(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 91.74%-1.43M | ---- | 66.09%-17.28M | ---- | 83.99%-50.95M | ---- | 21.04%-318.28M | ---- | -232.74%-403.09M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 58.22%-1.84M | ---- | -29,246.67%-4.4M | ---- | 85.58%-15K | ---- | 54.19%-104K | ---- | 6.97%-227K |
Interest expense - adjustment | ---- | -25.34%20.57M | ---- | -46.45%27.55M | ---- | -7.26%51.45M | ---- | 45.54%55.48M | ---- | 166.12%38.12M |
Impairment and provisions: | --0 | -43.99%19.9M | --0 | 598.49%35.53M | --0 | -98.46%5.09M | --0 | 10.13%330.71M | --0 | 5,162.83%300.3M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.88%21.76M | ---- | --120.07M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --150K | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | -120.12%-34K | ---- | -37.41%169K | ---- | -96.13%270K | ---- | 269.51%6.98M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 48.59%257.44M | ---- | 4,438.93%173.25M |
-Other impairments and provisions | ---- | -44.04%19.9M | ---- | 623.18%35.57M | ---- | -90.37%4.92M | ---- | --51.09M | ---- | ---- |
Revaluation surplus: | --0 | -91.81%-14.35M | --0 | 83.11%-7.48M | --0 | -373.36%-44.29M | --0 | -54.07%16.2M | --0 | -70.34%35.28M |
-Derivative financial instruments fair value (increase) | ---- | -95.55%-13.64M | ---- | 83.59%-6.97M | ---- | -863.23%-42.49M | ---- | 202.37%5.57M | ---- | -3.72%-5.44M |
-Other fair value changes | ---- | -40.35%-713K | ---- | 71.75%-508K | ---- | -116.91%-1.8M | ---- | -73.88%10.63M | ---- | -67.21%40.71M |
Asset sale loss (gain): | --0 | -45.42%-4.31M | --0 | -510.52%-2.96M | --0 | 99.66%-485K | --0 | -4,764,833.33%-142.94M | --0 | 100.15%3K |
-Loss (gain) from sale of subsidiary company | ---- | -207.92%-1.25M | ---- | 237.72%1.16M | ---- | 99.42%-843K | ---- | ---144.21M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -1,341.86%-534K | ---- | -87.99%43K | ---- | -78.17%358K | ---- | 54,566.67%1.64M | ---- | -99.48%3K |
-Loss (gain) from selling other assets | ---- | 39.52%-2.52M | ---- | ---4.17M | ---- | ---- | ---- | ---377K | ---- | ---- |
Depreciation and amortization: | --0 | -13.06%5.2M | --0 | -49.44%5.98M | --0 | -60.89%11.82M | --0 | -8.48%30.23M | --0 | 300.97%33.03M |
-Depreciation | ---- | -13.06%5.2M | ---- | -49.44%5.98M | ---- | -60.89%11.82M | ---- | -8.48%30.23M | ---- | 300.97%33.03M |
Exchange Loss (gain) | ---- | -10.89%-9.81M | ---- | ---8.85M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items | ---- | 996.46%12.7M | ---- | -97.31%1.16M | ---- | 172.40%43.11M | ---- | -49.19%15.83M | ---- | 1,966.15%31.15M |
Operating profit before the change of operating capital | --0 | -8.95%26.63M | --0 | 85.84%29.25M | --0 | 222.19%15.74M | --0 | -137.27%-12.88M | --0 | 56.27%34.56M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -8.75%5.81M | ---- | -18.28%6.36M | ---- | 149.23%7.79M | ---- | -82.93%3.12M | ---- | 2,171.22%18.31M |
Accounts receivable (increase)decrease | ---- | -487.76%-10.9M | ---- | 140.55%2.81M | ---- | -117.71%-6.93M | ---- | 238.25%39.13M | ---- | -1,016.05%-28.31M |
Accounts payable increase (decrease) | ---- | -149.98%-12.27M | ---- | 472.97%24.55M | ---- | -87.05%4.28M | ---- | 277.92%33.08M | ---- | -122.47%-18.59M |
Financial assets at fair value (increase)decrease | ---- | 40.35%713K | ---- | 4.74%508K | ---- | -98.27%485K | ---- | 163.95%28.05M | ---- | -6,637.33%-43.86M |
Cash from business operations | --0 | -30.17%34.12M | --0 | 78.50%48.85M | --0 | -83.61%27.37M | --0 | 214.79%166.96M | --0 | -84.73%-145.45M |
Other taxs | ---- | -41.46%-3.3M | ---- | 78.54%-2.34M | ---- | -76.03%-10.88M | ---- | 18.31%-6.18M | ---- | -120.71%-7.57M |
Special items of business | ---- | 265.11%24.14M | ---- | -343.29%-14.62M | ---- | -92.14%6.01M | ---- | 171.08%76.45M | ---- | 42.43%-107.55M |
Net cash from operations | -258.37%-27.43M | -33.76%30.81M | -123.74%-7.65M | 182.16%46.52M | -72.78%32.23M | -89.75%16.49M | 44.62%118.4M | 205.07%160.77M | 148.05%81.87M | -86.23%-153.01M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -93.66%59K | ---- | 6,106.67%931K | ---- | -85.58%15K | ---- | -54.19%104K | ---- | -6.97%227K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 683.82%2.42M | ---- | 48.56%309K |
Sale of fixed assets | ---- | --769K | ---- | ---- | ---- | ---- | ---- | 24.09%685K | ---- | -74.42%552K |
Purchase of fixed assets | ---- | 83.04%-135K | ---- | -1,709.09%-796K | ---- | 96.05%-44K | ---- | 81.19%-1.11M | ---- | 22.52%-5.92M |
Sale of subsidiaries | ---- | 96.67%-3K | ---- | -121.03%-90K | ---- | 101.25%428K | ---- | ---34.14M | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3,212.47%-91.38M |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.08%-6K |
Cash on investment | ---- | -183.33%-17K | ---- | -50.00%-6K | ---- | -100.15%-4K | ---- | 153.30%2.6M | ---- | -32,460.00%-4.88M |
Other items in the investment business | ---- | 53.35%8.63M | ---- | -95.82%5.63M | ---- | --134.66M | ---- | ---- | ---- | ---120.6M |
Net cash from investment operations | -22.12%4.69M | 64.18%9.3M | 125.04%6.02M | -95.81%5.66M | -819.78%-24.05M | 558.81%135.06M | -72.22%3.34M | 86.72%-29.44M | 112.53%12.03M | -3,167.76%-221.71M |
Net cash before financing | -1,293.20%-22.74M | -23.13%40.11M | -119.95%-1.63M | -65.57%52.18M | -93.28%8.18M | 15.39%151.55M | 29.66%121.74M | 135.05%131.34M | 135.24%93.89M | -400.05%-374.72M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | -100.00%2K | ---- | -51.98%110.3M | ---- | 45.80%229.69M |
Refund | ---- | -41.38%-7.07M | ---- | 94.57%-5M | ---- | 54.93%-92.16M | ---- | -10,162.99%-204.48M | ---- | 101.97%2.03M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --57.12M | ---- | ---- | ---- | 138.19%119.1M |
Interest paid - financing | ---- | 43.91%-5.14M | ---- | 47.40%-9.17M | ---- | 45.15%-17.43M | ---- | -693.51%-31.78M | ---- | 3.24%-4.01M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | --3.95M | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---120.68M | ---- | ---- | ---- | -42.93%-1.36M |
Other items of the financing business | ---- | -25.71%-10.81M | ---- | -11.70%-8.6M | ---- | 22.02%-7.7M | ---- | -17.55%-9.87M | ---- | ---8.4M |
Net cash from financing operations | -12.40%-7.72M | -1.11%-23.02M | -130.43%-6.87M | 87.13%-22.77M | 97.72%-2.98M | -30.23%-176.91M | -31.66%-130.82M | -140.30%-135.84M | -135.32%-99.36M | 240.10%337.06M |
Effect of rate | -211.00%-4.6M | 809.57%6.09M | 1,130.85%4.14M | -77.60%669K | -105.71%-402K | 256.91%2.99M | 128.59%7.04M | 73.21%-1.9M | 523.08%3.08M | -478.88%-7.1M |
Net Cash | -258.29%-30.46M | -41.90%17.09M | -263.45%-8.5M | 215.98%29.41M | 157.27%5.2M | -463.31%-25.36M | -66.08%-9.08M | 88.05%-4.5M | -136.60%-5.47M | -255.83%-37.66M |
Begining period cash | 46.59%72.91M | 153.03%49.74M | 153.03%49.74M | -53.23%19.66M | -53.23%19.66M | -13.22%42.03M | -13.22%42.03M | -48.03%48.44M | -48.03%48.44M | 38.78%93.2M |
Cash at the end | -16.59%37.85M | 46.59%72.91M | 85.56%45.38M | 153.03%49.74M | -38.84%24.46M | -53.23%19.66M | -13.16%39.99M | -13.22%42.03M | -57.61%46.05M | -48.03%48.44M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --46.05M | -48.03%48.44M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --46.05M | -48.03%48.44M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Shanghui Baicheng Certified Public Accountants Co., Ltd. | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data