(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -95.81%4.55M | ---- | -41.24%108.66M | ---- | 30.94%184.93M | ---- | 2.66%141.24M | ---- | 4.56%137.58M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -183.11%-6.79M | ---- | 64.27%-2.4M | ---- | 29.08%-6.71M | ---- | -254.55%-9.46M | ---- | 14.95%-2.67M |
Impairment and provisions: | --0 | -444.03%-5.79M | --0 | -37.08%1.68M | --0 | 3,286.08%2.68M | --0 | 105.41%79K | --0 | ---1.46M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --808K |
-Impairment of trade receivables (reversal) | ---- | -444.03%-5.79M | ---- | -12.66%1.68M | ---- | 2,339.24%1.93M | ---- | 103.48%79K | ---- | ---2.27M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | --748K | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | -14,346.67%-2.17M | --0 | 89.51%-15K | --0 | -101.92%-143K | --0 | 1,140.92%7.45M | --0 | 1.65%-716K |
-Other fair value changes | ---- | -14,346.67%-2.17M | ---- | 89.51%-15K | ---- | -101.92%-143K | ---- | 1,140.92%7.45M | ---- | -193.44%-716K |
Asset sale loss (gain): | --0 | 80.11%-173K | --0 | 92.74%-870K | --0 | -578.88%-11.99M | --0 | -5,251.52%-1.77M | --0 | 95.38%-33K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -213.07%-173K | ---- | 104.79%153K | ---- | -80.86%-3.19M | ---- | -5,251.52%-1.77M | ---- | 95.38%-33K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | 88.37%-1.02M | ---- | ---8.8M | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | 5.05%65.61M | --0 | 64.40%62.45M | --0 | 16.68%37.99M | --0 | 49.30%32.56M | --0 | 90.01%21.81M |
-Depreciation | ---- | 4.73%65.41M | ---- | 64.40%62.45M | ---- | 16.68%37.99M | ---- | 49.30%32.56M | ---- | 90.01%21.81M |
-Amortization of intangible assets | ---- | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | ---- | 92.81%4.29M | ---- | 7.13%2.22M | ---- | -28.07%2.08M | ---- | -5.10%2.89M | ---- | 453.92%3.04M |
Exchange Loss (gain) | ---- | 80.02%-231K | ---- | ---1.16M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items | ---- | -89.44%961K | ---- | --9.1M | ---- | ---- | ---- | 350.52%3.43M | ---- | -83.73%762K |
Operating profit before the change of operating capital | --0 | -66.47%60.26M | --0 | -13.96%179.68M | --0 | 18.37%208.83M | --0 | 11.44%176.42M | --0 | 10.27%158.31M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 411.92%775.52M | ---- | 160.38%151.49M | ---- | 69.21%-250.88M | ---- | -960.85%-814.82M | ---- | --94.65M |
Accounts receivable (increase)decrease | ---- | 176.36%248.82M | ---- | -290.91%-325.84M | ---- | 472.61%170.68M | ---- | -120.33%-45.81M | ---- | 135.15%225.27M |
Accounts payable increase (decrease) | ---- | -304.72%-1.04B | ---- | -200.81%-258.07M | ---- | -67.61%255.99M | ---- | --790.43M | ---- | ---- |
Cash from business operations | --0 | 115.88%40.13M | --0 | -165.71%-252.74M | --0 | 262.08%384.61M | --0 | -77.79%106.22M | --0 | 1,803.12%478.24M |
Hong Kong profits tax paid | ---- | 75.01%-5.48M | ---- | -51.85%-21.93M | ---- | -34.54%-14.44M | ---- | 61.11%-10.74M | ---- | -375.18%-27.6M |
China income tax paid | ---- | 75.40%-4.21M | ---- | 14.67%-17.12M | ---- | -158.36%-20.06M | ---- | 20.44%-7.77M | ---- | -95.77%-9.76M |
Interest paid - operating | ---- | -92.81%-4.29M | ---- | -7.13%-2.22M | ---- | 28.07%-2.08M | ---- | -96,100.00%-2.89M | ---- | 98.29%-3K |
Net cash from operations | 55.73%75.11M | 108.89%26.15M | 136.72%48.23M | -184.48%-294.02M | -144.59%-131.35M | 310.24%348.03M | 288.50%294.57M | -80.76%84.84M | 70.95%75.82M | 1,228.98%440.87M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 148.12%5.95M | ---- | -64.27%2.4M | ---- | -29.08%6.71M | ---- | 254.55%9.46M | ---- | -14.95%2.67M |
Sale of fixed assets | 36.13%27.5M | -30.56%27.02M | -15.37%20.2M | 15.86%38.92M | 58.66%23.87M | 84.91%33.59M | 0.76%15.04M | 18.37%18.17M | --14.93M | 151.78%15.35M |
Purchase of fixed assets | 28.32%-52.01M | 14.26%-72.9M | -168.97%-72.56M | -20.05%-85.03M | 24.40%-26.98M | -142.44%-70.83M | -159.35%-35.68M | 53.70%-29.22M | 50.41%-13.76M | -15.18%-63.11M |
Purchase of intangible assets | ---- | 42.86%-2M | 42.86%-2M | ---3.5M | ---3.5M | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---13.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | -56.59%17.23M | -92.98%39.61M | --39.68M | 607.57%564.44M | ---- | 113.37%79.77M | ---- | --37.39M | --37.12M | ---- |
Cash on investment | ---- | 93.23%-50.84M | 81.24%-35.05M | -542.14%-750.55M | -60.74%-186.85M | -54.05%-116.88M | -46.52%-116.24M | -1,689.93%-75.88M | ---79.34M | 86.92%-4.24M |
Other items in the investment business | 3,344.53%8.82M | ---- | -88.84%256K | ---- | 9.03%2.29M | ---- | -75.83%2.1M | ---- | 767.80%8.7M | ---- |
Net cash from investment operations | 76.71%-11.52M | 77.22%-53.16M | 74.12%-49.48M | -244.94%-233.33M | -41.84%-191.16M | -68.78%-67.64M | -316.72%-134.78M | 18.76%-40.08M | -20.95%-32.34M | -1,824.86%-49.33M |
Net cash before financing | 5,215.85%63.59M | 94.88%-27.02M | 99.61%-1.24M | -288.08%-527.34M | -301.82%-322.51M | 526.45%280.39M | 267.51%159.8M | -88.57%44.76M | 146.88%43.48M | 1,181.89%391.54M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | --21.81M | ---- | ---- | ---- | 2,518.75%207.54M | 403.62%47.17M | -96.54%7.93M |
Refund | 78.64%-1.8M | -0.72%-13.47M | -233.61%-8.43M | 74.85%-13.37M | 15.18%-2.53M | 63.96%-53.17M | ---2.98M | -1,761.55%-147.53M | ---- | 96.54%-7.93M |
Issuing shares | ---- | ---- | ---- | --78.57M | --38.71M | ---- | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | -52.61%9.55M | ---- | --20.15M | --20.15M | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---2.41M | ---2.41M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -29.19%-10.37M | -10.61%-19.08M | 34.14%-8.03M | -28.35%-17.25M | -90.76%-12.19M | -5.21%-13.44M | 4.30%-6.39M | ---12.77M | ---6.68M | ---- |
Net cash from financing operations | 26.04%-12.17M | -126.28%-23M | -139.42%-16.45M | 231.35%87.5M | 545.60%41.74M | -241.02%-66.61M | -123.13%-9.37M | --47.24M | --40.5M | --0 |
Effect of rate | 33.16%-13.28M | -452.22%-10.33M | -1,057.48%-19.87M | -11.87%2.93M | -148.34%-1.72M | 155.97%3.33M | 178.26%3.55M | -66.55%-5.94M | -43.19%-4.54M | -249.39%-3.57M |
Net Cash | 390.58%51.42M | 88.63%-50.01M | 93.70%-17.7M | -305.75%-439.85M | -286.65%-280.78M | 132.38%213.77M | 79.13%150.43M | -76.50%91.99M | 376.83%83.98M | 359.15%391.54M |
Begining period cash | -12.43%425.15M | -47.37%485.5M | -47.37%485.5M | 30.78%922.41M | 30.78%922.41M | 13.90%705.31M | 13.90%705.31M | 167.74%619.26M | 167.74%619.26M | -39.13%231.29M |
Cash at the end | 3.43%463.29M | -12.43%425.15M | -30.00%447.93M | -47.37%485.5M | -25.53%639.92M | 30.78%922.41M | 22.98%859.29M | 13.90%705.31M | 184.33%698.7M | 167.74%619.26M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data