ---- | ---- | -7.96%3.7M | ---- | -2.14%4.02M | ---- | --4.11M | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.70%14K | ---- | 6,500.00%264K |
Purchase of fixed assets | ---- | -59.46%-2.52M | ---- | 92.96%-1.58M | ---- | 74.33%-22.45M | ---- | -517.49%-87.49M | ---- | 20.99%-14.17M |
Sale of subsidiaries | ---- | ---- | ---- | ---168K | ---- | ---- | ---- | -102.44%-1.14M | ---- | --46.86M |
Recovery of cash from investments | ---- | --7.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---6.67M | ---- | ---- | ---- | 87.24%-405K |
Net cash from investment operations | -9,232.70%-14.52M | 161.64%5.74M | 107.16%159K | 109.04%2.2M | 64.98%-2.22M | 70.67%-24.28M | -933.38%-6.34M | -350.76%-82.79M | 158.09%761K | 244.71%33.02M |
Net cash before financing | -2,958.88%-13.61M | 121.34%4.42M | 96.78%-445K | 10.00%-20.73M | -208.90%-13.8M | 51.44%-23.03M | 153.66%12.67M | -187.95%-47.43M | -180.00%-23.62M | 2,471.58%53.93M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | -54.17%6.26M | ---- | --13.66M | ---- | ---- | ---- | ---- |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 31.57%-9.36M |
Interest paid - financing | ---- | ---- | ---- | -9.51%-852K | ---- | ---778K | ---- | ---- | ---- | -130.02%-2.71M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -592.31%-45M |
Other items of the financing business | ---- | 75.06%-2.75M | ---- | -36.82%-11.01M | ---- | 65.50%-8.05M | ---- | ---23.33M | ---- | ---- |
Net cash from financing operations | 123.63%575K | 51.00%-2.75M | -234.64%-2.43M | -216.07%-5.61M | 2,277.63%1.81M | 120.70%4.83M | -91.77%76K | 59.11%-23.33M | 104.14%923K | -248.25%-57.06M |
Effect of rate | 126.18%338K | -178.41%-472K | -552.98%-1.29M | -27.82%602K | --285K | 232.59%834K | ---- | 72.88%-629K | ---- | -123.82%-2.32M |
Other items affecting net cash | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -353.02%-13.04M | 106.36%1.68M | 76.00%-2.88M | -44.67%-26.34M | -194.08%-11.99M | 74.27%-18.2M | 156.18%12.75M | -2,157.82%-70.76M | 26.15%-22.7M | -107.72%-3.13M |
Begining period cash | 5.30%17.69M | -67.59%12.34M | -55.89%16.8M | -31.33%38.07M | -31.33%38.07M | -56.29%55.44M | -56.29%55.44M | -4.12%126.83M | 23.27%126.83M | 61.39%132.28M |
Items Period | ---2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash at the end | -60.53%4.98M | 9.76%13.54M | -52.11%12.63M | -67.59%12.34M | -61.34%26.36M | -31.33%38.07M | -34.52%68.19M | -56.29%55.44M | 44.32%104.14M | -4.12%126.83M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data