(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 347.70%9.04M | ---- | 109.70%2.02M | ---- | -8.84%-20.81M | ---- | -254.66%-19.12M | ---- | -80.71%12.36M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -98.35%-722K | ---- | -8.01%-364K | ---- | -121.71%-337K | ---- | 72.41%-152K | ---- | 54.05%-551K |
Impairment and provisions: | --0 | 122.02%74K | --0 | -131.37%-336K | --0 | 8.62%1.07M | --0 | --986K | --0 | --0 |
-Impairment of trade receivables (reversal) | ---- | 70.49%-247K | ---- | ---837K | ---- | ---- | ---- | --405K | ---- | ---- |
-Other impairments and provisions | ---- | -35.93%321K | ---- | -53.22%501K | ---- | 84.34%1.07M | ---- | --581K | ---- | ---- |
Revaluation surplus: | --0 | 542.86%310K | --0 | -450.00%-70K | --0 | -91.30%20K | --0 | 154.76%230K | --0 | 20.75%-420K |
-Fair value of investment properties (increase) | ---- | 542.86%310K | ---- | -450.00%-70K | ---- | -91.30%20K | ---- | 154.76%230K | ---- | 20.75%-420K |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | ---770K | --0 | --0 | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---770K | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | 15.69%21.68M | --0 | -12.88%18.74M | --0 | 0.67%21.51M | --0 | 50.23%21.37M | --0 | 29.86%14.22M |
-Depreciation | ---- | 15.69%21.68M | ---- | -12.88%18.74M | ---- | 0.67%21.51M | ---- | 50.23%21.37M | ---- | 29.86%14.22M |
Financial expense | ---- | -66.00%186K | ---- | -29.05%547K | ---- | -5.63%771K | ---- | 175.08%817K | ---- | -0.67%297K |
Exchange Loss (gain) | ---- | 277.05%1.03M | ---- | 52.75%-584K | ---- | -220.12%-1.24M | ---- | -0.19%1.03M | ---- | --1.03M |
Operating profit before the change of operating capital | --0 | 58.39%31.6M | --0 | 9,136.11%19.95M | --0 | -95.81%216K | --0 | -80.87%5.15M | --0 | -63.29%26.94M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 0.93%6.82M | ---- | -74.01%6.76M | ---- | 138.88%26M | ---- | -529.73%-66.87M | ---- | 134.40%15.56M |
Accounts payable increase (decrease) | ---- | 465.11%5.16M | ---- | 93.68%-1.41M | ---- | -179.33%-22.37M | ---- | 336.98%28.2M | ---- | -234.73%-11.9M |
Cash from business operations | --0 | -112.12%-9.23M | --0 | 4,978.10%76.2M | 1,370.42%40.47M | 96.72%-1.56M | 104.39%2.75M | -209.33%-47.57M | -904.07%-62.69M | 21.38%43.51M |
Other taxs | ---- | ---- | ---- | --2.55M | --2.55M | ---- | ---- | 129.79%1.65M | ---- | 52.09%-5.54M |
Special items of business | ---- | -203.75%-52.81M | ---- | 1,041.24%50.9M | ---- | 61.51%-5.41M | ---- | -208.86%-14.05M | ---- | 1,237.18%12.91M |
Net cash from operations | -68.94%11.79M | -111.73%-9.23M | -11.76%37.95M | 5,141.17%78.74M | 1,462.97%43.01M | 96.60%-1.56M | 104.39%2.75M | -220.93%-45.92M | -904.07%-62.69M | 56.34%37.97M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 13,100.00%396K | 98.35%722K | -98.50%3K | 22.97%364K | 8.70%200K | 94.74%296K | 300.00%184K | -72.41%152K | --46K | -54.05%551K |
Loan receivable (increase) decrease | ---- | -30.98%1.05M | --1.1M | 383.55%1.52M | ---- | 73.63%-535K | ---- | -113.42%-2.03M | ---- | --15.12M |
Decrease in deposits (increase) | -66.78%5.36M | 68.74%-5M | --16.15M | -183.45%-16M | ---- | 1,775.73%19.17M | --19.17M | 106.72%1.02M | ---- | -49.10%-15.21M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --1.08M | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 98.54%-142K | 36.22%-9.95M | -28.13%-9.71M | -436.64%-15.6M | -364.91%-7.58M | 89.62%-2.91M | 92.03%-1.63M | 42.37%-28M | 48.29%-20.44M | -141.41%-48.59M |
Recovery of cash from investments | ---- | 2.20%17.53M | ---- | 10.11%17.16M | ---- | --15.58M | ---- | ---- | ---- | ---- |
Cash on investment | 9.33%-15.9M | ---17.53M | ---17.53M | ---- | ---- | ---31.25M | ---14.79M | ---- | ---- | ---16.32M |
Net cash from investment operations | -2.88%-10.28M | -4.94%-13.18M | -35.42%-9.99M | -976.55%-12.56M | -351.55%-7.38M | 104.97%1.43M | 114.38%2.93M | 55.23%-28.86M | 63.48%-20.39M | -144.97%-64.46M |
Net cash before financing | -94.60%1.51M | -133.87%-22.41M | -21.53%27.96M | 51,403.88%66.18M | 526.82%35.64M | 99.83%-129K | 106.84%5.69M | -182.38%-74.78M | -72.93%-83.09M | -1,209.05%-26.48M |
Cash flow from financing activities | ||||||||||
New borrowing | 174.78%8.62M | -91.19%3.14M | -88.78%3.14M | 182.52%35.59M | --27.95M | -37.02%12.6M | ---- | 400.00%20M | 400.00%20M | --4M |
Refund | 5.02%-5.35M | 80.43%-7.89M | 79.86%-5.64M | -105.96%-40.34M | -711.30%-27.99M | -280.44%-19.59M | -19.96%-3.45M | -979.25%-5.15M | -2,358.12%-2.88M | 87.75%-477K |
Issuance of bonds | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -77.22%-140K | 66.00%-186K | 73.49%-79K | 29.05%-547K | 29.72%-298K | 5.63%-771K | -34.18%-424K | -175.08%-817K | -135.82%-316K | 0.67%-297K |
Absorb investment income | --358K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -17.76%-431K | -6.67%-768K | -2.23%-366K | 0.28%-720K | 1.65%-358K | 76.05%-722K | 77.19%-364K | -25.37%-3.01M | -34.46%-1.6M | -5.21%-2.4M |
Net cash from financing operations | 271.51%5.05M | 5.07%-5.71M | -324.35%-2.95M | 29.08%-6.02M | 83.62%-694K | -176.95%-8.48M | -127.86%-4.24M | 1,240.75%11.02M | 493.75%15.21M | -99.20%822K |
Net Cash | -73.77%6.56M | -146.74%-28.12M | -28.40%25.02M | 798.80%60.17M | 2,314.72%34.94M | 86.50%-8.61M | 102.13%1.45M | -148.47%-63.76M | -49.22%-67.87M | -125.56%-25.66M |
Begining period cash | -28.35%71.08M | 154.12%99.21M | 154.12%99.21M | -18.07%39.04M | -18.07%39.04M | -57.23%47.65M | -57.23%47.65M | -18.72%111.41M | -18.72%111.41M | 273.73%137.07M |
Cash at the end | -37.50%77.64M | -28.35%71.08M | 67.91%124.22M | 154.12%99.21M | 50.68%73.98M | -18.07%39.04M | 12.78%49.1M | -57.23%47.65M | -52.47%43.53M | -18.72%111.41M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data