(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -31.64%-4.94M | -254.65%-9.38M | -779.71%-3.75M | 47.83%-2.64M | 187.62%552K | 11.74%-5.07M | 3.23%-630K | -824.09%-5.74M | 46.20%-651K | -82.48%793K |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -475.00%-483K | 42.47%-336K | 61.64%-84K | -135.48%-584K | -130.53%-219K | 35.75%-248K | 54.55%-95K | -250.91%-386K | -553.13%-209K | -35.80%-110K |
Interest expense - adjustment | 19.56%868K | 20.42%1.66M | 1.11%726K | 13.57%1.38M | 7.97%718K | -29.75%1.22M | --665K | --1.73M | ---- | ---- |
Impairment and provisions: | --0 | 582.49%2.87M | --0 | -166.00%-594K | ---538K | 151.40%900K | --0 | --358K | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | --306K | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | --56K | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --307K | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --39K | ---- | ---- |
-Other impairments and provisions | ---- | 582.49%2.87M | ---- | -200.00%-594K | ---594K | 4,850.00%594K | ---- | --12K | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | ---65K | --0 | --0 | 12,866.67%383K | 98.00%-1K | -102.86%-3K | ---50K | --105K | --0 | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | --384K | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---12K | ---- | ---- | 66.67%-1K | 0.00%-1K | -102.86%-3K | ---1K | --105K | ---- | ---- |
-Loss (gain) from selling other assets | ---53K | ---- | ---- | ---- | ---- | ---- | ---49K | ---- | ---- | ---- |
Depreciation and amortization: | 2.09%10.31M | 2.32%20.41M | 2.58%10.1M | -10.27%19.95M | -11.35%9.84M | 3.25%22.24M | 11.38%11.1M | 6,018.18%21.54M | 6,680.95%9.97M | 87.23%352K |
-Depreciation | 2.57%10.31M | 2.33%20.32M | 2.59%10.05M | -10.06%19.86M | -11.14%9.8M | 2.95%22.08M | 10.58%11.02M | 5,992.33%21.45M | 6,680.95%9.97M | 87.23%352K |
-Amortization of intangible assets | ---- | 0.00%94K | 0.00%47K | -40.13%94K | -40.51%47K | 72.53%157K | --79K | --91K | ---- | ---- |
Special items | 96.48%-14K | 14.74%-567K | 18.61%-398K | -150.00%-665K | -89.53%-489K | 87.33%-266K | 83.99%-258K | 2.73%-2.1M | ---1.61M | -24,088.89%-2.16M |
Operating profit before the change of operating capital | -13.87%5.67M | -14.89%14.66M | -33.22%6.59M | -8.19%17.23M | -8.10%9.87M | 21.06%18.77M | 43.18%10.73M | 1,479.18%15.5M | 784.66%7.5M | -123.62%-1.12M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 146.88%75K | -218.18%-210K | -36.75%-160K | 97.87%-66K | -1,571.43%-117K | -6,650.00%-3.11M | 90.67%-7K | ---46K | ---75K | ---- |
Accounts receivable (increase)decrease | 17.26%1.49M | 185.46%1.39M | 187.82%1.27M | -554.04%-1.63M | -168.78%-1.45M | -68.59%359K | 123.27%2.1M | 724.59%1.14M | 193.73%941K | -162.24%-183K |
Accounts payable increase (decrease) | -170.09%-82K | 265.40%655K | 127.21%117K | -224.53%-396K | -150.00%-430K | 132.78%318K | 85.12%-172K | -153.74%-970K | -236.48%-1.16M | -44.32%1.81M |
prepayments (increase)decrease | -1.15%345K | -73.61%161K | -22.62%349K | 208.16%610K | 6,542.86%451K | -169.63%-564K | 98.23%-7K | 1,720.00%810K | 22.85%-395K | 95.07%-50K |
Financial assets at fair value (increase)decrease | 1,315.07%1.03M | -100.28%-16K | --73K | 179.65%5.7M | ---- | ---7.15M | ---- | ---- | ---- | ---- |
Cash from business operations | 3.61%8.53M | -6.93%17.6M | 11.00%8.24M | 145.59%18.91M | -27.27%7.42M | -42.56%7.7M | 73.33%10.2M | 1,088.48%13.41M | 1,311.51%5.89M | -84.51%1.13M |
Other taxs | ---- | -244.16%-111K | ---- | 139.09%77K | 169.27%133K | -134.87%-197K | ---192K | 14.37%565K | ---- | 123.49%494K |
Special items of business | -77.94%105K | 137.76%956K | 152.65%476K | -175.52%-2.53M | 63.06%-904K | 69.70%-919K | -164.25%-2.45M | -546.03%-3.03M | -106.82%-926K | --680K |
Net cash from operations | -0.85%8.64M | -7.89%17.49M | 15.34%8.71M | 153.07%18.99M | -24.55%7.55M | -46.29%7.5M | 70.06%10.01M | 761.34%13.97M | 1,311.51%5.89M | -68.67%1.62M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 475.00%483K | -42.47%336K | -61.64%84K | 135.48%584K | 130.53%219K | -35.75%248K | -54.55%95K | 250.91%386K | 553.13%209K | 35.80%110K |
Decrease in deposits (increase) | 305.10%11.99M | -161.13%-10.68M | -58.97%2.96M | 59.64%-4.09M | --7.21M | -720.38%-10.14M | ---- | 457.68%1.63M | ---9.4M | 1,642.11%293K |
Sale of fixed assets | --572K | ---- | ---- | -89.20%38K | -89.20%38K | 83.33%352K | --352K | --192K | ---- | ---- |
Purchase of fixed assets | 81.07%-46K | 20.80%-259K | 15.92%-243K | 84.75%-327K | 75.67%-289K | -17.54%-2.14M | 4.12%-1.19M | -90.99%-1.82M | -164.18%-1.24M | -4.83%-955K |
Sale of subsidiaries | ---- | ---- | ---- | 101.55%8K | ---- | ---517K | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --106K |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---942K |
Net cash from investment operations | 364.14%13M | -179.99%-10.61M | -61.00%2.8M | 68.95%-3.79M | 1,068.83%7.18M | -3,243.81%-12.2M | 92.90%-741K | 127.95%388K | -2,218.44%-10.43M | 60.06%-1.39M |
Net cash before financing | 87.93%21.63M | -54.71%6.89M | -21.86%11.51M | 423.86%15.2M | 58.94%14.73M | -132.69%-4.69M | 303.85%9.27M | 6,036.32%14.36M | -13,678.79%-4.55M | -86.25%234K |
Cash flow from financing activities | ||||||||||
Interest paid - financing | -19.56%-868K | -20.42%-1.66M | -1.11%-726K | -13.57%-1.38M | -7.97%-718K | 29.75%-1.22M | ---665K | ---1.73M | ---- | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---360K | ---- | ---- | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3K |
Other items of the financing business | 21.63%-8.36M | -3.12%-20M | -4.66%-10.67M | 4.54%-19.39M | -17.87%-10.2M | -4.65%-20.31M | 10.18%-8.65M | ---19.41M | ---9.63M | ---- |
Net cash from financing operations | 19.01%-9.23M | -2.49%-21.66M | -4.42%-11.4M | 1.84%-21.13M | -17.16%-10.92M | -1.84%-21.53M | 3.28%-9.32M | -704,800.00%-21.14M | -56,564.71%-9.63M | --3K |
Net Cash | 10,875.22%12.4M | -149.14%-14.77M | -97.04%113K | 77.39%-5.93M | 8,050.00%3.82M | -286.66%-26.22M | 99.66%-48K | -2,961.60%-6.78M | -28,260.00%-14.18M | -86.08%237K |
Begining period cash | -64.82%8.02M | -20.65%22.79M | -20.65%22.79M | -47.73%28.72M | -47.73%28.72M | -10.99%54.94M | -10.99%54.94M | 0.39%61.73M | 0.39%61.73M | 2.85%61.49M |
Cash at the end | -10.85%20.42M | -64.82%8.02M | -29.61%22.9M | -20.65%22.79M | -40.73%32.54M | -47.73%28.72M | 15.46%54.9M | -10.99%54.94M | -22.61%47.55M | 0.39%61.73M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data