(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 28.97%-14.82M | ---- | -4,024.51%-20.87M | ---- | -102.40%-506K | -68.70%2.51M | -6.99%21.12M | -13.40%8.03M | 28.14%22.71M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -68.09%-237K | ---- | 18.50%-141K | ---- | -41.80%-173K | -71.19%-101K | -37.08%-122K | 10.61%-59K | -4.71%-89K |
Interest expense - adjustment | ---- | -13.88%459K | ---- | 37.37%533K | ---- | -19.50%388K | -15.29%216K | --482K | --255K | ---- |
Impairment and provisions: | --0 | -93.86%1.55M | --0 | 946.19%25.21M | --0 | -138.30%-2.98M | -2,175.93%-5.61M | 48.40%7.78M | -87.92%270K | 246.46%5.24M |
-Impairment of trade receivables (reversal) | ---- | -96.70%831K | ---- | 946.19%25.21M | ---- | -138.30%-2.98M | -2,175.93%-5.61M | 48.40%7.78M | -87.92%270K | 246.46%5.24M |
-Impairment of goodwill | ---- | --717K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | -1,770.59%-636K | --0 | -3,300.00%-34K | --0 | -100.06%-1K | ---1K | 4,385.37%1.76M | --0 | -147.67%-41K |
-Loss (gain) from sale of subsidiary company | ---- | --142K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -2,188.24%-778K | ---- | -3,300.00%-34K | ---- | -100.06%-1K | ---1K | 4,385.37%1.76M | ---- | -147.67%-41K |
Depreciation and amortization: | --0 | -14.99%12.4M | --0 | -1.79%14.58M | --0 | 37.94%14.85M | 45.77%7.76M | 76.59%10.76M | 76.88%5.32M | 9.41%6.1M |
-Depreciation | ---- | -15.01%12.39M | ---- | -1.79%14.58M | ---- | 37.94%14.85M | 45.77%7.76M | 76.59%10.76M | 76.88%5.32M | 9.41%6.1M |
-Amortization of intangible assets | ---- | --3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Unrealized exchange loss (gain) | ---- | 136.02%420K | ---- | 64.70%-1.17M | ---- | -378.26%-3.3M | 765.00%1.21M | -63.98%1.19M | 976.92%140K | 5,248.44%3.3M |
Special items | ---- | 162.45%2.25M | ---- | 9.15%-3.6M | ---- | -107.10%-3.97M | -355.80%-3.04M | -183.52%-1.92M | 15.76%1.19M | 2,619.78%2.29M |
Operating profit before the change of operating capital | --0 | -90.52%1.38M | --0 | 236.90%14.51M | --0 | -89.51%4.31M | -80.52%2.95M | 3.92%41.05M | -2.22%15.15M | 60.25%39.5M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -46.74%1.6M | ---- | 141.32%3M | ---- | -88.06%-7.25M | -2,644.04%-12.9M | -250.84%-3.85M | -207.19%-470K | 310.12%2.56M |
Accounts receivable (increase)decrease | ---- | 172.31%13.78M | ---- | -77.55%-19.06M | ---- | -431.53%-10.74M | 10.44%3.41M | 109.36%3.24M | 112.83%3.09M | -4.03%-34.6M |
Accounts payable increase (decrease) | ---- | -290.54%-16.26M | ---- | 125.45%8.53M | ---- | 234.42%3.78M | -170.53%-13.39M | 84.61%-2.82M | -15.06%-4.95M | -420.05%-18.29M |
prepayments (increase)decrease | ---- | -84.31%1.16M | ---- | 266.94%7.41M | ---- | 55.12%-4.44M | 2,895.58%9.5M | -1,981.37%-9.9M | 121.33%317K | 116.09%526K |
Cash from business operations | --0 | -82.82%2.68M | --0 | 210.15%15.62M | --0 | -140.61%-14.18M | -171.12%-9.46M | 416.54%34.91M | 192.70%13.31M | -51.93%-11.03M |
Other taxs | ---- | 69.35%-61K | ---- | 91.82%-199K | ---- | 29.11%-2.43M | 7.10%-2.58M | 6.33%-3.43M | 0.39%-2.78M | -18.77%-3.66M |
Special items of business | ---- | -16.96%1.02M | ---- | 700.00%1.23M | ---- | -97.86%154K | 466.86%975K | 1,097.50%7.19M | 29.32%172K | -700.83%-721K |
Net cash from operations | -30.00%-11.87M | -82.99%2.62M | -306.07%-9.13M | 192.82%15.42M | 136.81%4.43M | -152.77%-16.61M | -214.34%-12.04M | 314.25%31.48M | 161.44%10.53M | -42.04%-14.69M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 68.09%237K | ---- | -18.50%141K | ---- | 41.80%173K | ---- | 37.08%122K | --59K | 4.71%89K |
Decrease in deposits (increase) | ---- | -96.96%297K | 773.53%297K | 292.79%9.76M | -98.65%34K | 119.84%2.48M | --2.52M | -747.26%-12.52M | ---- | 200.00%1.93M |
Sale of fixed assets | ---- | 337.60%2.19M | ---- | 541.03%500K | 6,440.00%327K | --78K | --5K | ---- | ---- | --259K |
Purchase of fixed assets | -82.89%-2.64M | -77.80%-10.65M | 61.20%-1.44M | -9.29%-5.99M | -186.09%-3.72M | 88.17%-5.48M | 54.49%-1.3M | -735.05%-46.3M | -184.48%-2.86M | -13.35%-5.54M |
Purchase of intangible assets | ---- | ---30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | -99.58%1K | ---- | --240K | ---- | ---- | ---- | ---- | ---- | --2.36M |
Recovery of cash from investments | ---- | ---- | --2M | ---- | ---- | 200.00%5M | --5M | ---5M | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5M | -16.96%-4M | ---- |
Other items in the investment business | -112.92%-867K | 1,731.48%9.89M | 646.16%6.71M | 110.24%540K | 129.95%899K | -246.73%-5.27M | 87.52%-3M | 265.89%3.59M | -45,486.79%-24.06M | 139.63%982K |
Net cash from investment operations | -146.40%-3.51M | -62.67%1.94M | 407.11%7.56M | 272.17%5.19M | -176.46%-2.46M | 95.37%-3.02M | 110.44%3.22M | -80,467.90%-65.1M | -867.24%-30.86M | 100.88%81K |
Net cash before financing | -878.44%-15.38M | -77.87%4.56M | -179.80%-1.57M | 205.01%20.61M | 122.34%1.97M | 41.61%-19.63M | 56.61%-8.82M | -130.04%-33.62M | 0.01%-20.33M | 25.30%-14.61M |
Cash flow from financing activities | ||||||||||
New borrowing | -69.44%11M | --39.85M | --36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | ---16.4M | ---400K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -420.00%-1.2M | -172.61%-1.45M | 25.81%-230K | -37.37%-533K | -43.52%-310K | 19.50%-388K | -77.05%-216K | ---482K | ---122K | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | 5.54%-5.08M | ---- | -78.26%-5.38M | -72.55%-5.38M | ---3.02M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.15%-100K |
Other items of the financing business | 10.42%-2.74M | -561.78%-9.97M | -10.78%-3.05M | -123.35%-1.51M | -283.61%-2.76M | 438.03%6.45M | -21.90%1.5M | -533.86%-1.91M | 765.77%1.92M | 140.70%440K |
Net cash from financing operations | -128.52%-9.33M | 1,473.53%28.02M | 1,167.09%32.72M | -307.53%-2.04M | -338.60%-3.07M | 112.65%983K | 135.89%1.29M | -190.18%-7.77M | -23.62%-3.58M | -102.68%-2.68M |
Effect of rate | --1.03M | 284.11%197K | ---- | -1,883.33%-107K | -118.75%-6K | -85.00%6K | 166.67%32K | 25.00%40K | -97.60%12K | 101.38%32K |
Net Cash | -179.34%-24.71M | 75.44%32.58M | 2,941.70%31.15M | 199.60%18.57M | 85.45%-1.1M | 54.95%-18.65M | 68.48%-7.54M | -139.36%-41.39M | -2.93%-23.91M | -121.52%-17.29M |
Begining period cash | 122.50%59.54M | 222.65%26.76M | 222.65%26.76M | -69.21%8.29M | -69.21%8.29M | -60.56%26.93M | -60.56%26.93M | -20.18%68.28M | -20.18%68.28M | 1,037.02%85.54M |
Cash at the end | -38.08%35.85M | 122.50%59.54M | 705.20%57.9M | 222.65%26.76M | -62.99%7.19M | -69.21%8.29M | -56.23%19.43M | -60.56%26.93M | -29.34%44.39M | -20.18%68.28M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.56%26.93M | ---- | --68.28M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -60.56%26.93M | --0 | --68.28M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Sunac Certified Public Accountants Limited | -- | KPMG | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data