(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -494.17%-53.8M | ---- | 64.34%-9.05M | ---- | -0.52%-25.39M | ---- | -149.32%-25.26M | ---- | 84.04%-10.13M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 45.30%-64K | ---- | -5,750.00%-117K | ---- | ---2K | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | 111.73%19K | ---- | -1,372.73%-162K | ---- | 98.15%-11K | ---- | 42.77%-594K | ---- | -68.51%-1.04M |
Impairment and provisions: | --0 | 45.07%30.88M | --0 | -28.69%21.29M | --0 | 87.91%29.85M | --0 | 49.23%15.89M | --0 | -52.17%10.65M |
-Impairment of goodwill | ---- | ---- | ---- | -54.75%1.97M | ---- | -14.96%4.35M | ---- | --5.11M | ---- | ---- |
-Other impairments and provisions | ---- | 59.84%30.88M | ---- | -24.25%19.32M | ---- | 136.73%25.51M | ---- | 1.21%10.77M | ---- | -38.78%10.65M |
Revaluation surplus: | --0 | 316.22%12.99M | --0 | -1,006.08%-6.01M | --0 | -161.77%-543K | --0 | -64.67%879K | --0 | -92.93%2.49M |
-Other fair value changes | ---- | 316.22%12.99M | ---- | -1,006.08%-6.01M | ---- | -161.77%-543K | ---- | -64.67%879K | ---- | -92.93%2.49M |
Asset sale loss (gain): | --0 | --14.66M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -125.54%-589K |
-Loss (gain) from sale of subsidiary company | ---- | --14.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | --448K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -125.54%-589K |
Depreciation and amortization: | --0 | 64.02%2.62M | --0 | 50.33%1.6M | --0 | -21.26%1.06M | --0 | 23.29%1.35M | --0 | -81.35%1.1M |
-Depreciation | ---- | 64.02%2.62M | ---- | 50.33%1.6M | ---- | -21.26%1.06M | ---- | 23.29%1.35M | ---- | -81.35%1.1M |
Financial expense | ---- | -6.32%4.91M | ---- | 12.54%5.24M | ---- | 18.20%4.66M | ---- | 34.56%3.94M | ---- | 684.99%2.93M |
Special items | ---- | --2.1M | ---- | ---- | ---- | -88.90%1.43M | ---- | 421.34%12.9M | ---- | --2.47M |
Operating profit before the change of operating capital | --0 | 11.98%14.32M | --0 | 15.66%12.79M | --0 | 21.51%11.06M | --0 | 15.59%9.1M | --0 | 310.38%7.87M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -401.17%-19.62M | ---- | 51.64%-3.92M | ---- | 83.30%-8.1M | ---- | -386.67%-48.49M | ---- | 76.99%-9.96M |
Accounts payable increase (decrease) | ---- | -191.34%-13.74M | ---- | 394.54%15.04M | ---- | -47.60%-5.11M | ---- | 78.70%-3.46M | ---- | -233.90%-16.24M |
Financial assets at fair value (increase)decrease | ---- | 92.02%-878K | ---- | ---11M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | --0 | -254.28%-19.92M | --0 | 701.12%12.91M | --0 | 94.99%-2.15M | --0 | -133.71%-42.85M | --0 | 37.31%-18.33M |
Other taxs | ---- | ---- | ---- | 159.00%59K | ---- | 53.27%-100K | ---- | -250.70%-214K | ---- | --142K |
Net cash from operations | 91.64%-1.59M | -253.58%-19.92M | -363.26%-19.03M | 677.00%12.97M | 56.94%7.23M | 94.78%-2.25M | 42.02%4.61M | -136.71%-43.06M | 110.78%3.24M | 37.80%-18.19M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -45.30%64K | ---- | 5,750.00%117K | ---- | --2K | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.21M |
Purchase of fixed assets | ---- | ---- | ---- | ---9.83M | ---- | ---- | ---- | ---- | ---- | -23,422.22%-4.23M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---2.64M | ---- | ---- | ---- | ---- |
Net cash from investment operations | --15K | 100.66%64K | --0 | -268.34%-9.71M | ---11.34M | ---2.64M | --0 | --0 | -301.80%-5.27M | -33.33%-24K |
Net cash before financing | 91.71%-1.58M | -709.48%-19.86M | -363.23%-19.03M | 166.69%3.26M | -189.19%-4.11M | 88.66%-4.89M | 327.28%4.61M | -136.40%-43.06M | 92.63%-2.03M | 37.75%-18.22M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---13.38M | ---- | ---- |
Issuing shares | ---- | --18.69M | ---- | ---- | ---- | --7.45M | ---- | ---- | ---- | ---- |
Issuance of bonds | ---- | --17.35M | ---- | ---- | ---- | -34.82%8.77M | ---- | -49.15%13.45M | ---- | --26.45M |
Interest paid - financing | ---- | 30.78%-3.63M | ---- | -18.90%-5.24M | ---- | -40.47%-4.41M | ---- | -2,582.05%-3.14M | ---- | 68.63%-117K |
Issuance expenses and redemption of securities expenses | ---- | ---13.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | 67.11%-25K | ---- | -35.71%-76K | ---- | -100.55%-56K | ---- | 399.00%10.17M |
Net cash from financing operations | --0 | 449.79%18.42M | 94,750.00%17.04M | -144.90%-5.27M | 99.20%-18K | 475.54%11.73M | 83.06%-2.25M | -108.56%-3.12M | -165.01%-13.3M | 4.16%36.5M |
Effect of rate | -91.16%197K | 195.43%188K | 121.47%2.23M | 75.34%-197K | 432.01%1.01M | -111.49%-799K | -211.81%-303K | -17.81%6.95M | -93.25%271K | 364.06%8.46M |
Net Cash | 21.03%-1.58M | 28.44%-1.44M | 51.61%-2M | -129.34%-2.01M | -275.24%-4.13M | 114.82%6.84M | 115.37%2.36M | -352.60%-46.19M | -117.86%-15.32M | 216.50%18.28M |
Begining period cash | -22.25%4.36M | -28.20%5.61M | -28.20%5.61M | 340.70%7.82M | 340.70%7.82M | -95.67%1.77M | -95.67%1.77M | 187.45%41.01M | 187.45%41.01M | 22.02%14.27M |
Cash at the end | -48.94%2.98M | -22.25%4.36M | 24.42%5.84M | -28.20%5.61M | 22.77%4.7M | 340.70%7.82M | -85.26%3.83M | -95.67%1.77M | 130.81%25.96M | 187.45%41.01M |
Cash balance analysis | ||||||||||
Cash and bank balance | -48.94%2.98M | ---- | 24.42%5.84M | ---- | 22.77%4.7M | ---- | -85.26%3.83M | ---- | 130.81%25.96M | ---- |
Cash and cash equivalent balance | -48.94%2.98M | --0 | 24.42%5.84M | --0 | 22.77%4.7M | --0 | -85.26%3.83M | --0 | 130.81%25.96M | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data