(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 77.30%-34.14M | -4,322.50%-3.38M | 17.07%-150.42M | -95.78%80K | 34.49%-181.38M | 100.63%1.9M | -395.26%-276.85M | 145.67%945K | 15.46%-55.9M | 61.79%-2.07M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -1,550.00%-33K | ---- | ---2K | ---- | ---- | ---- | 65.45%-1.25M | ---- | 5.86%-3.63M | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | 29.37%2.59M | ---- | 2,919.72%2M | ---- |
Impairment and provisions: | -88.91%14M | --0 | 37.98%126.31M | --0 | -41.43%91.54M | --0 | 411.78%156.28M | --0 | -26.98%30.54M | --0 |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | 695.87%93.71M | ---- | -51.56%11.78M | ---- |
-Other impairments and provisions | -88.91%14M | ---- | 37.98%126.31M | ---- | 46.31%91.54M | ---- | 233.48%62.57M | ---- | 7.11%18.76M | ---- |
Revaluation surplus: | -100.08%-10K | --0 | -84.83%11.84M | --0 | 131.70%78.07M | --0 | 434.47%33.69M | --0 | -27.73%6.3M | --0 |
-Fair value of investment properties (increase) | -158.00%-2.9M | ---- | 228.21%5M | ---- | -121.91%-3.9M | ---- | 165.67%17.8M | ---- | 55.81%6.7M | ---- |
-Other fair value changes | -57.76%2.89M | ---- | -91.65%6.84M | ---- | 415.73%81.97M | ---- | 4,113.38%15.89M | ---- | -108.95%-396K | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --2.9M | --0 | --0 | --0 | --0 | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---114K | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---160K | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | --3.18M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 395.29%1.68M | --0 | -89.59%340K | --0 | -64.49%3.27M | --0 | 3.05%9.2M | --0 | 56.29%8.93M | --0 |
-Depreciation | 22,416.67%1.35M | ---- | -99.80%6K | ---- | -66.71%3.06M | ---- | 3.05%9.2M | ---- | 56.29%8.93M | ---- |
-Amortization of intangible assets | -0.30%333K | ---- | 62.93%334K | ---- | --205K | ---- | ---- | ---- | ---- | ---- |
Financial expense | 0.00%8M | ---- | -23.38%8M | ---- | -40.73%10.44M | ---- | 18.08%17.62M | ---- | 623.17%14.92M | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | 227,069.23%59.06M | ---- | --26K | ---- |
Operating profit before the change of operating capital | -167.41%-10.5M | -4,322.50%-3.38M | -181.08%-3.93M | -95.78%80K | 1,336.50%4.84M | 100.63%1.9M | -89.42%337K | 145.67%945K | 128.94%3.19M | 61.79%-2.07M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -1,285.00%-2.77M | 81.66%-849K | -105.55%-200K | -150.66%-4.63M | -87.12%3.61M | -62.42%9.14M | 150.08%27.99M | 177.51%24.31M | -40.24%-55.89M | 56.72%-31.36M |
Accounts payable increase (decrease) | -199.32%-7.48M | -444.21%-3.78M | -148.37%-2.5M | 165.93%1.1M | 139.10%5.17M | -111.31%-1.66M | -407.99%-13.22M | -6.63%14.71M | -74.21%4.29M | -76.07%15.76M |
Financial assets at fair value (increase)decrease | -108.07%-2.5M | ---1.66M | -106.48%-1.2M | ---- | -22.52%18.56M | -22.51%18.56M | 30.94%23.95M | 181.95%23.95M | 131.97%18.29M | 118.50%8.49M |
Cash from business operations | -233.45%-7.48M | -49.54%870K | -85.44%5.6M | -93.75%1.72M | -13.33%38.49M | -39.06%27.61M | 129.98%44.41M | 142.92%45.3M | 15.80%-148.14M | 22.66%-105.55M |
Other taxs | 1,460.29%925K | --918K | 87.96%-68K | ---- | 87.04%-565K | 85.42%-593K | -411.74%-4.36M | -372.47%-4.07M | -3,772.73%-852K | ---861K |
Interest received - operating | 203.88%1.23M | 256.64%1.11M | 85.20%-1.19M | 78.49%-708K | -47.69%-8.01M | 2.23%-3.29M | -1,572.84%-5.42M | -209.94%-3.37M | 83.59%-324K | ---1.09M |
Special items of business | -0.49%14.54M | 60.26%9.43M | 2.05%14.61M | 97.95%5.88M | 32.96%14.32M | 119.49%2.97M | 109.15%10.77M | 84.00%-15.25M | -42.61%-117.69M | -21.35%-95.28M |
Net cash from operations | -218.38%-6.55M | 3.71%1.79M | -85.41%5.53M | -93.62%1.72M | -5.31%37.92M | -34.49%27.01M | 126.88%40.05M | 138.75%41.24M | 15.32%-148.99M | 22.03%-106.41M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 1,550.00%33K | --50K | --2K | ---- | ---- | -14.29%216K | -65.34%1.25M | 254.93%252K | -6.17%3.62M | --71K |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.28M | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | --198K | --196K | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | ---- | ---- | ---- | 61.31%-65K | 56.08%-65K | -6.33%-168K | -516.67%-148K | 85.80%-158K | 62.50%-24K |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---1M | ---1M | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---1.23M | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | -739.98%-58.77M | ---- | ---7M | ---- |
Net cash from investment operations | 1,550.00%33K | --50K | 100.10%2K | --0 | 96.37%-2.1M | -727.88%-653K | -2,453.30%-57.68M | 121.28%104K | -171.28%-2.26M | 1,666.67%47K |
Net cash before financing | -217.74%-6.52M | 6.61%1.84M | -84.55%5.54M | -93.46%1.72M | 303.20%35.83M | -36.24%26.36M | 88.34%-17.63M | 138.87%41.34M | 12.46%-151.25M | 22.06%-106.36M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 805.82%135.91M | 765.45%126.24M |
Refund | ---- | ---- | ---- | ---- | -142.28%-16.93M | -151.24%-14.84M | 52.41%-6.99M | 59.58%-5.91M | -49.62%-14.69M | -53.61%-14.62M |
Interest paid - financing | 0.00%-8M | 0.00%-3.99M | 27.92%-8M | 43.10%-3.99M | 26.09%-11.1M | -50.53%-7.01M | -22.96%-15.02M | -177.04%-4.66M | -1,208.90%-12.21M | -311.00%-1.68M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---20M | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | 70.27%-2.59M | 41.20%-2.51M | -20.56%-8.72M | -39.10%-4.27M | ---7.24M | ---3.07M |
Net cash from financing operations | 0.00%-8M | 0.00%-3.99M | 73.88%-8M | 83.63%-3.99M | 39.63%-30.63M | -64.24%-24.36M | -149.84%-50.73M | -113.88%-14.83M | 21.01%101.77M | 2,192.79%106.87M |
Effect of rate | ---- | ---- | ---- | ---- | -630.00%-265K | -77.60%-222K | -26.47%50K | -171.74%-125K | -99.00%68K | 19.30%-46K |
Net Cash | -489.20%-14.52M | 5.03%-2.15M | -147.38%-2.46M | -213.42%-2.27M | 107.61%5.2M | -92.47%2M | -38.17%-68.36M | 5,148.71%26.51M | 44.21%-49.48M | 100.38%505K |
Begining period cash | -7.32%31.19M | -7.32%31.19M | 17.19%33.66M | 17.19%33.66M | -70.40%28.72M | -70.40%28.72M | -33.74%97.03M | -33.74%97.03M | -35.86%146.44M | -35.86%146.44M |
Cash at the end | -46.54%16.68M | -7.49%29.04M | -7.32%31.19M | 2.94%31.39M | 17.19%33.66M | -75.29%30.5M | -70.40%28.72M | -15.99%123.41M | -33.74%97.03M | 52.34%146.9M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.39%28.72M | --146.9M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -80.39%28.72M | --146.9M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Qualified opinion | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data