(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 3.10%-55.73M | ---- | 49.30%-57.51M | ---- | 8.16%-113.42M | ---- | -39.67%-123.5M | ---- | -175.98%-88.42M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -242.57%-6.11M | ---- | -613.20%-1.78M | ---- | 76.03%-250K | ---- | -88.61%-1.04M | ---- | -261.44%-553K | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.69%204K | ---- |
Impairment and provisions: | 73.57%50.01M | --0 | -72.11%28.81M | --0 | 35.34%103.28M | --0 | 26.58%76.32M | --0 | 4,750.36%60.29M | --0 |
-Impairment of trade receivables (reversal) | 350.47%17.23M | ---- | --3.82M | ---- | ---- | ---- | ---- | ---- | 1,277.29%13.4M | ---- |
-Other impairments and provisions | 31.19%32.78M | ---- | -75.81%24.99M | ---- | 35.34%103.28M | ---- | 62.76%76.32M | ---- | 17,266.30%46.89M | ---- |
Revaluation surplus: | -110.39%-865K | --0 | 728.53%8.33M | --0 | 78.90%-1.33M | --0 | -489.82%-6.28M | --0 | -65.43%1.61M | --0 |
-Other fair value changes | -110.39%-865K | ---- | 728.53%8.33M | ---- | 78.90%-1.33M | ---- | -489.82%-6.28M | ---- | -65.43%1.61M | ---- |
Asset sale loss (gain): | -8,427.27%-916K | --0 | -86.08%11K | --0 | -99.28%79K | --0 | 554.82%11M | --0 | 467.57%1.68M | --0 |
-Loss (gain) from sale of subsidiary company | ---916K | ---- | ---- | ---- | ---- | ---- | 792.50%10.95M | ---- | --1.23M | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | -86.08%11K | ---- | 58.00%79K | ---- | -88.96%50K | ---- | 53.04%453K | ---- |
Depreciation and amortization: | -11.10%1.81M | --0 | 3.61%2.04M | --0 | -45.69%1.97M | --0 | -3.34%3.62M | --0 | 14.12%3.74M | --0 |
-Depreciation | -11.10%1.81M | ---- | 3.61%2.04M | ---- | -45.69%1.97M | ---- | -3.34%3.62M | ---- | 14.12%3.74M | ---- |
Financial expense | 22.21%1.55M | ---- | 3.35%1.27M | ---- | 121.74%1.22M | ---- | 401.82%552K | ---- | --110K | ---- |
Special items | ---- | ---- | 151.03%2.45M | ---- | -125.58%-4.8M | ---- | 314.69%18.75M | ---- | --4.52M | ---- |
Operating profit before the change of operating capital | 37.45%-10.25M | --0 | -23.80%-16.39M | --0 | 35.69%-13.24M | --0 | -22.43%-20.59M | --0 | 25.48%-16.82M | --0 |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 165.22%5.41M | ---- | -187.64%-8.3M | ---- | 2,101.63%9.47M | ---- | 101.67%430K | ---- | -12.22%-25.71M | ---- |
Accounts payable increase (decrease) | 247.59%12.72M | ---- | 116.32%3.66M | ---- | -96.27%1.69M | ---- | -4.42%45.36M | ---- | 125.69%47.46M | ---- |
prepayments (increase)decrease | -26.05%-2.4M | ---- | 85.55%-1.9M | ---- | -238.56%-13.17M | ---- | 22.54%9.51M | ---- | -87.89%7.76M | ---- |
Financial assets at fair value (increase)decrease | 9.85%-1.56M | ---- | 57.62%-1.73M | ---- | 43.55%-4.07M | ---- | -5,826.19%-7.22M | ---- | 103.08%126K | ---- |
Cash from business operations | 115.88%3.92M | --0 | -27.59%-24.66M | --0 | -170.31%-19.33M | --0 | 114.45%27.49M | --0 | 588.75%12.82M | --0 |
Special items of business | -44.82%6.02M | ---- | -28.75%10.91M | ---- | 282.75%15.31M | ---- | 208.09%4M | ---- | 103.40%1.3M | ---- |
Net cash from operations | 172.21%9.93M | -190.62%-12.26M | -241.87%-13.76M | 610.87%13.53M | -112.78%-4.02M | 72.44%-2.65M | 123.06%31.49M | -6.94%-9.61M | 655.83%14.12M | 8.24%-8.99M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 242.57%6.11M | ---- | 613.20%1.78M | ---- | -76.03%250K | ---- | 88.61%1.04M | ---- | 261.44%553K | ---- |
Decrease in deposits (increase) | ---- | ---- | --2.77M | ---- | ---- | ---- | -25.71%-49.19M | ---- | ---39.13M | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | -58.93%1.19M | ---- | -13.97%2.91M | ---- |
Purchase of fixed assets | ---604K | ---- | ---- | ---- | 55.83%-705K | ---- | -19,850.00%-1.6M | ---- | 99.40%-8K | ---- |
Sale of subsidiaries | --363K | ---- | ---- | ---- | ---- | ---- | -66.67%-15K | ---- | ---9K | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | -22.01%627K | ---- | 186.83%804K | ---- | ---926K | ---- |
Net cash from investment operations | 28.80%5.87M | 222.34%21.45M | 2,548.26%4.56M | -981.79%-17.53M | 100.36%172K | 46.39%1.99M | -30.44%-47.76M | 12.79%1.36M | -1,769.68%-36.62M | 38.71%1.2M |
Net cash before financing | 271.71%15.8M | 329.77%9.18M | -138.89%-9.2M | -504.69%-4M | 76.33%-3.85M | 91.99%-661K | 27.68%-16.27M | -6.04%-8.25M | -6,383.57%-22.5M | 12.81%-7.78M |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --7.96M | ---- | ---- | ---- |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | --10.84M | ---- | ---- | ---- |
Interest paid - financing | -5,808.33%-1.42M | ---- | 48.94%-24K | ---- | ---47K | ---- | ---- | ---- | ---110K | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | -568.18%-1.18M | ---- | ---176K | ---- | ---- | ---- |
Other items of the financing business | 17.91%-706K | ---- | 1.94%-860K | ---- | 45.08%-877K | ---- | -29.94%-1.6M | ---- | ---1.23M | ---- |
Net cash from financing operations | -140.27%-2.12M | -15.80%-1.23M | 57.90%-884K | -35,333.33%-1.06M | -112.33%-2.1M | 99.61%-3K | 1,372.14%17.03M | ---774K | ---1.34M | --0 |
Effect of rate | -5.56%187K | -91.82%469K | 169.96%198K | 3,972.30%5.73M | -4.04%-283K | -107.14%-148K | -102.33%-272K | -48.64%2.07M | -7.64%11.66M | 0.32%4.04M |
Net Cash | 235.60%13.68M | 257.17%7.95M | -69.46%-10.09M | -662.05%-5.06M | -880.08%-5.95M | 92.64%-664K | 103.20%763K | -15.98%-9.03M | -6,769.45%-23.84M | 12.81%-7.78M |
Begining period cash | -77.08%2.94M | -77.08%2.94M | -32.71%12.83M | -32.71%12.83M | 2.64%19.06M | 2.64%19.06M | -39.60%18.57M | -39.60%18.57M | 66.46%30.75M | 66.46%30.75M |
Cash at the end | 471.40%16.81M | -15.83%11.36M | -77.08%2.94M | -26.04%13.5M | -32.71%12.83M | 57.07%18.25M | 2.64%19.06M | -56.97%11.62M | -39.60%18.57M | 98.98%27.01M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Chang Ying (Hong Kong) Certified Public Accountants Limited | -- | Chang Ying (Hong Kong) Certified Public Accountants Limited | -- | Chang Ying (Hong Kong) Certified Public Accountants Limited | -- | Chang Ying (Hong Kong) Certified Public Accountants Limited | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data