HK Stock MarketDetailed Quotes

08103 HMVOD

Watchlist
  • 0.880
  • 0.0000.00%
Market Closed Apr 30 16:08 CST
113.91MMarket Cap-9777P/E (TTM)

HMVOD Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
55.95%-12.78M
----
-250.83%-29M
----
74.58%-8.27M
----
15.76%-32.52M
----
57.97%-38.6M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
-8,725.00%-353K
----
84.00%-4K
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
-55.20%99K
Impairment and provisions:
--0
-92.54%1.12M
--0
3,168.64%15.07M
--0
-102.20%-491K
--0
-0.32%22.33M
--0
295.95%22.4M
-Impairment of trade receivables (reversal)
----
----
----
----
----
-178.43%-491K
----
7.38%626K
----
--583K
-Impairment of goodwill
----
-85.09%936K
----
--6.28M
----
----
----
1.91%21.7M
----
276.44%21.3M
-Other impairments and provisions
----
-97.86%188K
----
--8.79M
----
----
----
----
----
--521K
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
-91.58%2.09M
-Other fair value changes
----
----
----
----
----
----
----
----
----
-86.78%2.09M
Asset sale loss (gain):
--0
--63K
--0
--0
--0
-1,953.26%-8.53M
--0
101.08%460K
--0
-937.27%-42.51M
-Loss (gain) from sale of subsidiary company
----
--63K
----
----
----
-2,933.81%-8.53M
----
99.43%-281K
----
---49.66M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
--82K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
-89.52%741K
----
39.31%7.07M
Depreciation and amortization:
--0
-69.15%2.3M
--0
0.08%7.46M
--0
-2.74%7.45M
--0
-0.47%7.66M
--0
13.41%7.7M
-Depreciation
----
1.41%577K
----
1.07%569K
----
-27.17%563K
----
-4.45%773K
----
10.22%809K
-Amortization of intangible assets
----
-74.98%1.72M
----
0.00%6.89M
----
0.00%6.89M
----
0.00%6.89M
----
13.80%6.89M
Financial expense
----
-3.12%4.75M
----
-13.58%4.91M
----
-34.64%5.68M
----
-63.54%8.68M
----
-26.31%23.82M
Special items
----
-846.39%-1.84M
----
-109.22%-194K
----
114.75%2.1M
----
---14.26M
----
----
Operating profit before the change of operating capital
--0
-260.32%-6.37M
--0
13.83%-1.77M
--0
74.34%-2.05M
--0
68.02%-8M
--0
-85.10%-25.02M
Change of operating capital
Accounts receivable (increase)decrease
----
4,657.33%3.57M
----
106.88%75K
----
-108.39%-1.09M
----
523.70%13M
----
-82.86%2.08M
Accounts payable increase (decrease)
----
84.03%-4M
----
-193.22%-25.04M
----
-146.91%-8.54M
----
-556.80%-3.46M
----
115.42%757K
prepayments (increase)decrease
----
122.16%673K
----
-347.28%-3.04M
----
-165.29%-679K
----
-81.77%1.04M
----
259.64%5.7M
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
----
----
----
695.10%55.77M
Cash  from business operations
--0
79.40%-6.13M
--0
-140.83%-29.77M
--0
-579.07%-12.36M
--0
-93.43%2.58M
--0
296.30%39.3M
Other taxs
----
----
----
----
----
-80.00%-9K
----
99.63%-5K
----
---1.34M
Net cash from operations
-207.80%-2.64M
79.40%-6.13M
-66.44%2.45M
-140.65%-29.77M
-16.81%7.29M
-580.35%-12.37M
3,912.17%8.77M
-93.22%2.58M
-100.77%-230K
282.81%37.96M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
8,725.00%353K
----
-84.00%4K
Purchase of fixed assets
----
-143.08%-158K
----
81.99%-65K
----
-334.94%-361K
----
96.33%-83K
----
-674.32%-2.26M
Sale of subsidiaries
----
---173K
----
----
----
-100.00%-2K
----
-101.00%-1K
----
--100K
Net cash from investment operations
18.35%-89K
-409.23%-331K
---109K
82.09%-65K
--0
-234.94%-363K
--0
112.47%269K
--0
-266.56%-2.16M
Net cash before financing
-216.63%-2.73M
78.34%-6.46M
-67.93%2.34M
-134.30%-29.83M
-16.81%7.29M
-547.68%-12.73M
3,912.17%8.77M
-92.06%2.84M
-100.14%-230K
219.35%35.8M
Cash flow from financing activities
New borrowing
----
687.30%39.37M
----
-58.33%5M
----
120.35%12M
----
-92.03%5.45M
----
-65.29%68.36M
Refund
----
-508.96%-31.01M
----
89.67%-5.09M
----
-2,004.66%-49.27M
----
97.57%-2.34M
----
49.01%-96.53M
Issuing shares
----
----
----
-43.29%32.29M
----
--56.94M
----
----
----
----
Interest paid - financing
----
13.98%-1.37M
----
-23.10%-1.59M
----
81.25%-1.29M
----
46.63%-6.88M
----
38.11%-12.89M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---5.88M
----
----
----
----
Net cash from financing operations
143.59%1.22M
-77.16%6.99M
22.25%-2.8M
144.88%30.61M
7.93%-3.6M
431.15%12.5M
-505.26%-3.91M
90.81%-3.78M
99.63%-646K
-211.07%-41.07M
Effect of rate
----
36.84%-12K
----
89.56%-19K
----
-102.22%-182K
----
-105.09%-90K
----
149.52%1.77M
Net Cash
-227.83%-1.51M
-32.35%529K
-112.45%-460K
438.53%782K
-23.96%3.69M
75.19%-231K
654.57%4.86M
82.32%-931K
90.86%-876K
-164.44%-5.27M
Begining period cash
27.57%2.39M
68.62%1.88M
68.62%1.88M
-27.08%1.11M
-27.08%1.11M
-40.10%1.53M
-40.10%1.53M
-57.87%2.55M
-57.87%2.55M
-47.92%6.04M
Cash at the end
-37.53%884K
27.57%2.39M
-70.56%1.42M
68.62%1.88M
-24.71%4.81M
-27.08%1.11M
282.22%6.38M
-40.10%1.53M
11.86%1.67M
-57.87%2.55M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
8.23%1.67M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
282.22%6.38M
--0
11.86%1.67M
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
Auditor
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax ----55.95%-12.78M-----250.83%-29M----74.58%-8.27M----15.76%-32.52M----57.97%-38.6M
Profit adjustment
Interest (income) - adjustment -----------------------------8,725.00%-353K----84.00%-4K
Attributable subsidiary (profit) loss -------------------------------------55.20%99K
Impairment and provisions: --0-92.54%1.12M--03,168.64%15.07M--0-102.20%-491K--0-0.32%22.33M--0295.95%22.4M
-Impairment of trade receivables (reversal) ---------------------178.43%-491K----7.38%626K------583K
-Impairment of goodwill -----85.09%936K------6.28M------------1.91%21.7M----276.44%21.3M
-Other impairments and provisions -----97.86%188K------8.79M----------------------521K
Revaluation surplus: --0--0--0--0--0--0--0--0--0-91.58%2.09M
-Other fair value changes -------------------------------------86.78%2.09M
Asset sale loss (gain): --0--63K--0--0--0-1,953.26%-8.53M--0101.08%460K--0-937.27%-42.51M
-Loss (gain) from sale of subsidiary company ------63K-------------2,933.81%-8.53M----99.43%-281K-------49.66M
-Loss (gain) on sale of property, machinery and equipment --------------------------------------82K
-Loss (gain) from selling other assets -----------------------------89.52%741K----39.31%7.07M
Depreciation and amortization: --0-69.15%2.3M--00.08%7.46M--0-2.74%7.45M--0-0.47%7.66M--013.41%7.7M
-Depreciation ----1.41%577K----1.07%569K-----27.17%563K-----4.45%773K----10.22%809K
-Amortization of intangible assets -----74.98%1.72M----0.00%6.89M----0.00%6.89M----0.00%6.89M----13.80%6.89M
Financial expense -----3.12%4.75M-----13.58%4.91M-----34.64%5.68M-----63.54%8.68M-----26.31%23.82M
Special items -----846.39%-1.84M-----109.22%-194K----114.75%2.1M-------14.26M--------
Operating profit before the change of operating capital --0-260.32%-6.37M--013.83%-1.77M--074.34%-2.05M--068.02%-8M--0-85.10%-25.02M
Change of operating capital
Accounts receivable (increase)decrease ----4,657.33%3.57M----106.88%75K-----108.39%-1.09M----523.70%13M-----82.86%2.08M
Accounts payable increase (decrease) ----84.03%-4M-----193.22%-25.04M-----146.91%-8.54M-----556.80%-3.46M----115.42%757K
prepayments (increase)decrease ----122.16%673K-----347.28%-3.04M-----165.29%-679K-----81.77%1.04M----259.64%5.7M
Financial assets at fair value (increase)decrease ------------------------------------695.10%55.77M
Cash  from business operations --079.40%-6.13M--0-140.83%-29.77M--0-579.07%-12.36M--0-93.43%2.58M--0296.30%39.3M
Other taxs ---------------------80.00%-9K----99.63%-5K-------1.34M
Net cash from operations -207.80%-2.64M79.40%-6.13M-66.44%2.45M-140.65%-29.77M-16.81%7.29M-580.35%-12.37M3,912.17%8.77M-93.22%2.58M-100.77%-230K282.81%37.96M
Cash flow from investment activities
Interest received - investment ----------------------------8,725.00%353K-----84.00%4K
Purchase of fixed assets -----143.08%-158K----81.99%-65K-----334.94%-361K----96.33%-83K-----674.32%-2.26M
Sale of subsidiaries -------173K-------------100.00%-2K-----101.00%-1K------100K
Net cash from investment operations 18.35%-89K-409.23%-331K---109K82.09%-65K--0-234.94%-363K--0112.47%269K--0-266.56%-2.16M
Net cash before financing -216.63%-2.73M78.34%-6.46M-67.93%2.34M-134.30%-29.83M-16.81%7.29M-547.68%-12.73M3,912.17%8.77M-92.06%2.84M-100.14%-230K219.35%35.8M
Cash flow from financing activities
New borrowing ----687.30%39.37M-----58.33%5M----120.35%12M-----92.03%5.45M-----65.29%68.36M
Refund -----508.96%-31.01M----89.67%-5.09M-----2,004.66%-49.27M----97.57%-2.34M----49.01%-96.53M
Issuing shares -------------43.29%32.29M------56.94M----------------
Interest paid - financing ----13.98%-1.37M-----23.10%-1.59M----81.25%-1.29M----46.63%-6.88M----38.11%-12.89M
Issuance expenses and redemption of securities expenses -----------------------5.88M----------------
Net cash from financing operations 143.59%1.22M-77.16%6.99M22.25%-2.8M144.88%30.61M7.93%-3.6M431.15%12.5M-505.26%-3.91M90.81%-3.78M99.63%-646K-211.07%-41.07M
Effect of rate ----36.84%-12K----89.56%-19K-----102.22%-182K-----105.09%-90K----149.52%1.77M
Net Cash -227.83%-1.51M-32.35%529K-112.45%-460K438.53%782K-23.96%3.69M75.19%-231K654.57%4.86M82.32%-931K90.86%-876K-164.44%-5.27M
Begining period cash 27.57%2.39M68.62%1.88M68.62%1.88M-27.08%1.11M-27.08%1.11M-40.10%1.53M-40.10%1.53M-57.87%2.55M-57.87%2.55M-47.92%6.04M
Cash at the end -37.53%884K27.57%2.39M-70.56%1.42M68.62%1.88M-24.71%4.81M-27.08%1.11M282.22%6.38M-40.10%1.53M11.86%1.67M-57.87%2.55M
Cash balance analysis
Cash and bank balance --------------------------------8.23%1.67M----
Cash and cash equivalent balance --0--0--0--0--0--0282.22%6.38M--011.86%1.67M--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------------
Auditor --Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg