(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -5.15%-932.86M | ---- | -6.60%-887.17M | ---- | -23.21%-832.25M | ---- | 54.43%-675.45M | ---- | -327.29%-1.48B | ---- |
Profit adjustment | ||||||||||
Attributable subsidiary (profit) loss | -487.05%-1.08M | ---- | --278K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | 78.04%-2.12M | --0 | 82.34%-9.67M | --0 | -996.61%-54.74M | --0 | -99.33%6.11M | --0 | 2,732.58%913.85M | --0 |
-Derivative financial instruments fair value (increase) | 85.48%-2.82M | ---- | 76.18%-19.43M | ---- | ---81.6M | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | -92.84%699K | ---- | -63.64%9.77M | ---- | 339.95%26.86M | ---- | -99.33%6.11M | ---- | 2,732.58%913.85M | ---- |
Asset sale loss (gain): | 99.82%-4K | --0 | 61.72%-2.27M | --0 | -151.82%-5.94M | --0 | -5,117.02%-2.36M | --0 | --47K | --0 |
-Loss (gain) on sale of property, machinery and equipment | 99.81%-4K | ---- | -6,182.35%-2.07M | ---- | 1,600.00%34K | ---- | -95.74%2K | ---- | --47K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | 96.57%-205K | ---- | -153.05%-5.97M | ---- | ---2.36M | ---- | ---- | ---- |
Depreciation and amortization: | 48.13%93.2M | --0 | 122.11%62.92M | --0 | 3.30%28.33M | --0 | 3.74%27.42M | --0 | 43.18%26.43M | --0 |
-Depreciation | 55.83%82.8M | ---- | 151.60%53.13M | ---- | 5.17%21.12M | ---- | 3.59%20.08M | ---- | 65.15%19.39M | ---- |
-Amortization of intangible assets | 6.31%10.4M | ---- | 35.71%9.78M | ---- | -1.83%7.21M | ---- | 4.17%7.34M | ---- | 4.82%7.05M | ---- |
Financial expense | 81.98%96.06M | ---- | 215.49%52.79M | ---- | 167.48%16.73M | ---- | 46.35%6.26M | ---- | -88.42%4.27M | ---- |
Exchange Loss (gain) | -159.97%-1.62M | ---- | 136.02%2.7M | ---- | 62.51%-7.51M | ---- | -3,174.81%-20.02M | ---- | -96.92%651K | ---- |
Special items | 42.52%31.5M | ---- | -65.93%22.11M | ---- | -32.28%64.89M | ---- | 46.03%95.82M | ---- | 62.64%65.61M | ---- |
Operating profit before the change of operating capital | 5.46%-716.93M | --0 | 4.07%-758.33M | --0 | -40.60%-790.49M | --0 | -19.25%-562.22M | --0 | -78.08%-471.45M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -21.77%-6.72M | ---- | -40.41%-5.52M | ---- | ---3.93M | ---- | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | -23,492.01%-91.54M | ---- | 99.28%-388K | ---- | ---53.97M | ---- | ---- | ---- | ---- | ---- |
Accounts payable increase (decrease) | -69.01%25.46M | ---- | 25.66%82.15M | ---- | 515.32%65.37M | ---- | -137.62%-15.74M | ---- | 118.75%41.85M | ---- |
prepayments (increase)decrease | -351.56%-7.84M | ---- | 117.63%3.12M | ---- | 41.51%-17.68M | ---- | -110.79%-30.22M | ---- | -520.07%-14.34M | ---- |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | -31.25%-10.32M | ---- | 6.18%-7.87M | ---- | ---8.38M | ---- |
Cash from business operations | -17.47%-797.57M | --0 | -13.00%-678.97M | --0 | 1.50%-600.83M | --0 | -34.85%-609.96M | --0 | -86.75%-452.32M | --0 |
Other taxs | ---- | ---- | ---- | ---- | ---3.85M | ---- | ---- | ---- | ---- | ---- |
Special items of business | 185.33%71.49M | ---- | -88.08%25.06M | ---- | 3,348.95%210.18M | ---- | 176.35%6.09M | ---- | -275.97%-7.98M | ---- |
Net cash from operations | -11.04%-726.08M | -9.92%-368.46M | -8.14%-653.92M | 5.20%-335.2M | 0.87%-604.68M | -18.40%-353.58M | -32.51%-609.96M | -37.49%-298.62M | -93.68%-460.31M | -85.67%-217.19M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | 175.96%98.75M | ---30M | ---130M | ---- | ---- | -359.72%-362.37M | 200.00%139.52M | --139.52M | ---139.52M | ---- |
Sale of fixed assets | -99.40%14K | -99.66%8K | 601.79%2.35M | --2.35M | --335K | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 77.32%-46.11M | 69.51%-33.98M | 53.31%-203.29M | 47.74%-111.44M | -74.22%-435.42M | -65.05%-213.24M | -222.66%-249.92M | -657.74%-129.2M | -443.28%-77.46M | -232.04%-17.05M |
Purchase of intangible assets | 68.12%-10.74M | 97.59%-807K | -2,673.89%-33.68M | -3,134.46%-33.51M | 21.93%-1.21M | 27.80%-1.04M | 60.73%-1.56M | 29.14%-1.44M | -205.79%-3.96M | -56.37%-2.03M |
Acquisition of subsidiaries | 0.00%-20M | ---- | 0.00%-20M | ---- | ---20M | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | -17.70%1.79B | -27.54%1.06B | 19.08%2.17B | 1,476.63%1.46B | 106.73%1.83B | --92.69M |
Cash on investment | ---- | ---- | ---- | ---- | 17.80%-1.78B | 11.35%-1.49B | -20.12%-2.17B | -1,412.06%-1.68B | -233.55%-1.81B | -138.85%-110.92M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---16.2M | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 105.70%21.92M | 54.58%-64.77M | 17.56%-384.61M | 85.80%-142.6M | -334.51%-466.52M | -385.36%-1B | 46.67%-107.37M | -454.71%-206.95M | -168.76%-201.33M | -115.19%-37.31M |
Net cash before financing | 32.20%-704.16M | 9.33%-433.24M | 3.05%-1.04B | 64.82%-477.8M | -49.33%-1.07B | -168.62%-1.36B | -8.42%-717.32M | -98.66%-505.57M | -1,299.90%-661.64M | -297.75%-254.5M |
Cash flow from financing activities | ||||||||||
New borrowing | 24.87%953.5M | 45.62%710M | 27.33%763.62M | 200.41%487.57M | 13.63%599.74M | -38.93%162.3M | 520.95%527.81M | 308.89%265.78M | 0.00%85M | 30.00%65M |
Refund | -1,654.17%-956.09M | -5,841.44%-825.8M | -6.56%-54.5M | 58.66%-13.9M | 46.16%-51.15M | 48.28%-33.62M | -171.43%-95M | ---65M | 30.00%-35M | ---- |
Issuing shares | 2,474,052.63%470.09M | 7,941,083.33%476.47M | -100.00%19K | -100.00%6K | 105.08%1.3B | --977.17M | 46.71%634.22M | ---- | -52.53%432.28M | ---- |
Interest paid - financing | -85.26%-92.35M | -179.70%-54.38M | -196.58%-49.85M | -130.37%-19.44M | -183.20%-16.81M | -439.92%-8.44M | -39.06%-5.94M | 19.97%-1.56M | -125.58%-4.27M | -804.17%-1.95M |
Absorb investment income | --10.29M | --10.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | 77.88%-5.92M | ---6.39M | 36.16%-26.78M | ---- | -212.70%-41.95M | -656.14%-16.07M | 52.07%-13.41M | -2.26%-2.13M | 65.11%-27.99M | 97.28%-2.08M |
Other items of the financing business | 18.68%-10.77M | 2,344.73%145.44M | -45.61%-13.24M | -31.07%-6.48M | -18.54%-9.09M | -33.27%-4.94M | -0.13%-7.67M | 5.07%-3.71M | -129.41%-7.66M | -139.99%-3.91M |
Net cash from financing operations | -40.45%368.75M | 1.76%455.63M | -65.24%619.27M | -58.40%447.76M | 71.29%1.78B | 456.62%1.08B | 135.10%1.04B | 238.90%193.38M | -48.57%442.36M | -15.75%57.06M |
Effect of rate | -52.06%27.81M | 58.78%21.96M | 349.20%58.01M | 919.19%13.83M | 44.16%-23.28M | -186.74%-1.69M | -3,650.85%-41.69M | 56.56%1.95M | -95.65%1.17M | -79.84%1.24M |
Net Cash | 20.00%-335.4M | 174.54%22.4M | -159.04%-419.26M | 89.33%-30.05M | 120.09%710.19M | 9.78%-281.64M | 247.16%322.68M | -58.12%-312.19M | -123.96%-219.28M | -200.51%-197.43M |
Begining period cash | -21.16%1.35B | -21.16%1.35B | 67.35%1.71B | 67.35%1.71B | 38.02%1.02B | 38.02%1.02B | -22.79%738.99M | -22.79%738.99M | 6,357.65%957.09M | 6,357.65%957.09M |
Cash at the end | -22.86%1.04B | -17.78%1.39B | -21.16%1.35B | 129.51%1.69B | 67.35%1.71B | 71.82%736.65M | 38.02%1.02B | -43.65%428.74M | -22.79%738.99M | 249.98%760.9M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data