HK Stock MarketDetailed Quotes

06820 FRIENDTIMES

Watchlist
  • 0.830
  • 0.0000.00%
Trading Apr 29 13:29 CST
1.81BMarket Cap-11857P/E (TTM)

FRIENDTIMES Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-398.52%-72.93M
----
-89.55%24.43M
----
-55.59%233.87M
----
20.17%526.61M
----
21.29%438.2M
----
Profit adjustment
Interest (income) - adjustment
-126.63%-26.69M
----
-53.20%-11.78M
----
7.73%-7.69M
----
-1.73%-8.33M
----
-55.69%-8.19M
----
Dividend (income)- adjustment
---277K
----
----
----
----
----
----
----
----
----
Investment loss (gain)
68.80%-1.21M
----
-60.00%-3.89M
----
---2.43M
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
-63.51%1.25M
----
109.65%3.43M
----
18,100.00%1.64M
----
-98.88%9K
----
Impairment and provisions:
-98.76%266K
--0
196.01%21.49M
--0
1,683.78%7.26M
--0
217.97%407K
--0
-64.25%128K
--0
-Impairmen of inventory (reversal)
----
----
--597K
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
103.01%4K
----
-704.55%-133K
----
-94.59%22K
----
217.97%407K
----
-64.25%128K
----
-Other impairments and provisions
-98.75%262K
----
190.49%21.03M
----
--7.24M
----
----
----
----
----
Revaluation surplus:
132.33%2.74M
--0
-349.63%-8.49M
--0
-76.83%3.4M
--0
77.86%14.67M
--0
--8.25M
--0
-Other fair value changes
132.33%2.74M
----
-349.63%-8.49M
----
-76.83%3.4M
----
77.86%14.67M
----
--8.25M
----
Asset sale loss (gain):
--0
--0
--0
--0
---378K
--0
--0
--0
--0
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
---378K
----
----
----
----
----
Depreciation and amortization:
-2.77%28.32M
--0
28.34%29.13M
--0
39.38%22.7M
--0
23.62%16.28M
--0
46.19%13.17M
--0
-Depreciation
-2.55%26.85M
----
28.65%27.55M
----
77.78%21.41M
----
2.25%12.05M
----
36.30%11.78M
----
-Amortization of intangible assets
-6.59%1.47M
----
23.09%1.58M
----
-69.75%1.28M
----
204.45%4.24M
----
279.29%1.39M
----
Financial expense
3,587.18%1.44M
----
-20.41%39K
----
-55.45%49K
----
-61.94%110K
----
-76.73%289K
----
Exchange Loss (gain)
-206.52%-147K
----
-87.85%138K
----
-95.53%1.14M
----
521.78%25.44M
----
327.53%4.09M
----
Special items
-50.09%4.59M
----
-68.53%9.2M
----
739.02%29.23M
----
-6,365.75%-4.57M
----
-78.27%73K
----
Operating profit before the change of operating capital
-203.84%-63.89M
--0
-78.83%61.53M
--0
-49.22%290.58M
--0
25.49%572.25M
--0
24.61%456.03M
--0
Change of operating capital
Inventory (increase) decrease
----
----
----
----
-116.59%-722K
----
--4.35M
----
----
----
Accounts receivable (increase)decrease
-80.10%22.09M
----
432.31%111.01M
----
-265.30%-33.41M
----
121.58%20.21M
----
-510.93%-93.66M
----
Accounts payable increase (decrease)
182.28%11.64M
----
-164.49%-14.14M
----
18.17%21.93M
----
105.63%18.56M
----
-51.72%9.03M
----
Cash  from business operations
-130.15%-46.12M
-40.08%-42.9M
-46.98%152.98M
-147.45%-30.63M
-51.59%288.55M
-37.97%64.55M
64.40%596.04M
-6.05%104.06M
-6.84%362.56M
--110.77M
Other taxs
-107.39%-165K
69.68%-94K
108.63%2.23M
98.34%-310K
-23.14%-25.89M
12.12%-18.69M
-0.20%-21.03M
-16.38%-21.27M
53.50%-20.98M
---18.28M
Special items of business
-194.55%-15.95M
----
-153.29%-5.42M
----
152.59%10.16M
----
-119.00%-19.33M
----
-144.51%-8.83M
----
Net cash from operations
-129.82%-46.29M
-38.98%-43M
-40.91%155.21M
-167.46%-30.94M
-54.32%262.66M
-44.61%45.86M
68.34%575.02M
-10.49%82.8M
-0.72%341.58M
--92.49M
Cash flow from investment activities
Interest received - investment
272.72%23.32M
342.81%13.48M
-1.22%6.26M
--3.04M
-57.79%6.33M
----
153.05%15.01M
----
5.14%5.93M
----
Decrease in deposits (increase)
116.66%22.61M
96.06%-6.61M
-23.39%-135.73M
-144.01%-167.79M
---110M
---68.76M
----
----
----
----
Sale of fixed assets
1,087.88%392K
--394K
-90.24%33K
----
-46.77%338K
----
115.99%635K
----
92.16%294K
----
Purchase of fixed assets
90.43%-3.64M
88.67%-2.7M
32.74%-38.01M
50.01%-23.8M
32.84%-56.51M
-16.65%-47.62M
11.52%-84.15M
-14.55%-40.83M
-55.24%-95.11M
---35.64M
Purchase of intangible assets
----
----
----
----
-1.74%-6.66M
----
---6.55M
----
----
----
Sale of subsidiaries
----
----
----
----
---19.84M
----
----
----
----
----
Recovery of cash from investments
-5.32%878.99M
35.47%523.73M
47.57%928.42M
95.39%386.61M
59.39%629.12M
16.39%197.87M
48.95%394.71M
47.83%170M
192.82%265M
--115M
Cash on investment
17.08%-861.56M
0.07%-311.59M
-25.43%-1.04B
-37.57%-311.81M
-85.04%-828.32M
17.13%-226.66M
-8.67%-447.65M
-102.60%-273.52M
-357.70%-411.93M
---135M
Other items in the investment business
----
----
----
----
----
-97.04%274K
----
156.85%9.26M
----
--3.61M
Net cash from investment operations
121.62%60.11M
290.52%216.71M
27.88%-278.04M
21.50%-113.75M
-201.20%-385.54M
-7.27%-144.9M
45.72%-128M
-159.60%-135.08M
-328.93%-235.82M
---52.03M
Net cash before financing
111.26%13.83M
220.06%173.71M
0.05%-122.83M
-46.09%-144.69M
-127.49%-122.89M
-89.42%-99.04M
322.66%447.01M
-229.22%-52.28M
-63.41%105.76M
--40.46M
Cash flow from financing activities
New borrowing
--158.05M
--39.32M
----
----
----
----
----
----
-87.80%5.29M
----
Refund
---12M
----
----
----
----
----
----
----
87.80%-5.29M
----
Issuing shares
---48.52M
----
----
----
----
----
----
----
--434.01M
----
Interest paid - financing
-66.67%-65K
----
20.41%-39K
----
55.45%-49K
----
70.03%-110K
----
56.67%-367K
----
Dividends paid - financing
47.16%-118.25M
47.16%-118.25M
-4.24%-223.81M
-4.24%-223.81M
-7.44%-214.7M
-142.43%-214.7M
-95.36%-199.83M
---88.56M
---102.29M
----
Absorb investment income
----
----
----
----
----
----
----
----
--4K
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
-131.04%-17.96M
----
---7.77M
----
Other items of the financing business
39.95%-908K
----
33.94%-1.51M
67.18%-578K
39.04%-2.29M
68.82%-1.76M
15.81%-3.76M
94.48%-5.65M
96.37%-4.46M
---102.3M
Net cash from financing operations
90.37%-21.7M
64.82%-78.94M
-3.83%-225.36M
-3.66%-224.39M
2.08%-217.04M
-129.77%-216.46M
-169.46%-221.65M
7.91%-94.21M
358.24%319.12M
---102.3M
Effect of rate
206.52%147K
1,992.11%719K
87.85%-138K
98.94%-38K
95.53%-1.14M
-190.03%-3.58M
-521.78%-25.44M
355.52%3.98M
-327.53%-4.09M
---1.56M
Net Cash
97.74%-7.87M
125.68%94.78M
-2.43%-348.18M
-16.98%-369.07M
-250.84%-339.92M
-115.37%-315.5M
-46.96%225.36M
-136.89%-146.49M
156.74%424.89M
---61.84M
Begining period cash
-46.30%403.94M
-46.30%403.94M
-31.19%752.26M
-31.19%752.26M
22.38%1.09B
22.38%1.09B
89.04%893.4M
89.04%893.4M
54.79%472.61M
--472.61M
Cash at the end
-1.91%396.22M
30.35%499.44M
-46.30%403.94M
-50.51%383.16M
-31.19%752.26M
3.11%774.24M
22.38%1.09B
83.50%750.89M
89.04%893.4M
--409.21M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -398.52%-72.93M-----89.55%24.43M-----55.59%233.87M----20.17%526.61M----21.29%438.2M----
Profit adjustment
Interest (income) - adjustment -126.63%-26.69M-----53.20%-11.78M----7.73%-7.69M-----1.73%-8.33M-----55.69%-8.19M----
Dividend (income)- adjustment ---277K------------------------------------
Investment loss (gain) 68.80%-1.21M-----60.00%-3.89M-------2.43M--------------------
Attributable subsidiary (profit) loss ---------63.51%1.25M----109.65%3.43M----18,100.00%1.64M-----98.88%9K----
Impairment and provisions: -98.76%266K--0196.01%21.49M--01,683.78%7.26M--0217.97%407K--0-64.25%128K--0
-Impairmen of inventory (reversal) ----------597K----------------------------
-Impairment of trade receivables (reversal) 103.01%4K-----704.55%-133K-----94.59%22K----217.97%407K-----64.25%128K----
-Other impairments and provisions -98.75%262K----190.49%21.03M------7.24M--------------------
Revaluation surplus: 132.33%2.74M--0-349.63%-8.49M--0-76.83%3.4M--077.86%14.67M--0--8.25M--0
-Other fair value changes 132.33%2.74M-----349.63%-8.49M-----76.83%3.4M----77.86%14.67M------8.25M----
Asset sale loss (gain): --0--0--0--0---378K--0--0--0--0--0
-Loss (gain) from sale of subsidiary company -------------------378K--------------------
Depreciation and amortization: -2.77%28.32M--028.34%29.13M--039.38%22.7M--023.62%16.28M--046.19%13.17M--0
-Depreciation -2.55%26.85M----28.65%27.55M----77.78%21.41M----2.25%12.05M----36.30%11.78M----
-Amortization of intangible assets -6.59%1.47M----23.09%1.58M-----69.75%1.28M----204.45%4.24M----279.29%1.39M----
Financial expense 3,587.18%1.44M-----20.41%39K-----55.45%49K-----61.94%110K-----76.73%289K----
Exchange Loss (gain) -206.52%-147K-----87.85%138K-----95.53%1.14M----521.78%25.44M----327.53%4.09M----
Special items -50.09%4.59M-----68.53%9.2M----739.02%29.23M-----6,365.75%-4.57M-----78.27%73K----
Operating profit before the change of operating capital -203.84%-63.89M--0-78.83%61.53M--0-49.22%290.58M--025.49%572.25M--024.61%456.03M--0
Change of operating capital
Inventory (increase) decrease -----------------116.59%-722K------4.35M------------
Accounts receivable (increase)decrease -80.10%22.09M----432.31%111.01M-----265.30%-33.41M----121.58%20.21M-----510.93%-93.66M----
Accounts payable increase (decrease) 182.28%11.64M-----164.49%-14.14M----18.17%21.93M----105.63%18.56M-----51.72%9.03M----
Cash  from business operations -130.15%-46.12M-40.08%-42.9M-46.98%152.98M-147.45%-30.63M-51.59%288.55M-37.97%64.55M64.40%596.04M-6.05%104.06M-6.84%362.56M--110.77M
Other taxs -107.39%-165K69.68%-94K108.63%2.23M98.34%-310K-23.14%-25.89M12.12%-18.69M-0.20%-21.03M-16.38%-21.27M53.50%-20.98M---18.28M
Special items of business -194.55%-15.95M-----153.29%-5.42M----152.59%10.16M-----119.00%-19.33M-----144.51%-8.83M----
Net cash from operations -129.82%-46.29M-38.98%-43M-40.91%155.21M-167.46%-30.94M-54.32%262.66M-44.61%45.86M68.34%575.02M-10.49%82.8M-0.72%341.58M--92.49M
Cash flow from investment activities
Interest received - investment 272.72%23.32M342.81%13.48M-1.22%6.26M--3.04M-57.79%6.33M----153.05%15.01M----5.14%5.93M----
Decrease in deposits (increase) 116.66%22.61M96.06%-6.61M-23.39%-135.73M-144.01%-167.79M---110M---68.76M----------------
Sale of fixed assets 1,087.88%392K--394K-90.24%33K-----46.77%338K----115.99%635K----92.16%294K----
Purchase of fixed assets 90.43%-3.64M88.67%-2.7M32.74%-38.01M50.01%-23.8M32.84%-56.51M-16.65%-47.62M11.52%-84.15M-14.55%-40.83M-55.24%-95.11M---35.64M
Purchase of intangible assets -----------------1.74%-6.66M-------6.55M------------
Sale of subsidiaries -------------------19.84M--------------------
Recovery of cash from investments -5.32%878.99M35.47%523.73M47.57%928.42M95.39%386.61M59.39%629.12M16.39%197.87M48.95%394.71M47.83%170M192.82%265M--115M
Cash on investment 17.08%-861.56M0.07%-311.59M-25.43%-1.04B-37.57%-311.81M-85.04%-828.32M17.13%-226.66M-8.67%-447.65M-102.60%-273.52M-357.70%-411.93M---135M
Other items in the investment business ---------------------97.04%274K----156.85%9.26M------3.61M
Net cash from investment operations 121.62%60.11M290.52%216.71M27.88%-278.04M21.50%-113.75M-201.20%-385.54M-7.27%-144.9M45.72%-128M-159.60%-135.08M-328.93%-235.82M---52.03M
Net cash before financing 111.26%13.83M220.06%173.71M0.05%-122.83M-46.09%-144.69M-127.49%-122.89M-89.42%-99.04M322.66%447.01M-229.22%-52.28M-63.41%105.76M--40.46M
Cash flow from financing activities
New borrowing --158.05M--39.32M-------------------------87.80%5.29M----
Refund ---12M----------------------------87.80%-5.29M----
Issuing shares ---48.52M------------------------------434.01M----
Interest paid - financing -66.67%-65K----20.41%-39K----55.45%-49K----70.03%-110K----56.67%-367K----
Dividends paid - financing 47.16%-118.25M47.16%-118.25M-4.24%-223.81M-4.24%-223.81M-7.44%-214.7M-142.43%-214.7M-95.36%-199.83M---88.56M---102.29M----
Absorb investment income ----------------------------------4K----
Issuance expenses and redemption of securities expenses -------------------------131.04%-17.96M-------7.77M----
Other items of the financing business 39.95%-908K----33.94%-1.51M67.18%-578K39.04%-2.29M68.82%-1.76M15.81%-3.76M94.48%-5.65M96.37%-4.46M---102.3M
Net cash from financing operations 90.37%-21.7M64.82%-78.94M-3.83%-225.36M-3.66%-224.39M2.08%-217.04M-129.77%-216.46M-169.46%-221.65M7.91%-94.21M358.24%319.12M---102.3M
Effect of rate 206.52%147K1,992.11%719K87.85%-138K98.94%-38K95.53%-1.14M-190.03%-3.58M-521.78%-25.44M355.52%3.98M-327.53%-4.09M---1.56M
Net Cash 97.74%-7.87M125.68%94.78M-2.43%-348.18M-16.98%-369.07M-250.84%-339.92M-115.37%-315.5M-46.96%225.36M-136.89%-146.49M156.74%424.89M---61.84M
Begining period cash -46.30%403.94M-46.30%403.94M-31.19%752.26M-31.19%752.26M22.38%1.09B22.38%1.09B89.04%893.4M89.04%893.4M54.79%472.61M--472.61M
Cash at the end -1.91%396.22M30.35%499.44M-46.30%403.94M-50.51%383.16M-31.19%752.26M3.11%774.24M22.38%1.09B83.50%750.89M89.04%893.4M--409.21M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg